Pomanda estimates the enterprise value of J&A HOME CONSTRUCTION LIMITED at £150.7k based on a Turnover of £581.9k and 0.26x industry multiple (adjusted for size and gross margin).
j&a home construction limitedEstimated Valuation
£63.5k
Pomanda estimates the enterprise value of J&A HOME CONSTRUCTION LIMITED at £63.5k based on an EBITDA of £25k and a 2.54x industry multiple (adjusted for size and gross margin).
j&a home construction limitedEstimated Valuation
£359k
Pomanda estimates the enterprise value of J&A HOME CONSTRUCTION LIMITED at £359k based on Net Assets of £155.2k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J&a Home Construction LimitedOverview
J&a Home Construction Limited is a live company located in london, NW6 1NB with a Companies House number of 08999720. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in April 2014, it's largest shareholder is
admir sadrija
with a 100% stake. J&a Home Construction Limited is a established,
small sized company, Pomanda has estimated its turnover at
£581.9k with
high
growth in recent years.
Pomanda's financial health check has awarded J&A Home Construction Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
3 Weak
Size
annual sales of £581.9k, make it larger than the average company (£349.5k)
£581.9k - J&a Home Construction Limited
£349.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.9%)
20% - J&a Home Construction Limited
6.9% - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (26.2%)
14.2% - J&a Home Construction Limited
26.2% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (6.8%)
4.3% - J&a Home Construction Limited
6.8% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - J&a Home Construction Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
£31.9k - J&a Home Construction Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £145.5k, this is equally as efficient (£130.5k)
£145.5k - J&a Home Construction Limited
£130.5k - Industry AVG
Debtor Days
it gets paid by customers after 142 days, this is later than average (50 days)
142 days - J&a Home Construction Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is slower than average (29 days)
33 days - J&a Home Construction Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - J&a Home Construction Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J&a Home Construction Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.1%, this is a lower level of debt than the average (73%)
36.1% - J&a Home Construction Limited
73% - Industry AVG
J&A HOME CONSTRUCTION LIMITED financials
EXPORT
J&A Home Construction Limited's latest turnover from April 2023 is estimated at £581.9 thousand and the company has net assets of £155.2 thousand. According to their latest financial statements, J&A Home Construction Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Turnover
581,892
550,600
344,679
340,484
371,471
536,791
364,644
93,661
7,803
Other Income Or Grants
Cost Of Sales
499,101
472,710
288,146
283,247
303,892
445,022
299,173
76,119
6,200
Gross Profit
82,792
77,890
56,533
57,237
67,579
91,769
65,472
17,542
1,603
Admin Expenses
57,803
44,909
19,918
6,909
63,269
118,122
14,009
15,409
-21,684
Operating Profit
24,989
32,981
36,615
50,328
4,310
-26,353
51,463
2,133
23,287
Interest Payable
Interest Receivable
22
108
65
Pre-Tax Profit
24,989
32,981
36,615
50,328
4,310
-26,353
51,485
2,241
23,351
Tax
-6,247
-6,266
-6,957
-9,562
-819
-9,782
-448
-4,670
Profit After Tax
18,742
26,715
29,658
40,766
3,491
-26,353
41,703
1,793
18,681
Dividends Paid
Retained Profit
18,742
26,715
29,658
40,766
3,491
-26,353
41,703
1,793
18,681
Employee Costs
127,406
98,708
97,594
127,564
175,516
66,462
33,871
38,669
38,485
Number Of Employees
4
3
3
4
5
2
1
1
1
EBITDA*
24,989
32,981
36,615
50,328
4,310
-26,353
51,463
2,733
24,087
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Tangible Assets
14,864
18,655
23,318
29,147
24,274
31,552
19,745
1,800
2,400
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
14,864
18,655
23,318
29,147
24,274
31,552
19,745
1,800
2,400
Stock & work in progress
9,653
Trade Debtors
227,932
219,220
153,275
104,337
88,942
129,063
102,551
29,944
281
Group Debtors
Misc Debtors
Cash
17,371
25,798
misc current assets
total current assets
227,932
219,220
153,275
104,337
88,942
129,063
102,551
56,968
26,079
total assets
242,796
237,875
176,593
133,484
113,216
160,615
122,296
58,768
28,479
Bank overdraft
Bank loan
Trade Creditors
45,608
53,302
16,854
53,403
73,901
100,268
45,520
9,530
5,234
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
45,608
53,302
16,854
53,403
73,901
100,268
45,520
9,530
5,234
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
41,992
48,119
50,000
24,523
14,599
28,762
4,562
provisions
total long term liabilities
41,992
48,119
50,000
24,523
14,599
28,762
4,562
total liabilities
87,600
101,421
66,854
53,403
73,901
124,791
60,119
38,292
9,796
net assets
155,196
136,454
109,739
80,081
39,315
35,824
62,177
20,476
18,683
total shareholders funds
155,196
136,454
109,739
80,081
39,315
35,824
62,177
20,476
18,683
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Operating Activities
Operating Profit
24,989
32,981
36,615
50,328
4,310
-26,353
51,463
2,133
23,287
Depreciation
600
800
Amortisation
Tax
-6,247
-6,266
-6,957
-9,562
-819
-9,782
-448
-4,670
Stock
-9,653
9,653
Debtors
8,712
65,945
48,938
15,395
-40,121
26,512
72,607
29,663
281
Creditors
-7,694
36,448
-36,549
-20,498
-26,367
54,748
35,990
4,296
5,234
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2,336
-2,782
-55,829
4,873
17,245
1,883
14,717
-32,735
24,370
Investing Activities
capital expenditure
3,791
4,663
5,829
-4,873
7,278
-11,807
-17,945
-3,200
Change in Investments
cash flow from investments
3,791
4,663
5,829
-4,873
7,278
-11,807
-17,945
-3,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-6,127
-1,881
50,000
-24,523
9,924
-14,163
24,200
4,562
share issue
-2
2
interest
22
108
65
cash flow from financing
-6,127
-1,881
50,000
-24,523
9,924
-14,143
24,308
4,629
cash and cash equivalents
cash
-17,371
-8,427
25,798
overdraft
change in cash
-17,371
-8,427
25,798
j&a home construction limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j&a home construction limited. Get real-time insights into j&a home construction limited's credit score, group structure and payment trends.
Perform a competitor analysis for j&a home construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NW6 area or any other competitors across 12 key performance metrics.
j&a home construction limited Ownership
J&A HOME CONSTRUCTION LIMITED group structure
J&A Home Construction Limited has no subsidiary companies.
Ultimate parent company
J&A HOME CONSTRUCTION LIMITED
08999720
J&A HOME CONSTRUCTION LIMITED Shareholders
The sole shareholder of J&A Home Construction Limited is Admir Sadrija.
admir sadrija
100%
j&a home construction limited directors
J&A Home Construction Limited currently has 1 director, Mr Admir Sadrija serving since Apr 2014.
zaj associates 41-a mill lane, west hampstead, london, NW6 1NB
Bank
-
Legal Advisor
-
j&a home construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j&a home construction limited.
j&a home construction limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J&A HOME CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.
j&a home construction limitedCompanies House Filings - See Documents
