Pomanda estimates the enterprise value of OBELISK LONDON LIMITED at £188.6k based on a Turnover of £720.4k and 0.26x industry multiple (adjusted for size and gross margin).
obelisk london limitedEstimated Valuation
£152.2k
Pomanda estimates the enterprise value of OBELISK LONDON LIMITED at £152.2k based on an EBITDA of £59.2k and a 2.57x industry multiple (adjusted for size and gross margin).
obelisk london limitedEstimated Valuation
£159.1k
Pomanda estimates the enterprise value of OBELISK LONDON LIMITED at £159.1k based on Net Assets of £68.8k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Obelisk London LimitedOverview
Obelisk London Limited is a live company located in london, SE1 6JZ with a Companies House number of 07178403. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in March 2010, it's largest shareholder is
ciaran comerford
with a 100% stake. Obelisk London Limited is a established,
small sized company, Pomanda has estimated its turnover at
£720.4k with
high
growth in recent years.
Pomanda's financial health check has awarded Obelisk London Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £720.4k, make it larger than the average company (£336.7k)
£720.4k - Obelisk London Limited
£336.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (12.6%)
24% - Obelisk London Limited
12.6% - Industry AVG
Production
with a gross margin of 14.5%, this company has a higher cost of product (23.8%)
14.5% - Obelisk London Limited
23.8% - Industry AVG
Profitability
an operating margin of 8.2% make it more profitable than the average company (5.5%)
8.2% - Obelisk London Limited
5.5% - Industry AVG
Employees
with 9 employees, this is above the industry average (3)
9 - Obelisk London Limited
3 - Industry AVG
Pay Structure
on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)
£36.5k - Obelisk London Limited
£36.5k - Industry AVG
Efficiency
resulting in sales per employee of £80k, this is less efficient (£136.1k)
£80k - Obelisk London Limited
£136.1k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (48 days)
85 days - Obelisk London Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (28 days)
75 days - Obelisk London Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Obelisk London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Obelisk London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84%, this is a higher level of debt than the average (73.8%)
84% - Obelisk London Limited
73.8% - Industry AVG
OBELISK LONDON LIMITED financials
EXPORT
Obelisk London Limited's latest turnover from March 2024 is estimated at £720.4 thousand and the company has net assets of £68.8 thousand. According to their latest financial statements, Obelisk London Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Turnover
720,430
1,130,575
457,128
373,470
232,205
397,082
497,195
710,316
238,013
353,192
108,427
44,432
15,264
4,463
Other Income Or Grants
Cost Of Sales
615,779
965,503
390,658
312,215
193,958
325,187
411,273
584,102
192,404
280,716
88,330
36,298
12,450
3,569
Gross Profit
104,651
165,072
66,470
61,255
38,246
71,895
85,921
126,214
45,609
72,475
20,097
8,135
2,814
893
Admin Expenses
45,430
144,393
59,272
628
95,259
126,631
42,088
90,188
40,760
79,377
16,648
4,837
6,191
-872
Operating Profit
59,221
20,679
7,198
60,627
-57,013
-54,736
43,833
36,026
4,849
-6,902
3,449
3,298
-3,377
1,765
Interest Payable
Interest Receivable
1
28
31
5
Pre-Tax Profit
59,221
20,679
7,198
60,627
-57,013
-54,736
43,833
36,026
4,850
-6,874
3,481
3,303
-3,377
1,765
Tax
-14,805
-3,929
-1,368
-11,519
-8,328
-7,205
-970
-801
-793
-494
Profit After Tax
44,416
16,750
5,830
49,108
-57,013
-54,736
35,505
28,821
3,880
-6,874
2,680
2,510
-3,377
1,271
Dividends Paid
Retained Profit
44,416
16,750
5,830
49,108
-57,013
-54,736
35,505
28,821
3,880
-6,874
2,680
2,510
-3,377
1,271
Employee Costs
328,427
335,000
205,852
164,906
157,537
135,440
132,545
144,060
38,497
37,961
36,010
33,352
31,545
30,722
Number Of Employees
9
10
6
5
5
4
4
4
1
1
1
1
1
1
EBITDA*
59,221
20,679
7,198
60,627
-57,013
-54,736
43,833
36,026
5,416
-6,335
3,584
3,433
-3,377
1,765
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Tangible Assets
261,027
34,231
30,995
21,764
4,467
6,822
1
73
640
1,207
270
405
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
261,027
34,231
30,995
21,764
4,467
6,822
1
73
640
1,207
270
405
Stock & work in progress
Trade Debtors
168,211
270,832
110,197
109,541
32,741
108,428
146,339
183,280
54,710
86,228
21,535
8,357
2,305
Group Debtors
Misc Debtors
2,460
Cash
389
10,911
1,653
148
misc current assets
total current assets
168,211
270,832
110,197
109,541
32,741
108,428
146,339
183,280
54,710
86,617
32,446
10,010
2,453
2,460
total assets
429,238
305,063
141,192
131,305
37,208
115,250
146,340
183,353
55,350
87,824
32,716
10,415
2,453
2,460
Bank overdraft
Bank loan
Trade Creditors
127,707
246,794
96,673
76,156
64,047
71,618
81,924
154,442
55,259
91,613
29,631
10,010
4,558
1,188
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
127,707
246,794
96,673
76,156
64,047
71,618
81,924
154,442
55,259
91,613
29,631
10,010
4,558
1,188
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
218,882
27,410
31,025
49,239
19,645
32,656
provisions
13,878
6,504
5,889
4,135
849
1,296
total long term liabilities
232,760
33,914
36,914
53,374
20,494
33,952
total liabilities
360,467
280,708
133,587
129,530
84,541
105,570
81,924
154,442
55,259
91,613
29,631
10,010
4,558
1,188
net assets
68,771
24,355
7,605
1,775
-47,333
9,680
64,416
28,911
91
-3,789
3,085
405
-2,105
1,272
total shareholders funds
68,771
24,355
7,605
1,775
-47,333
9,680
64,416
28,911
91
-3,789
3,085
405
-2,105
1,272
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Operating Activities
Operating Profit
59,221
20,679
7,198
60,627
-57,013
-54,736
43,833
36,026
4,849
-6,902
3,449
3,298
-3,377
1,765
Depreciation
567
567
135
135
Amortisation
Tax
-14,805
-3,929
-1,368
-11,519
-8,328
-7,205
-970
-801
-793
-494
Stock
Debtors
-102,621
160,635
656
76,800
-75,687
-37,911
-36,941
128,570
-31,518
64,693
13,178
6,052
-155
2,460
Creditors
-119,087
150,121
20,517
12,109
-7,571
-10,306
-72,518
99,183
-36,354
61,982
19,621
5,452
3,370
1,188
Accruals and Deferred Income
Deferred Taxes & Provisions
7,374
615
1,754
3,286
-447
1,296
Cash flow from operations
35,324
6,851
27,445
-12,297
10,656
-25,835
-72
-566
-390
-9,046
9,226
2,040
148
-1
Investing Activities
capital expenditure
-226,796
-3,236
-9,231
-17,297
2,355
-6,821
72
567
-1,504
-540
Change in Investments
cash flow from investments
-226,796
-3,236
-9,231
-17,297
2,355
-6,821
72
567
-1,504
-540
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
191,472
-3,615
-18,214
29,594
-13,011
32,656
share issue
-1
1
interest
1
28
31
5
cash flow from financing
191,472
-3,615
-18,214
29,594
-13,011
32,656
-1
1
28
31
5
1
cash and cash equivalents
cash
-389
-10,522
9,258
1,505
148
overdraft
change in cash
-389
-10,522
9,258
1,505
148
obelisk london limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for obelisk london limited. Get real-time insights into obelisk london limited's credit score, group structure and payment trends.
Perform a competitor analysis for obelisk london limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.
obelisk london limited Ownership
OBELISK LONDON LIMITED group structure
Obelisk London Limited has no subsidiary companies.
Ultimate parent company
OBELISK LONDON LIMITED
07178403
OBELISK LONDON LIMITED Shareholders
The sole shareholder of Obelisk London Limited is Ciaran Comerford.
ciaran comerford
100%
obelisk london limited directors
Obelisk London Limited currently has 2 directors.
The longest serving directors include
Mr Ciaran Comerford (Mar 2012) and
Mr Derek Buckley (Dec 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to obelisk london limited.
obelisk london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OBELISK LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
obelisk london limitedCompanies House Filings - See Documents
