tansley wood mills limited

Live EstablishedMidHealthy

tansley wood mills limited Company Information

Share TANSLEY WOOD MILLS LIMITED

Company Number

07199065

Shareholders

alan ernest wright & robert wright

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the showground the cliff, matlock, derbyshire, DE4 5EW

tansley wood mills limited Estimated Valuation

£23.2m

Pomanda estimates the enterprise value of TANSLEY WOOD MILLS LIMITED at £23.2m based on a Turnover of £6.3m and 3.69x industry multiple (adjusted for size and gross margin).

tansley wood mills limited Estimated Valuation

£850k

Pomanda estimates the enterprise value of TANSLEY WOOD MILLS LIMITED at £850k based on an EBITDA of £114.7k and a 7.41x industry multiple (adjusted for size and gross margin).

tansley wood mills limited Estimated Valuation

£141.6k

Pomanda estimates the enterprise value of TANSLEY WOOD MILLS LIMITED at £141.6k based on Net Assets of £80.3k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tansley Wood Mills Limited Overview

Tansley Wood Mills Limited is a live company located in derbyshire, DE4 5EW with a Companies House number of 07199065. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2010, it's largest shareholder is alan ernest wright & robert wright with a 100% stake. Tansley Wood Mills Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tansley Wood Mills Limited Health Check

Pomanda's financial health check has awarded Tansley Wood Mills Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £6.3m, make it larger than the average company (£1.1m)

£6.3m - Tansley Wood Mills Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.6%)

5% - Tansley Wood Mills Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Tansley Wood Mills Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (21.3%)

1.8% - Tansley Wood Mills Limited

21.3% - Industry AVG

employees

Employees

with 31 employees, this is above the industry average (4)

31 - Tansley Wood Mills Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tansley Wood Mills Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.2k, this is equally as efficient (£203.2k)

£203.2k - Tansley Wood Mills Limited

£203.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tansley Wood Mills Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tansley Wood Mills Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 622 days, this is more than average (53 days)

622 days - Tansley Wood Mills Limited

53 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Tansley Wood Mills Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (71.3%)

97.5% - Tansley Wood Mills Limited

71.3% - Industry AVG

TANSLEY WOOD MILLS LIMITED financials

EXPORTms excel logo

Tansley Wood Mills Limited's latest turnover from December 2023 is estimated at £6.3 million and the company has net assets of £80.3 thousand. According to their latest financial statements, we estimate that Tansley Wood Mills Limited has 31 employees and maintains cash reserves of £75 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover6,297,8955,580,208811,1655,432,7625,862,68036,979,29738,289,38140,649,43438,056,65723,077,5287,672,5327,516,22900
Other Income Or Grants00000000000000
Cost Of Sales1,840,2481,638,721255,5391,694,7631,931,19911,531,96811,153,72411,246,78612,546,1768,545,1772,830,3462,750,25900
Gross Profit4,457,6473,941,487555,6263,737,9993,931,48125,447,33027,135,65729,402,64925,510,48114,532,3514,842,1864,765,97000
Admin Expenses4,342,9383,942,431559,6513,738,0743,931,48125,447,33027,136,40729,402,74925,510,48114,532,2564,842,1864,765,97000
Operating Profit114,709-944-4,025-7500-750-1000950000
Interest Payable00000000000000
Interest Receivable43000000000000
Pre-Tax Profit114,713-941-4,025-7500-750-1000950000
Tax-28,67800000000-200000
Profit After Tax86,035-941-4,025-7500-750-1000750000
Dividends Paid00000000000000
Retained Profit86,035-941-4,025-7500-750-1000750000
Employee Costs0001,023,4321,081,2096,692,6527,437,6117,520,0005,840,0003,372,6501,056,2411,064,80000
Number Of Employees313013637238278282219131434400
EBITDA*114,709-944-4,025-7500-750-1000950000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress3,137,7043,135,5333,129,1573,127,6563,125,787000002,335,8302,335,83000
Trade Debtors000003,123,2623,120,4623,118,9623,111,5502,335,9050000
Group Debtors00000000000000
Misc Debtors55,0000000000000000
Cash757575757500000757500
misc current assets00000000000000
total current assets3,192,7793,135,6083,129,2323,127,7313,125,8623,123,2623,120,4623,118,9623,111,5502,335,9052,335,9052,335,90500
total assets3,192,7793,135,6083,129,2323,127,7313,125,8623,123,2623,120,4623,118,9623,111,5502,335,9052,335,9052,335,90500
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 0000000002,335,8302,335,8302,335,83000
Group/Directors Accounts003,134,0323,128,5063,126,6373,124,0373,121,2373,118,8872,386,47500000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities3,112,4853,141,34900000100725,00000000
total current liabilities3,112,4853,141,3493,134,0323,128,5063,126,6373,124,0373,121,2373,118,9873,111,4752,335,8302,335,8302,335,83000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities3,112,4853,141,3493,134,0323,128,5063,126,6373,124,0373,121,2373,118,9873,111,4752,335,8302,335,8302,335,83000
net assets80,294-5,741-4,800-775-775-775-775-257575757500
total shareholders funds80,294-5,741-4,800-775-775-775-775-257575757500
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit114,709-944-4,025-7500-750-1000950000
Depreciation00000000000000
Amortisation00000000000000
Tax-28,67800000000-200000
Stock2,1716,3761,5011,8693,125,7870000-2,335,83002,335,83000
Debtors55,000000-3,123,2622,8001,5007,412775,6452,335,9050000
Creditors00000000-2,335,830002,335,83000
Accruals and Deferred Income-28,8643,141,3490000-100-724,900725,00000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-43,134,029-5,526-1,944-2,525-2,800-2,350-732,412-2,386,47500000
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-3,134,0325,5261,8692,6002,8002,350732,4122,386,47500000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0007500000-7507500
interest43000000000000
cash flow from financing4-3,134,0295,5261,9442,6002,8002,350732,4122,386,475-7507500
cash and cash equivalents
cash0000750000-7507500
overdraft00000000000000
change in cash0000750000-7507500

tansley wood mills limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tansley wood mills limited. Get real-time insights into tansley wood mills limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tansley Wood Mills Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tansley wood mills limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in DE4 area or any other competitors across 12 key performance metrics.

tansley wood mills limited Ownership

TANSLEY WOOD MILLS LIMITED group structure

Tansley Wood Mills Limited has no subsidiary companies.

Ultimate parent company

1 parent

TANSLEY WOOD MILLS LIMITED

07199065

TANSLEY WOOD MILLS LIMITED Shareholders

alan ernest wright & robert wright 100%

tansley wood mills limited directors

Tansley Wood Mills Limited currently has 2 directors. The longest serving directors include Mr Robert Wright (Nov 2010) and Mr Alan Wright (Nov 2010).

officercountryagestartendrole
Mr Robert Wright49 years Nov 2010- Director
Mr Alan Wright79 years Nov 2010- Director

P&L

December 2023

turnover

6.3m

+13%

operating profit

114.7k

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

80.3k

-14.99%

total assets

3.2m

+0.02%

cash

75

0%

net assets

Total assets minus all liabilities

tansley wood mills limited company details

company number

07199065

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the showground the cliff, matlock, derbyshire, DE4 5EW

Bank

-

Legal Advisor

-

tansley wood mills limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tansley wood mills limited.

tansley wood mills limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TANSLEY WOOD MILLS LIMITED. This can take several minutes, an email will notify you when this has completed.

tansley wood mills limited Companies House Filings - See Documents

datedescriptionview/download