angel tours & travels limited

Live EstablishedMidRapid

angel tours & travels limited Company Information

Share ANGEL TOURS & TRAVELS LIMITED

Company Number

07218731

Directors

Yatin Bhimani

Shareholders

yatin bhimani

Group Structure

View All

Industry

Hotels and similar accommodation

 +1

Registered Address

74 mount pleasant, wembley, HA0 1UQ

angel tours & travels limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of ANGEL TOURS & TRAVELS LIMITED at £6.1m based on a Turnover of £6.5m and 0.94x industry multiple (adjusted for size and gross margin).

angel tours & travels limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ANGEL TOURS & TRAVELS LIMITED at £1.6m based on an EBITDA of £396.8k and a 4.11x industry multiple (adjusted for size and gross margin).

angel tours & travels limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of ANGEL TOURS & TRAVELS LIMITED at £2.7m based on Net Assets of £1.3m and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Angel Tours & Travels Limited Overview

Angel Tours & Travels Limited is a live company located in wembley, HA0 1UQ with a Companies House number of 07218731. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in April 2010, it's largest shareholder is yatin bhimani with a 100% stake. Angel Tours & Travels Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Angel Tours & Travels Limited Health Check

Pomanda's financial health check has awarded Angel Tours & Travels Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £6.5m, make it smaller than the average company (£10.9m)

£6.5m - Angel Tours & Travels Limited

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a slower rate (40.7%)

31% - Angel Tours & Travels Limited

40.7% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a higher cost of product (42.5%)

28.5% - Angel Tours & Travels Limited

42.5% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it as profitable than the average company (5.6%)

6.2% - Angel Tours & Travels Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (63)

2 - Angel Tours & Travels Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Angel Tours & Travels Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2m, this is more efficient (£233.4k)

£3.2m - Angel Tours & Travels Limited

£233.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (6 days)

79 days - Angel Tours & Travels Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (30 days)

14 days - Angel Tours & Travels Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Angel Tours & Travels Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Angel Tours & Travels Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.1%, this is a lower level of debt than the average (77%)

17.1% - Angel Tours & Travels Limited

77% - Industry AVG

ANGEL TOURS & TRAVELS LIMITED financials

EXPORTms excel logo

Angel Tours & Travels Limited's latest turnover from March 2024 is estimated at £6.5 million and the company has net assets of £1.3 million. According to their latest financial statements, Angel Tours & Travels Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover6,453,9343,286,6871,672,7622,857,6914,562,1361,274,612667,115292,83728,0034,96545,85845,52526,95720,736
Other Income Or Grants
Cost Of Sales4,612,8792,348,0261,306,4292,370,4203,306,694912,032479,541210,14520,1323,58233,45633,36519,79615,139
Gross Profit1,841,055938,660366,333487,2711,255,442362,580187,57482,6927,8701,38312,40312,1607,1615,597
Admin Expenses1,444,234671,146201,771569,709776,961181,189-28,03826,9371,704-4,5337,13311,0327,0915,284
Operating Profit396,821267,514164,562-82,438478,481181,391215,61255,7556,1665,9165,2701,12870313
Interest Payable
Interest Receivable2475553932254
Pre-Tax Profit396,821267,514164,562-82,438478,481181,391215,61255,7796,2415,9715,3091,16195317
Tax-99,205-50,828-31,267-90,911-34,464-40,966-11,156-1,248-1,254-1,221-279-25-89
Profit After Tax297,616216,686133,295-82,438387,570146,927174,64644,6234,9934,7174,08888270228
Dividends Paid
Retained Profit297,616216,686133,295-82,438387,570146,927174,64644,6234,9934,7174,08888270228
Employee Costs65,58563,22055,31253,06454,29225,89425,38524,54323,64623,32822,19622,20222,14521,524
Number Of Employees22222111111111
EBITDA*396,821267,514164,562-82,438478,481181,391215,61255,7559,92911,0679,5041821,4461,673

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets197,435129,236159,037135,430233,874150,802166,54343,5888,35014,57516,7465,4804,1445,440
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets197,435129,236159,037135,430233,874150,802166,54343,5888,35014,57516,7465,4804,1445,440
Stock & work in progress
Trade Debtors1,410,9951,179,0091,019,956937,301768,789316,058152,34058,810823,0181,510
Group Debtors
Misc Debtors
Cash19,30410,62911,2734,3288,4891,398
misc current assets
total current assets1,410,9951,179,0091,019,956937,301768,789316,058152,34058,81019,30410,71111,2737,3468,4892,908
total assets1,608,4301,308,2451,178,9931,072,7311,002,663466,860318,883102,39827,65425,28628,01912,82612,6338,348
Bank overdraft
Bank loan
Trade Creditors 179,527164,891131,59029,875122,68870,06853,57642,79712,67514,65421,08611,64512,334360
Group/Directors Accounts7,759
other short term finances
hp & lease commitments
other current liabilities
total current liabilities179,527164,891131,59029,875122,68870,06853,57642,79712,67514,65421,08611,64512,3348,119
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities95,000107,067227,802356,550111,23115,61831,0606461,664
provisions
total long term liabilities95,000107,067227,802356,550111,23115,61831,0606461,664
total liabilities274,527271,958359,392386,425233,91985,68684,63642,79712,67515,30022,75011,64512,3348,119
net assets1,333,9031,036,287819,601686,306768,744381,174234,24759,60114,9799,9865,2691,181299229
total shareholders funds1,333,9031,036,287819,601686,306768,744381,174234,24759,60114,9799,9865,2691,181299229
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit396,821267,514164,562-82,438478,481181,391215,61255,7556,1665,9165,2701,12870313
Depreciation3,7635,1514,234-9461,3761,360
Amortisation
Tax-99,205-50,828-31,267-90,911-34,464-40,966-11,156-1,248-1,254-1,221-279-25-89
Stock
Debtors231,986159,05382,655168,512452,731163,71893,53058,810-8282-3,0183,018-1,5101,510
Creditors14,63633,301101,715-92,81352,62016,49210,77930,122-1,979-6,4329,441-68911,974360
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations80,26690,934152,355-343,763-12,541-29991,89515,9116,7843,29920,742-3,80414,905434
Investing Activities
capital expenditure-68,19929,801-23,60798,444-83,07215,741-122,955-35,2382,462-2,980-15,500-390-80-6,800
Change in Investments
cash flow from investments-68,19929,801-23,60798,444-83,07215,741-122,955-35,2382,462-2,980-15,500-390-80-6,800
Financing Activities
Bank loans
Group/Directors Accounts-7,7597,759
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-12,067-120,735-128,748245,31995,613-15,44231,060-646-1,0181,664
share issue-11
interest2475553932254
cash flow from financing-12,067-120,735-128,748245,31995,613-15,44231,06023-571-9631,70332-7,7347,764
cash and cash equivalents
cash-19,3048,675-6446,945-4,1617,0911,398
overdraft
change in cash-19,3048,675-6446,945-4,1617,0911,398

angel tours & travels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for angel tours & travels limited. Get real-time insights into angel tours & travels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Angel Tours & Travels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for angel tours & travels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in HA0 area or any other competitors across 12 key performance metrics.

angel tours & travels limited Ownership

ANGEL TOURS & TRAVELS LIMITED group structure

Angel Tours & Travels Limited has no subsidiary companies.

Ultimate parent company

ANGEL TOURS & TRAVELS LIMITED

07218731

ANGEL TOURS & TRAVELS LIMITED Shareholders

yatin bhimani 100%

angel tours & travels limited directors

Angel Tours & Travels Limited currently has 1 director, Mr Yatin Bhimani serving since Apr 2010.

officercountryagestartendrole
Mr Yatin BhimaniEngland46 years Apr 2010- Director

P&L

March 2024

turnover

6.5m

+96%

operating profit

396.8k

0%

gross margin

28.6%

-0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.29%

total assets

1.6m

+0.23%

cash

0

0%

net assets

Total assets minus all liabilities

angel tours & travels limited company details

company number

07218731

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

79120 - Tour operator activities

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

74 mount pleasant, wembley, HA0 1UQ

Bank

-

Legal Advisor

-

angel tours & travels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to angel tours & travels limited. Currently there are 1 open charges and 0 have been satisfied in the past.

angel tours & travels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANGEL TOURS & TRAVELS LIMITED. This can take several minutes, an email will notify you when this has completed.

angel tours & travels limited Companies House Filings - See Documents

datedescriptionview/download