3space
3space Company Information
Company Number
07221470
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
105 eade road, occ building a, 2nd floor, unit 11d, london, N4 1TJ
Website
www.3space.org3space Estimated Valuation
Pomanda estimates the enterprise value of 3SPACE at £1.1m based on a Turnover of £421.4k and 2.53x industry multiple (adjusted for size and gross margin).
3space Estimated Valuation
Pomanda estimates the enterprise value of 3SPACE at £924.2k based on an EBITDA of £138.4k and a 6.68x industry multiple (adjusted for size and gross margin).
3space Estimated Valuation
Pomanda estimates the enterprise value of 3SPACE at £395k based on Net Assets of £217.3k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
3space Overview
3space is a live company located in london, N4 1TJ with a Companies House number of 07221470. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2010, it's largest shareholder is unknown. 3space is a established, micro sized company, Pomanda has estimated its turnover at £421.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
3space Health Check
Pomanda's financial health check has awarded 3Space a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
3 Weak
Size
annual sales of £421.4k, make it in line with the average company (£412.3k)
£421.4k - 3space
£412.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (6.1%)
-27% - 3space
6.1% - Industry AVG
Production
with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)
57.9% - 3space
57.9% - Industry AVG
Profitability
an operating margin of 32.9% make it more profitable than the average company (8%)
32.9% - 3space
8% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
- 3space
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- 3space
£40k - Industry AVG
Efficiency
resulting in sales per employee of £84.3k, this is less efficient (£101.6k)
- 3space
£101.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - 3space
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (29 days)
0 days - 3space
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 3space
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 54 weeks, this is average cash available to meet short term requirements (45 weeks)
54 weeks - 3space
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (60.7%)
39.2% - 3space
60.7% - Industry AVG
3SPACE financials
3Space's latest turnover from March 2024 is £421.4 thousand and the company has net assets of £217.3 thousand. According to their latest financial statements, we estimate that 3Space has 5 employees and maintains cash reserves of £145.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 421,398 | 319,973 | 318,338 | 1,101,528 | 1,349,671 | 80,887 | 80,486 | 60,651 | 48,030 | 25,754 | 52,336 | 634,892 | 667,958 | 81,904 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | 109,269 | -2,462 | 93,072 | 110,912 | 222,643 | -5,142 | 52,735 | 16,633 | 5,714 | -19,362 | -29,867 | 43,659 | 26,981 | -551 |
| Tax | -2,195 | -2,653 | ||||||||||||
| Profit After Tax | 109,269 | -2,462 | 93,072 | 108,717 | 219,990 | -5,142 | 52,735 | 16,633 | 5,714 | -19,362 | -29,867 | 43,659 | 26,981 | -551 |
| Dividends Paid | ||||||||||||||
| Retained Profit | 109,269 | -2,462 | 93,072 | 108,717 | 219,990 | -5,142 | 52,735 | 16,633 | 5,714 | -19,362 | -29,867 | 43,659 | 26,981 | -551 |
| Employee Costs | 285,256 | 244,643 | 146,035 | 126,461 | 15,155 | |||||||||
| Number Of Employees | 6 | 6 | 4 | 4 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 195,413 | 271,785 | 2,794 | 1,229 | ||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 100 | 10,100 | 10,100 | 10,000 | 10,000 | 10,100 | 100 | 100 | 100 | 100 | 100 | |||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 100 | 10,100 | 10,100 | 205,413 | 281,785 | 10,100 | 100 | 100 | 100 | 100 | 100 | 2,794 | 1,229 | |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 61,714 | 101,036 | 1,160 | 1,160 | 4,828 | 147,091 | 19,671 | |||||||
| Group Debtors | 143,443 | 39,185 | 102,679 | 95,860 | 39,110 | 34,618 | 12,858 | 33,451 | ||||||
| Misc Debtors | 67,830 | 71,992 | 170,109 | 95,969 | 85,438 | 4,465 | 4,463 | 4,357 | 4,357 | 6,225 | 3,225 | 27,850 | 2,425 | |
| Cash | 145,785 | 130,346 | 124,914 | 424,414 | 240,853 | 94,960 | 44,830 | 19,018 | 7,507 | 25,297 | 13,826 | 128,459 | 184,127 | 27,804 |
| misc current assets | 144 | |||||||||||||
| total current assets | 357,058 | 241,523 | 295,023 | 582,097 | 427,327 | 202,248 | 145,153 | 62,485 | 46,482 | 45,540 | 51,662 | 161,137 | 333,643 | 47,475 |
| total assets | 357,158 | 251,623 | 305,123 | 787,510 | 709,112 | 212,348 | 145,253 | 62,585 | 46,582 | 45,640 | 51,762 | 163,931 | 334,872 | 47,475 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 65 | 47 | 40 | 649 | 50 | 26 | 2,305 | 3,312 | 1 | 9,933 | ||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 139,813 | 143,565 | 194,610 | 378,204 | 409,122 | 129,508 | 57,245 | 25,033 | 27,968 | 32,740 | 19,500 | 90,530 | 308,441 | 38,093 |
| total current liabilities | 139,878 | 143,612 | 194,650 | 378,853 | 409,172 | 129,508 | 57,271 | 27,338 | 27,968 | 32,740 | 19,500 | 93,842 | 308,442 | 48,026 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 139,878 | 143,612 | 194,650 | 378,853 | 409,172 | 129,508 | 57,271 | 27,338 | 27,968 | 32,740 | 19,500 | 93,842 | 308,442 | 48,026 |
| net assets | 217,280 | 108,011 | 110,473 | 408,657 | 299,940 | 82,840 | 87,982 | 35,247 | 18,614 | 12,900 | 32,262 | 70,089 | 26,430 | -551 |
| total shareholders funds | 217,280 | 108,011 | 110,473 | 408,657 | 299,940 | 82,840 | 87,982 | 35,247 | 18,614 | 12,900 | 32,262 | 70,089 | 26,430 | -551 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 102,049 | 95,937 | 1,429 | 614 | ||||||||||
| Amortisation | ||||||||||||||
| Tax | -2,195 | -2,653 | ||||||||||||
| Stock | ||||||||||||||
| Debtors | 100,096 | -58,932 | 12,426 | -28,791 | 79,330 | 6,821 | 56,856 | 4,492 | 18,732 | -17,593 | 5,158 | -116,838 | 129,845 | 19,671 |
| Creditors | 18 | 7 | -609 | 599 | 50 | -26 | -2,279 | 2,305 | -3,312 | 3,311 | -9,932 | 9,933 | ||
| Accruals and Deferred Income | -3,752 | -51,045 | -183,594 | -30,918 | 279,614 | 72,263 | 32,212 | -2,935 | -4,772 | 13,240 | -71,030 | -217,911 | 270,348 | 38,093 |
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -10,000 | 100 | -100 | 10,000 | 100 | |||||||||
| cash flow from investments | 100 | |||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | -391,256 | -2,890 | -7,960 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 15,439 | 5,432 | -299,500 | 183,561 | 145,893 | 50,130 | 25,812 | 11,511 | -17,790 | 11,471 | -114,633 | -55,668 | 156,323 | 27,804 |
| overdraft | ||||||||||||||
| change in cash | 15,439 | 5,432 | -299,500 | 183,561 | 145,893 | 50,130 | 25,812 | 11,511 | -17,790 | 11,471 | -114,633 | -55,668 | 156,323 | 27,804 |
3space Credit Report and Business Information
3space Competitor Analysis
Perform a competitor analysis for 3space by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 4 area or any other competitors across 12 key performance metrics.
3space Ownership
3SPACE group structure
3Space has 1 subsidiary company.
3space directors
3Space currently has 3 directors. The longest serving directors include Mr William Hyslop (Mar 2012) and Mr Nicholas Elliot (Aug 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Hyslop | England | 40 years | Mar 2012 | - | Director |
| Mr Nicholas Elliot | England | 40 years | Aug 2013 | - | Director |
| Mr Alexander Brown | England | 41 years | Aug 2013 | - | Director |
P&L
March 2024turnover
421.4k
+32%
operating profit
138.4k
0%
gross margin
57.9%
-13.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
217.3k
+1.01%
total assets
357.2k
+0.42%
cash
145.8k
+0.12%
net assets
Total assets minus all liabilities
3space company details
company number
07221470
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
April 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
PESACH DAVIDOFF
auditor
-
address
105 eade road, occ building a, 2nd floor, unit 11d, london, N4 1TJ
Bank
-
Legal Advisor
-
3space Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 3space.
3space Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 3SPACE. This can take several minutes, an email will notify you when this has completed.
3space Companies House Filings - See Documents
| date | description | view/download |
|---|
