ccw enterprise ltd

Live EstablishedMicroHealthy

ccw enterprise ltd Company Information

Share CCW ENTERPRISE LTD

Company Number

07178514

Shareholders

georgina carley

joan patricia whyte

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

7 king street, weymouth, dorset, DT4 7BJ

Website

-

ccw enterprise ltd Estimated Valuation

£316k

Pomanda estimates the enterprise value of CCW ENTERPRISE LTD at £316k based on a Turnover of £129.3k and 2.44x industry multiple (adjusted for size and gross margin).

ccw enterprise ltd Estimated Valuation

£162.3k

Pomanda estimates the enterprise value of CCW ENTERPRISE LTD at £162.3k based on an EBITDA of £33.1k and a 4.91x industry multiple (adjusted for size and gross margin).

ccw enterprise ltd Estimated Valuation

£238.5k

Pomanda estimates the enterprise value of CCW ENTERPRISE LTD at £238.5k based on Net Assets of £135.2k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ccw Enterprise Ltd Overview

Ccw Enterprise Ltd is a live company located in dorset, DT4 7BJ with a Companies House number of 07178514. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2010, it's largest shareholder is georgina carley with a 50% stake. Ccw Enterprise Ltd is a established, micro sized company, Pomanda has estimated its turnover at £129.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ccw Enterprise Ltd Health Check

Pomanda's financial health check has awarded Ccw Enterprise Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £129.3k, make it smaller than the average company (£923.6k)

£129.3k - Ccw Enterprise Ltd

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.8%)

8% - Ccw Enterprise Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (75.6%)

34.7% - Ccw Enterprise Ltd

75.6% - Industry AVG

profitability

Profitability

an operating margin of 20.1% make it less profitable than the average company (29.4%)

20.1% - Ccw Enterprise Ltd

29.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Ccw Enterprise Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Ccw Enterprise Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.6k, this is less efficient (£178.7k)

£64.6k - Ccw Enterprise Ltd

£178.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (30 days)

62 days - Ccw Enterprise Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 714 days, this is slower than average (38 days)

714 days - Ccw Enterprise Ltd

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 130 days, this is more than average (53 days)

130 days - Ccw Enterprise Ltd

53 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (12 weeks)

6 weeks - Ccw Enterprise Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.8%, this is a higher level of debt than the average (63.9%)

81.8% - Ccw Enterprise Ltd

63.9% - Industry AVG

CCW ENTERPRISE LTD financials

EXPORTms excel logo

Ccw Enterprise Ltd's latest turnover from March 2024 is estimated at £129.3 thousand and the company has net assets of £135.2 thousand. According to their latest financial statements, Ccw Enterprise Ltd has 2 employees and maintains cash reserves of £22 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover129,255123,639111,839102,858121,16759,75661531,654149,192162,098118,97743,21781,917188,638
Other Income Or Grants00000000000000
Cost Of Sales84,43282,46475,44067,92580,93040,19540820,26199,657114,11583,63330,70058,255132,986
Gross Profit44,82441,17536,39934,93240,23819,56220711,39349,53547,98235,34412,51623,66255,652
Admin Expenses18,81727,55967,54851,656-56,29015,045-26,513-6,97934,99933,39220,394-1,09015,58558,186
Operating Profit26,00713,616-31,149-16,72496,5284,51726,72018,37214,53614,59014,95013,6068,077-2,534
Interest Payable000006,8469,9143,194000000
Interest Receivable1,0928214591408941452031163151240
Pre-Tax Profit27,09914,437-30,690-16,58496,617-2,28816,85115,19814,56814,60614,98113,6578,101-2,534
Tax-6,775-2,74300-18,3570-3,202-3,039-2,913-3,067-3,446-3,278-2,1060
Profit After Tax20,32411,694-30,690-16,58478,260-2,28813,64912,15811,65411,53911,53510,3795,995-2,534
Dividends Paid00000000000000
Retained Profit20,32411,694-30,690-16,58478,260-2,28813,64912,15811,65411,53911,53510,3795,995-2,534
Employee Costs64,78660,74759,08926,84527,39227,02826,09225,58126,24326,02524,80023,98023,94623,427
Number Of Employees22211111111111
EBITDA*33,05621,698-21,641-7,64299,1504,59926,81618,48514,66914,74715,13413,8238,332-2,534

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets668,848674,702682,784688,049657,937816,597416,279215,929216,042216,175216,332216,516216,733217,288
Intangible Assets00025,71325,33024,79000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets668,848674,702682,784713,762683,267841,387416,279215,929216,042216,175216,332216,516216,733217,288
Stock & work in progress30,29630,29630,29600000000000
Trade Debtors22,28523,61720,40020,40020,5016180028,99328,99320,8334,000037,929
Group Debtors00000000000000
Misc Debtors0000002,1530000000
Cash22,04319,53919,098103,348176,3041,4329,5498,2817,4224,9811,41210,8779,523162
misc current assets00000000000000
total current assets74,62473,45269,794123,748196,8052,05011,7028,28136,41533,97422,24514,8779,52338,091
total assets743,472748,154752,578837,510880,072843,437427,981224,210252,457250,149238,577231,393226,256255,379
Bank overdraft00000000000000
Bank loan00000010,3749,201000000
Trade Creditors 165,256165,934172,848202,170208,452196,824760329102,646103,56195,46591,62088,618122,548
Group/Directors Accounts000000123,92342,083000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000025,98018,756000000
total current liabilities165,256165,934172,848202,170208,452196,824161,03770,369102,646103,56195,46591,62088,618122,548
loans000000192,46993,015000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities443,025467,353476,557501,477521,173574,42600101,143109,574117,637125,833134,077135,265
provisions00000000000000
total long term liabilities443,025467,353476,557501,477521,173574,426192,46993,015101,143109,574117,637125,833134,077135,265
total liabilities608,281633,287649,405703,647729,625771,250353,506163,384203,789213,135213,102217,453222,695257,813
net assets135,191114,867103,173133,863150,44772,18774,47560,82648,66837,01425,47513,9403,561-2,434
total shareholders funds135,191114,867103,173133,863150,44772,18774,47560,82648,66837,01425,47513,9403,561-2,434
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit26,00713,616-31,149-16,72496,5284,51726,72018,37214,53614,59014,95013,6068,077-2,534
Depreciation7,0498,0829,5089,0822,62282961131331571842172550
Amortisation00000000000000
Tax-6,775-2,74300-18,3570-3,202-3,039-2,913-3,067-3,446-3,278-2,1060
Stock0030,29600000000000
Debtors-1,3323,2170-10119,883-1,5352,153-28,99308,16016,8334,000-37,92937,929
Creditors-678-6,914-29,322-6,28211,628196,064431-102,317-9158,0963,8453,002-33,930122,548
Accruals and Deferred Income00000-25,9807,22418,756000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations26,9358,824-81,259-13,82372,538176,21829,116-39,12210,84111,616-1,3009,54710,22582,085
Investing Activities
capital expenditure-1,195021,470-39,577155,498-425,190-200,44600000300-217,288
Change in Investments00000000000000
cash flow from investments-1,195021,470-39,577155,498-425,190-200,44600000300-217,288
Financing Activities
Bank loans00000-10,3741,1739,201000000
Group/Directors Accounts00000-123,92381,84042,083000000
Other Short Term Loans 00000000000000
Long term loans00000-192,46999,45493,015000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-24,328-9,204-24,920-19,696-53,253574,4260-101,143-8,431-8,063-8,196-8,244-1,188135,265
share issue0000000000000100
interest1,09282145914089-6,805-9,869-3,17431163151240
cash flow from financing-23,236-8,383-24,461-19,556-53,164240,855172,59839,982-8,400-8,047-8,165-8,193-1,164135,365
cash and cash equivalents
cash2,504441-84,250-72,956174,872-8,1171,2688592,4413,569-9,4651,3549,361162
overdraft00000000000000
change in cash2,504441-84,250-72,956174,872-8,1171,2688592,4413,569-9,4651,3549,361162

ccw enterprise ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ccw enterprise ltd. Get real-time insights into ccw enterprise ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ccw Enterprise Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ccw enterprise ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DT4 area or any other competitors across 12 key performance metrics.

ccw enterprise ltd Ownership

CCW ENTERPRISE LTD group structure

Ccw Enterprise Ltd has no subsidiary companies.

Ultimate parent company

CCW ENTERPRISE LTD

07178514

CCW ENTERPRISE LTD Shareholders

georgina carley 50%
joan patricia whyte 50%

ccw enterprise ltd directors

Ccw Enterprise Ltd currently has 2 directors. The longest serving directors include Miss Georgina Carley (Oct 2013) and Mrs Joan Whyte (Dec 2014).

officercountryagestartendrole
Miss Georgina CarleyEngland52 years Oct 2013- Director
Mrs Joan Whyte78 years Dec 2014- Director

P&L

March 2024

turnover

129.3k

+5%

operating profit

26k

0%

gross margin

34.7%

+4.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

135.2k

+0.18%

total assets

743.5k

-0.01%

cash

22k

+0.13%

net assets

Total assets minus all liabilities

ccw enterprise ltd company details

company number

07178514

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

7 king street, weymouth, dorset, DT4 7BJ

Bank

-

Legal Advisor

-

ccw enterprise ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ccw enterprise ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

ccw enterprise ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CCW ENTERPRISE LTD. This can take several minutes, an email will notify you when this has completed.

ccw enterprise ltd Companies House Filings - See Documents

datedescriptionview/download