eculture limited
eculture limited Company Information
Company Number
07207882
Next Accounts
May 2025
Shareholders
paul shaun white
alison margaret ann white
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
2 barnfield crescent, exeter, devon, EX1 1QT
Website
www.eculturesolutions.comeculture limited Estimated Valuation
Pomanda estimates the enterprise value of ECULTURE LIMITED at £106.7k based on a Turnover of £220.9k and 0.48x industry multiple (adjusted for size and gross margin).
eculture limited Estimated Valuation
Pomanda estimates the enterprise value of ECULTURE LIMITED at £0 based on an EBITDA of £-9.9k and a 4.16x industry multiple (adjusted for size and gross margin).
eculture limited Estimated Valuation
Pomanda estimates the enterprise value of ECULTURE LIMITED at £0 based on Net Assets of £-12.3k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eculture Limited Overview
Eculture Limited is a live company located in devon, EX1 1QT with a Companies House number of 07207882. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2010, it's largest shareholder is paul shaun white with a 60% stake. Eculture Limited is a established, micro sized company, Pomanda has estimated its turnover at £220.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eculture Limited Health Check
Pomanda's financial health check has awarded Eculture Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £220.9k, make it smaller than the average company (£409k)
- Eculture Limited
£409k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.1%)
- Eculture Limited
7.1% - Industry AVG
Production
with a gross margin of 60.3%, this company has a comparable cost of product (60.3%)
- Eculture Limited
60.3% - Industry AVG
Profitability
an operating margin of -4.5% make it less profitable than the average company (8%)
- Eculture Limited
8% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - Eculture Limited
5 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Eculture Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £73.6k, this is less efficient (£120.4k)
- Eculture Limited
£120.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Eculture Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (27 days)
- Eculture Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eculture Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eculture Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10085.4%, this is a higher level of debt than the average (55.4%)
10085.4% - Eculture Limited
55.4% - Industry AVG
ECULTURE LIMITED financials
Eculture Limited's latest turnover from August 2023 is estimated at £220.9 thousand and the company has net assets of -£12.3 thousand. According to their latest financial statements, Eculture Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 123 | 232 | 342 | 555 | 1,077 | 2,258 | 424 | 621 | 686 | 808 | 1,592 | 2,304 | 2,209 |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 123 | 232 | 342 | 555 | 1,077 | 2,258 | 424 | 621 | 686 | 808 | 1,592 | 2,304 | 2,209 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 284 | 6,459 | 4,177 | 9,185 | 4,012 | ||||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 1,751 | 1,481 | 10,234 | 10,978 | 45,457 | 9,524 | 23,134 | 4,368 | 17,937 | ||||
| Cash | 1,318 | 4,121 | 3,648 | 8,297 | 16,443 | 43,547 | 16,052 | 175 | 599 | 7,876 | 266 | ||
| misc current assets | |||||||||||||
| total current assets | 3,069 | 5,602 | 10,234 | 14,626 | 53,754 | 25,967 | 66,681 | 16,336 | 6,634 | 9,144 | 34,998 | 4,278 | |
| total assets | 123 | 3,301 | 5,944 | 10,789 | 15,703 | 56,012 | 26,391 | 67,302 | 17,022 | 7,442 | 10,736 | 37,302 | 6,487 |
| Bank overdraft | 15 | 4 | |||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 2,432 | 1,944 | 1,905 | 1,816 | 997 | 13,807 | 6,731 | 8,643 | 11,640 | 1,354 | |||
| Group/Directors Accounts | 6,874 | ||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 9,935 | 3,567 | 4,603 | 7,904 | 5,718 | 18,507 | 20,221 | 25,294 | |||||
| total current liabilities | 12,382 | 5,511 | 6,508 | 9,724 | 6,715 | 18,507 | 20,221 | 25,294 | 13,807 | 6,731 | 8,643 | 11,640 | 8,228 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | 23 | 50 | 65 | 105 | 205 | 429 | 80 | 124 | 137 | 161 | 318 | 461 | |
| total long term liabilities | 23 | 50 | 65 | 105 | 205 | 429 | 80 | 124 | 137 | 161 | 318 | 461 | |
| total liabilities | 12,405 | 5,561 | 6,573 | 9,829 | 6,920 | 18,936 | 20,301 | 25,418 | 13,944 | 6,892 | 8,961 | 12,101 | 8,228 |
| net assets | -12,282 | -2,260 | -629 | 960 | 8,783 | 37,076 | 6,090 | 41,884 | 3,078 | 550 | 1,775 | 25,201 | -1,741 |
| total shareholders funds | -12,282 | -2,260 | -629 | 960 | 8,783 | 37,076 | 6,090 | 41,884 | 3,078 | 550 | 1,775 | 25,201 | -1,741 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 109 | 110 | 622 | 522 | 559 | 960 | 297 | 440 | 721 | 940 | 1,288 | 1,160 | 1,326 |
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -1,751 | 270 | -8,753 | -744 | -34,479 | 35,933 | -13,610 | 22,850 | -6,175 | -2,086 | -18,577 | 23,110 | 4,012 |
| Creditors | 488 | 39 | 89 | 819 | 997 | -13,807 | 7,076 | -1,912 | -2,997 | 10,286 | 1,354 | ||
| Accruals and Deferred Income | 6,368 | -1,036 | -3,301 | 2,186 | -12,789 | -1,714 | -5,073 | 25,294 | |||||
| Deferred Taxes & Provisions | -27 | -15 | -40 | -100 | -224 | 349 | -44 | -13 | -24 | -157 | -143 | 461 | |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | -6,874 | 6,874 | |||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -1,318 | -2,803 | 4,121 | -3,648 | -4,649 | -8,146 | -27,104 | 27,495 | 15,877 | -424 | -7,277 | 7,610 | 266 |
| overdraft | 15 | -4 | 4 | ||||||||||
| change in cash | -1,333 | -2,803 | 4,125 | -3,652 | -4,649 | -8,146 | -27,104 | 27,495 | 15,877 | -424 | -7,277 | 7,610 | 266 |
eculture limited Credit Report and Business Information
Eculture Limited Competitor Analysis
Perform a competitor analysis for eculture limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EX1 area or any other competitors across 12 key performance metrics.
eculture limited Ownership
ECULTURE LIMITED group structure
Eculture Limited has no subsidiary companies.
Ultimate parent company
ECULTURE LIMITED
07207882
eculture limited directors
Eculture Limited currently has 3 directors. The longest serving directors include Mr Paul White (Mar 2010) and Ms Alison White (Mar 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul White | 59 years | Mar 2010 | - | Director | |
| Ms Alison White | 59 years | Mar 2010 | - | Director | |
| Ms Joanna Clay | 44 years | Mar 2023 | - | Director |
P&L
August 2023turnover
220.9k
+59%
operating profit
-10.1k
0%
gross margin
60.3%
-0.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-12.3k
+4.43%
total assets
123
-0.96%
cash
0
-1%
net assets
Total assets minus all liabilities
eculture limited company details
company number
07207882
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
BUSH & CO LIMITED
auditor
-
address
2 barnfield crescent, exeter, devon, EX1 1QT
Bank
-
Legal Advisor
-
eculture limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eculture limited.
eculture limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ECULTURE LIMITED. This can take several minutes, an email will notify you when this has completed.
eculture limited Companies House Filings - See Documents
| date | description | view/download |
|---|
