Black Legend Limited

POWER SEARCH PRICING

SOLUTIONS

black legend limited Company Information

Company Number

08174528

Next Accounts

Mar 2025

Directors

Nigel Brunton-Reed

Anthea Brunton-Reed

View All

Shareholders

nigel douglas brunton-reed

anthea laetitia brunton-reed

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

orchard house clyst st. mary, exeter, devon, EX5 1BR

Website

black legend limited Estimated Valuation

£29k

Pomanda estimates the enterprise value of BLACK LEGEND LIMITED at £29k based on a Turnover of £83.4k and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Black Legend Limited is a dissolved company that was located in devon, EX5 1BR with a Companies House number of 08174528. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2012, it's largest shareholder was nigel douglas brunton-reed with a 45% stake. The last turnover for Black Legend Limited was estimated at £83.4k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Black Legend Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

7 Weak

Size

annual sales of £83.4k, make it smaller than the average company (£421k)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (10%)

EXPORT

Black Legend Limited's latest turnover from February 2024 is estimated at £83.4 thousand and the company has net assets of -£2.4 thousand. According to their latest financial statements, Black Legend Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Turnover	83,359	39,300	61,468	72,923	136,346	118,478	150,069	149,377	265,235	514,601	1,106,581	1,032,932
Other Income Or Grants
Cost Of Sales	61,558	28,764	45,472	53,976	100,943	86,008	105,604	102,068	188,492	366,138	773,949	722,484
Gross Profit	21,802	10,536	15,996	18,947	35,404	32,470	44,465	47,309	76,744	148,463	332,632	310,448
Admin Expenses	22,960	13,507	27,839	48,094	37,829	32,958	31,580	98,362	77,708	150,259	273,190	255,983
Operating Profit	-1,158	-2,971	-11,843	-29,147	-2,425	-488	12,885	-51,053	-964	-1,796	59,442	54,465
Interest Payable
Interest Receivable								1	55	57	6	3
Pre-Tax Profit	-1,158	-2,971	-11,843	-29,147	-2,425	-488	12,885	-51,052	-909	-1,739	59,448	54,468
Tax							-2,448				-12,484	-12,528
Profit After Tax	-1,158	-2,971	-11,843	-29,147	-2,425	-488	10,437	-51,052	-909	-1,739	46,964	41,940
Dividends Paid
Retained Profit	-1,158	-2,971	-11,843	-29,147	-2,425	-488	10,437	-51,052	-909	-1,739	46,964	41,940
Employee Costs	100,574	97,268	143,246	137,129	125,009	149,571	150,637	144,159	102,801	151,208	259,404	260,985
Number Of Employees	2	2	3	3	3	3	3	3	2	3	5	5
EBITDA*	-1,158	-2,971	-11,843	-29,147	-2,425	-488	12,885	-51,053	437	-447	60,566	55,589

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Tangible Assets		121	135	153	177	209	265	701	828	1,797	3,146	4,270
Intangible Assets
Investments & Other									80	80	1,100	1,100
Debtors (Due After 1 year)
Total Fixed Assets		121	135	153	177	209	265	701	908	1,877	4,246	5,370
Stock & work in progress
Trade Debtors		1,158	5,857	17,511	42,586	44,989	45,376	57,575	98,292	162,371	314,393	289,163
Group Debtors
Misc Debtors
Cash									535	21,477	1,466	1,039
misc current assets
total current assets		1,158	5,857	17,511	42,586	44,989	45,376	57,575	98,827	183,848	315,859	290,202
total assets		1,279	5,992	17,664	42,763	45,198	45,641	58,276	99,735	185,725	320,105	295,572
Bank overdraft
Bank loan
Trade Creditors	2,391	2,477	4,219	4,048		45		23,072	13,279	98,360	231,001	253,432
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	2,391	2,477	4,219	4,048		45		23,072	13,279	98,360	231,001	253,432
loans
hp & lease commitments
Accruals and Deferred Income		35	35	35	35
other liabilities
provisions
total long term liabilities		35	35	35	35
total liabilities	2,391	2,512	4,254	4,083	35	45		23,072	13,279	98,360	231,001	253,432
net assets	-2,391	-1,233	1,738	13,581	42,728	45,153	45,641	35,204	86,456	87,365	89,104	42,140
total shareholders funds	-2,391	-1,233	1,738	13,581	42,728	45,153	45,641	35,204	86,456	87,365	89,104	42,140

	Feb 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Operating Activities
Operating Profit	-1,158	-2,971	-11,843	-29,147	-2,425	-488	12,885	-51,053	-964	-1,796	59,442	54,465
Depreciation									1,401	1,349	1,124	1,124
Amortisation
Tax							-2,448				-12,484	-12,528
Stock
Debtors	-1,158	-4,699	-11,654	-25,075	-2,403	-387	-12,199	-40,717	-64,079	-152,022	25,230	289,163
Creditors	-86	-1,742	171	4,048	-45	45	-23,072	9,793	-85,081	-132,641	-22,431	253,432
Accruals and Deferred Income	-35				35
Deferred Taxes & Provisions
Cash flow from operations	-121	-14	-18	-24	-32	-56	-436	-543	-20,565	18,934	421	7,330
Investing Activities
capital expenditure	121	14	18	24	32	56	436	127	-432			-5,394
Change in Investments								-80		-1,020		1,100
cash flow from investments	121	14	18	24	32	56	436	207	-432	1,020		-6,494
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-200				200
interest								1	55	57	6	3
cash flow from financing								-199	55	57	6	203
cash and cash equivalents
cash								-535	-20,942	20,011	427	1,039
overdraft
change in cash								-535	-20,942	20,011	427	1,039

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for black legend limited. Get real-time insights into black legend limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for black legend limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EX5 area or any other competitors across 12 key performance metrics.

BLACK LEGEND LIMITED group structure

Black Legend Limited has no subsidiary companies.

Ultimate parent company

BLACK LEGEND LIMITED

08174528

BLACK LEGEND LIMITED Shareholders

nigel douglas brunton-reed	45%
anthea laetitia brunton-reed	45%
alexander nigel brunton-reed	10%

Black Legend Limited currently has 3 directors. The longest serving directors include Mr Nigel Brunton-Reed (Aug 2012) and Mrs Anthea Brunton-Reed (Aug 2012).

officer	country	age	start	end	role
Mr Nigel Brunton-Reed	England	66 years	Aug 2012	-	Director
Mrs Anthea Brunton-Reed	Uk	64 years	Aug 2012	-	Director
Mr Alexander Brunton-Reed	England	32 years	Apr 2014	-	Director

P&L

February 2024

turnover

83.4k

+112%

operating profit

-1.2k

gross margin

26.2%

-2.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-2.4k

+0.94%

total assets

-1%

cash

net assets

Total assets minus all liabilities

Similar Companies

eculture limited

holcombe consultancy services limited

international people solutions. ltd

srpo limited

2.5

glenholme consulting ltd

1.5

company number

08174528

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2012

ultimate parent company

None

previous names

N/A

address

orchard house clyst st. mary, exeter, devon, EX5 1BR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to black legend limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACK LEGEND LIMITED. This can take several minutes, an email will notify you when this has completed.

black legend limited Company Information

black legend limited Estimated Valuation

black legend limited Estimated Valuation

black legend limited Estimated Valuation

Black Legend Limited Overview

Black Legend Limited Health Check

BLACK LEGEND LIMITED financials

black legend limited Credit Report and Business Information

Black Legend Limited Competitor Analysis

black legend limited Ownership

black legend limited directors

black legend limited company details

black legend limited Charges & Mortgages

black legend limited Capital Raised & Share Issues BETA

black legend limited Companies House Filings - See Documents