capital accounting works ltd

3.5

capital accounting works ltd Company Information

Share CAPITAL ACCOUNTING WORKS LTD
Live 
EstablishedMicroHigh

Company Number

07182150

Registered Address

suite 3 first floor, ebury business centre 161-163 st, hounslow, london, TW3 3JZ

Industry

Bookkeeping activities

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Abdul Salam14 Years

Shareholders

abdul salam 100%

capital accounting works ltd Estimated Valuation

£30.6k

Pomanda estimates the enterprise value of CAPITAL ACCOUNTING WORKS LTD at £30.6k based on a Turnover of £41.7k and 0.73x industry multiple (adjusted for size and gross margin).

capital accounting works ltd Estimated Valuation

£12.5k

Pomanda estimates the enterprise value of CAPITAL ACCOUNTING WORKS LTD at £12.5k based on an EBITDA of £3.9k and a 3.25x industry multiple (adjusted for size and gross margin).

capital accounting works ltd Estimated Valuation

£23.6k

Pomanda estimates the enterprise value of CAPITAL ACCOUNTING WORKS LTD at £23.6k based on Net Assets of £5.4k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capital Accounting Works Ltd Overview

Capital Accounting Works Ltd is a live company located in hounslow, TW3 3JZ with a Companies House number of 07182150. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in March 2010, it's largest shareholder is abdul salam with a 100% stake. Capital Accounting Works Ltd is a established, micro sized company, Pomanda has estimated its turnover at £41.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capital Accounting Works Ltd Health Check

Pomanda's financial health check has awarded Capital Accounting Works Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £41.7k, make it smaller than the average company (£83.2k)

£41.7k - Capital Accounting Works Ltd

£83.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.7%)

23% - Capital Accounting Works Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a higher cost of product (74.4%)

37.6% - Capital Accounting Works Ltd

74.4% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it as profitable than the average company (8%)

9.2% - Capital Accounting Works Ltd

8% - Industry AVG

employees

Employees

with 3 employees, this is above the industry average (2)

3 - Capital Accounting Works Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.3k, the company has an equivalent pay structure (£15.3k)

£15.3k - Capital Accounting Works Ltd

£15.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £13.9k, this is less efficient (£41.7k)

£13.9k - Capital Accounting Works Ltd

£41.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (81 days)

118 days - Capital Accounting Works Ltd

81 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (4 days)

58 days - Capital Accounting Works Ltd

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capital Accounting Works Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Capital Accounting Works Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.3%, this is a lower level of debt than the average (69%)

60.3% - Capital Accounting Works Ltd

69% - Industry AVG

CAPITAL ACCOUNTING WORKS LTD financials

EXPORTms excel logo

Capital Accounting Works Ltd's latest turnover from March 2023 is estimated at £41.7 thousand and the company has net assets of £5.4 thousand. According to their latest financial statements, Capital Accounting Works Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover41,72524,32531,46822,46018,63810,19818,01631,42341,98033,72629,45112,5897,976
Other Income Or Grants0000000000000
Cost Of Sales26,01815,55320,45913,0656,0813,3247,32710,05215,44912,46110,4897,4753,335
Gross Profit15,7078,77211,0099,39512,5576,87410,68921,37126,53121,26518,9625,1144,641
Admin Expenses11,85510,7897,62011,9819,8985,01410,11826,45923,95021,10720,1645613,763
Operating Profit3,852-2,0173,389-2,5862,6591,860571-5,0882,581158-1,2024,553878
Interest Payable0000000000000
Interest Receivable000000123343640202
Pre-Tax Profit3,852-2,0173,389-2,5862,6591,860573-5,0652,615194-1,1624,573881
Tax-7320-6440-505-353-1140-549-450-1,189-247
Profit After Tax3,120-2,0172,745-2,5862,1541,507458-5,0652,066149-1,1623,384634
Dividends Paid0000000000000
Retained Profit3,120-2,0172,745-2,5862,1541,507458-5,0652,066149-1,1623,384634
Employee Costs45,98631,17530,52726,06814,65613,90221,97718,13718,19618,49123,67624,37311,400
Number Of Employees3222111111111
EBITDA*3,852-2,0173,389-2,5862,6591,860571-5,0182,651158-1,1324,753928

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets01,3121,7001,5743,8586,1428,4268,3603,790210280350550
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets01,3121,7001,5743,8586,1428,4268,3603,790210280350550
Stock & work in progress0000000000000
Trade Debtors13,5518,65614,2464,4616,8633,1745,3492,5411,9894,0321,1882,4781,550
Group Debtors0000000000000
Misc Debtors00000000000361361
Cash00000008748,2675,3978,9356,892975
misc current assets0000000000000
total current assets13,5518,65614,2464,4616,8633,1745,3493,41510,2569,42910,1239,7312,886
total assets13,5519,96815,9466,03510,7219,31613,77511,77514,0469,63910,40310,0813,436
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 4,1462,8125,6624,4966,5967,34513,311000000
Group/Directors Accounts00000009,8293,6081,0503,53200
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities00000001,8405,2675,4843,9155,9632,702
total current liabilities4,1462,8125,6624,4966,5967,34513,31111,6698,8756,5347,4475,9632,702
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities4,0184,8896,0000000000000
provisions0000000000000
total long term liabilities4,0184,8896,0000000000000
total liabilities8,1647,70111,6624,4966,5967,34513,31111,6698,8756,5347,4475,9632,702
net assets5,3872,2674,2841,5394,1251,9714641065,1713,1052,9564,118734
total shareholders funds5,3872,2674,2841,5394,1251,9714641065,1713,1052,9564,118734
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit3,852-2,0173,389-2,5862,6591,860571-5,0882,581158-1,2024,553878
Depreciation0000000707007020050
Amortisation0000000000000
Tax-7320-6440-505-353-1140-549-450-1,189-247
Stock0000000000000
Debtors4,895-5,5909,785-2,4023,689-2,1752,808552-2,0432,844-1,6519281,911
Creditors1,334-2,8501,166-2,100-749-5,96613,311000000
Accruals and Deferred Income000000-1,840-3,427-2171,569-2,0483,2612,702
Deferred Taxes & Provisions0000000000000
Cash flow from operations-441723-5,874-2,284-2,284-2,2849,120-8,9973,928-1,162-1,5295,8971,472
Investing Activities
capital expenditure1,312388-1262,2842,2842,284-66-4,640-3,6507000-600
Change in Investments0000000000000
cash flow from investments1,312388-1262,2842,2842,284-66-4,640-3,6507000-600
Financing Activities
Bank loans0000000000000
Group/Directors Accounts000000-9,8296,2212,558-2,4823,53200
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-871-1,1116,0000000000000
share issue000000-10000000100
interest000000123343640202
cash flow from financing-871-1,1116,000000-9,9286,2442,592-2,4463,57220102
cash and cash equivalents
cash000000-874-7,3932,870-3,5382,0435,917975
overdraft0000000000000
change in cash000000-874-7,3932,870-3,5382,0435,917975

capital accounting works ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capital accounting works ltd. Get real-time insights into capital accounting works ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capital Accounting Works Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capital accounting works ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW3 area or any other competitors across 12 key performance metrics.

capital accounting works ltd Ownership

CAPITAL ACCOUNTING WORKS LTD group structure

Capital Accounting Works Ltd has no subsidiary companies.

Ultimate parent company

CAPITAL ACCOUNTING WORKS LTD

07182150

CAPITAL ACCOUNTING WORKS LTD Shareholders

abdul salam 100%

capital accounting works ltd directors

Capital Accounting Works Ltd currently has 1 director, Mr Abdul Salam serving since May 2010.

officercountryagestartendrole
Mr Abdul SalamUnited Kingdom39 years May 2010- Director

P&L

March 2023

turnover

41.7k

+72%

operating profit

3.9k

0%

gross margin

37.7%

+4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

5.4k

+1.38%

total assets

13.6k

+0.36%

cash

0

0%

net assets

Total assets minus all liabilities

capital accounting works ltd company details

company number

07182150

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

March 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

suite 3 first floor, ebury business centre 161-163 st, hounslow, london, TW3 3JZ

Bank

-

Legal Advisor

-

capital accounting works ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to capital accounting works ltd.

charges

capital accounting works ltd Companies House Filings - See Documents

datedescriptionview/download