capital accounting works ltd Company Information
Company Number
07182150
Website
http://toppstiles.co.ukRegistered Address
suite 3 first floor, ebury business centre 161-163 st, hounslow, london, TW3 3JZ
Industry
Bookkeeping activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Abdul Salam14 Years
Shareholders
abdul salam 100%
capital accounting works ltd Estimated Valuation
Pomanda estimates the enterprise value of CAPITAL ACCOUNTING WORKS LTD at £30.6k based on a Turnover of £41.7k and 0.73x industry multiple (adjusted for size and gross margin).
capital accounting works ltd Estimated Valuation
Pomanda estimates the enterprise value of CAPITAL ACCOUNTING WORKS LTD at £12.5k based on an EBITDA of £3.9k and a 3.25x industry multiple (adjusted for size and gross margin).
capital accounting works ltd Estimated Valuation
Pomanda estimates the enterprise value of CAPITAL ACCOUNTING WORKS LTD at £23.6k based on Net Assets of £5.4k and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Capital Accounting Works Ltd Overview
Capital Accounting Works Ltd is a live company located in hounslow, TW3 3JZ with a Companies House number of 07182150. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in March 2010, it's largest shareholder is abdul salam with a 100% stake. Capital Accounting Works Ltd is a established, micro sized company, Pomanda has estimated its turnover at £41.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Capital Accounting Works Ltd Health Check
Pomanda's financial health check has awarded Capital Accounting Works Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £41.7k, make it smaller than the average company (£83.2k)
- Capital Accounting Works Ltd
£83.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.7%)
- Capital Accounting Works Ltd
4.7% - Industry AVG
Production
with a gross margin of 37.6%, this company has a higher cost of product (74.4%)
- Capital Accounting Works Ltd
74.4% - Industry AVG
Profitability
an operating margin of 9.2% make it as profitable than the average company (8%)
- Capital Accounting Works Ltd
8% - Industry AVG
Employees
with 3 employees, this is above the industry average (2)
3 - Capital Accounting Works Ltd
2 - Industry AVG
Pay Structure
on an average salary of £15.3k, the company has an equivalent pay structure (£15.3k)
- Capital Accounting Works Ltd
£15.3k - Industry AVG
Efficiency
resulting in sales per employee of £13.9k, this is less efficient (£41.7k)
- Capital Accounting Works Ltd
£41.7k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (81 days)
- Capital Accounting Works Ltd
81 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (4 days)
- Capital Accounting Works Ltd
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Capital Accounting Works Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Capital Accounting Works Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.3%, this is a lower level of debt than the average (69%)
60.3% - Capital Accounting Works Ltd
69% - Industry AVG
CAPITAL ACCOUNTING WORKS LTD financials
Capital Accounting Works Ltd's latest turnover from March 2023 is estimated at £41.7 thousand and the company has net assets of £5.4 thousand. According to their latest financial statements, Capital Accounting Works Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 31,423 | 41,980 | 33,726 | 29,451 | |||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 3 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 1,312 | 1,700 | 1,574 | 3,858 | 6,142 | 8,426 | 8,360 | 3,790 | 210 | 280 | 350 | 550 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 1,312 | 1,700 | 1,574 | 3,858 | 6,142 | 8,426 | 8,360 | 3,790 | 210 | 280 | 350 | 550 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 13,551 | 8,656 | 14,246 | 4,461 | 6,863 | 3,174 | 5,349 | 2,541 | 1,989 | 4,032 | 1,188 | 2,478 | 1,550 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 361 | 361 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 874 | 8,267 | 5,397 | 8,935 | 6,892 | 975 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 13,551 | 8,656 | 14,246 | 4,461 | 6,863 | 3,174 | 5,349 | 3,415 | 10,256 | 9,429 | 10,123 | 9,731 | 2,886 |
total assets | 13,551 | 9,968 | 15,946 | 6,035 | 10,721 | 9,316 | 13,775 | 11,775 | 14,046 | 9,639 | 10,403 | 10,081 | 3,436 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,146 | 2,812 | 5,662 | 4,496 | 6,596 | 7,345 | 13,311 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,829 | 3,608 | 1,050 | 3,532 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,840 | 5,267 | 5,484 | 3,915 | 5,963 | 2,702 |
total current liabilities | 4,146 | 2,812 | 5,662 | 4,496 | 6,596 | 7,345 | 13,311 | 11,669 | 8,875 | 6,534 | 7,447 | 5,963 | 2,702 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 4,018 | 4,889 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,018 | 4,889 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 8,164 | 7,701 | 11,662 | 4,496 | 6,596 | 7,345 | 13,311 | 11,669 | 8,875 | 6,534 | 7,447 | 5,963 | 2,702 |
net assets | 5,387 | 2,267 | 4,284 | 1,539 | 4,125 | 1,971 | 464 | 106 | 5,171 | 3,105 | 2,956 | 4,118 | 734 |
total shareholders funds | 5,387 | 2,267 | 4,284 | 1,539 | 4,125 | 1,971 | 464 | 106 | 5,171 | 3,105 | 2,956 | 4,118 | 734 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 70 | 70 | 0 | 70 | 200 | 50 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 4,895 | -5,590 | 9,785 | -2,402 | 3,689 | -2,175 | 2,808 | 552 | -2,043 | 2,844 | -1,651 | 928 | 1,911 |
Creditors | 1,334 | -2,850 | 1,166 | -2,100 | -749 | -5,966 | 13,311 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -1,840 | -3,427 | -217 | 1,569 | -2,048 | 3,261 | 2,702 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -9,829 | 6,221 | 2,558 | -2,482 | 3,532 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -871 | -1,111 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -874 | -7,393 | 2,870 | -3,538 | 2,043 | 5,917 | 975 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -874 | -7,393 | 2,870 | -3,538 | 2,043 | 5,917 | 975 |
capital accounting works ltd Credit Report and Business Information
Capital Accounting Works Ltd Competitor Analysis
Perform a competitor analysis for capital accounting works ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW3 area or any other competitors across 12 key performance metrics.
capital accounting works ltd Ownership
CAPITAL ACCOUNTING WORKS LTD group structure
Capital Accounting Works Ltd has no subsidiary companies.
Ultimate parent company
CAPITAL ACCOUNTING WORKS LTD
07182150
capital accounting works ltd directors
Capital Accounting Works Ltd currently has 1 director, Mr Abdul Salam serving since May 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Abdul Salam | United Kingdom | 39 years | May 2010 | - | Director |
P&L
March 2023turnover
41.7k
+72%
operating profit
3.9k
0%
gross margin
37.7%
+4.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
5.4k
+1.38%
total assets
13.6k
+0.36%
cash
0
0%
net assets
Total assets minus all liabilities
capital accounting works ltd company details
company number
07182150
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
incorporation date
March 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
suite 3 first floor, ebury business centre 161-163 st, hounslow, london, TW3 3JZ
Bank
-
Legal Advisor
-
capital accounting works ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to capital accounting works ltd.
capital accounting works ltd Companies House Filings - See Documents
date | description | view/download |
---|