bittelgrove limited

3

bittelgrove limited Company Information

Share BITTELGROVE LIMITED
Live 
MatureMicroRapid

Company Number

01357292

Website

-

Registered Address

221 kenton lane, harrow, middlesex, HA3 8RP

Industry

Bookkeeping activities

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Daksha Patel33 Years

Satish Patel30 Years

View All

Shareholders

daksha patel 80%

satish patel 20%

bittelgrove limited Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of BITTELGROVE LIMITED at £37.3k based on a Turnover of £50k and 0.75x industry multiple (adjusted for size and gross margin).

bittelgrove limited Estimated Valuation

£235.8k

Pomanda estimates the enterprise value of BITTELGROVE LIMITED at £235.8k based on an EBITDA of £71.3k and a 3.3x industry multiple (adjusted for size and gross margin).

bittelgrove limited Estimated Valuation

£7.5k

Pomanda estimates the enterprise value of BITTELGROVE LIMITED at £7.5k based on Net Assets of £1.7k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bittelgrove Limited Overview

Bittelgrove Limited is a live company located in middlesex, HA3 8RP with a Companies House number of 01357292. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in March 1978, it's largest shareholder is daksha patel with a 80% stake. Bittelgrove Limited is a mature, micro sized company, Pomanda has estimated its turnover at £50k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bittelgrove Limited Health Check

Pomanda's financial health check has awarded Bittelgrove Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £50k, make it smaller than the average company (£83.8k)

£50k - Bittelgrove Limited

£83.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 102%, show it is growing at a faster rate (4.9%)

102% - Bittelgrove Limited

4.9% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a higher cost of product (63.8%)

39.6% - Bittelgrove Limited

63.8% - Industry AVG

profitability

Profitability

an operating margin of 142.6% make it more profitable than the average company (5.8%)

142.6% - Bittelgrove Limited

5.8% - Industry AVG

employees

Employees

with 3 employees, this is above the industry average (2)

3 - Bittelgrove Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.2k, the company has an equivalent pay structure (£16.2k)

£16.2k - Bittelgrove Limited

£16.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.7k, this is less efficient (£50.2k)

£16.7k - Bittelgrove Limited

£50.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (65 days)

88 days - Bittelgrove Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 126 days, this is slower than average (12 days)

126 days - Bittelgrove Limited

12 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bittelgrove Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bittelgrove Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (70.5%)

85.9% - Bittelgrove Limited

70.5% - Industry AVG

BITTELGROVE LIMITED financials

EXPORTms excel logo

Bittelgrove Limited's latest turnover from December 2023 is estimated at £50 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, Bittelgrove Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover50,0204,3436,3506,02508,97510,0019,5804,2623,7654,0894,2674,43414,2830
Other Income Or Grants000000000000000
Cost Of Sales30,2162,6063,9053,11802,5243,4443,6151,3951,6011,7361,9322,9758,0240
Gross Profit19,8041,7372,4452,90706,4516,5575,96510,9062,1632,3522,3351,4596,2590
Admin Expenses-51,54551,7372,5275,2991,0766,3375,3866,0749,941-833-3,259-1,565-14,606-19,03289,914
Operating Profit71,349-50,000-82-2,392-1,0761141,171-1099652,9965,6113,90016,06525,291-89,914
Interest Payable000000000000000
Interest Receivable00000000022021210
Pre-Tax Profit71,349-50,000-82-2,392-1,07692949-1099652,9995,6133,90016,06825,303-89,904
Tax-17,83700000000-630-1,291-936-4,178-7,0850
Profit After Tax53,512-50,000-82-2,392-1,07692949-1099652,3694,3222,96411,89018,218-89,904
Dividends Paid000000000000000
Retained Profit53,512-50,000-82-2,392-1,07692949-1099652,3694,3222,96411,89018,218-89,904
Employee Costs48,68315,9936,2017,95114,0518,0017,9516,25118,13718,49124,64924,37323,37311,8660
Number Of Employees312211111111110
EBITDA*71,349-50,000-82-2,392-1,0761141,171-1099652,9965,6113,90016,06525,291-89,914

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors12,155001,5476801,7561,6647501,0418009259251,0153,2130
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000050143212783311457213,948
misc current assets000000000000000
total current assets12,155001,5476801,7561,6648001,1841,0121,7089561,1603,9343,948
total assets12,155001,5476801,7561,6648001,1841,0121,7089561,1603,9343,948
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 10,4371,7941,7943,259000863601,15336036136039035,575
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities10,4371,7941,7943,259000863601,15336036136039035,575
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000003,8587,42710,59625,2308,277
provisions000000000000000
total long term liabilities00000000003,8587,42710,59625,2308,277
total liabilities10,4371,7941,7943,259000863601,1534,2187,78810,95625,62043,852
net assets1,718-1,794-1,794-1,7126801,7561,664714824-141-2,510-6,832-9,796-21,686-39,904
total shareholders funds1,718-1,794-1,794-1,7126801,7561,664714824-141-2,510-6,832-9,796-21,686-39,904
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit71,349-50,000-82-2,392-1,0761141,171-1099652,9965,6113,90016,06525,291-89,914
Depreciation000000000000000
Amortisation000000000000000
Tax-17,83700000000-630-1,291-936-4,178-7,0850
Stock000000000000000
Debtors12,1550-1,547867-1,07692914-291241-1250-90-2,1983,2130
Creditors8,6430-1,4653,25900-86-274-793793-11-30-35,18535,575
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations50,000-50,00000022171-92-693,2844,3193,05514,055-20,192-54,339
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-3,858-3,569-3,169-14,63416,9538,277
share issue-50,00050,00000001-100000050,000
interest00000000022021210
cash flow from financing-50,00050,00000001-10-3,856-3,567-3,169-14,63216,96558,287
cash and cash equivalents
cash000000-50-93-69-571752-114-576-3,2273,948
overdraft000000000000000
change in cash000000-50-93-69-571752-114-576-3,2273,948

bittelgrove limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bittelgrove limited. Get real-time insights into bittelgrove limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bittelgrove Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bittelgrove limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.

bittelgrove limited Ownership

BITTELGROVE LIMITED group structure

Bittelgrove Limited has no subsidiary companies.

Ultimate parent company

BITTELGROVE LIMITED

01357292

BITTELGROVE LIMITED Shareholders

daksha patel 80%
satish patel 20%

bittelgrove limited directors

Bittelgrove Limited currently has 3 directors. The longest serving directors include Mrs Daksha Patel (Mar 1991) and Mr Satish Patel (Sep 1994).

officercountryagestartendrole
Mrs Daksha Patel66 years Mar 1991- Director
Mr Satish Patel69 years Sep 1994- Director
Mr Amish PatelEngland33 years Oct 2023- Director

P&L

December 2023

turnover

50k

+1052%

operating profit

71.3k

0%

gross margin

39.6%

-1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7k

-1.96%

total assets

12.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

bittelgrove limited company details

company number

01357292

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

March 1978

age

46

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

221 kenton lane, harrow, middlesex, HA3 8RP

Bank

-

Legal Advisor

-

bittelgrove limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bittelgrove limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

bittelgrove limited Companies House Filings - See Documents

datedescriptionview/download