blenks ltd

Live EstablishedMicroRapid

blenks ltd Company Information

Share BLENKS LTD

Company Number

07588598

Shareholders

christine blenkinsop

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

c/o gorrie whitson limited, 1st, cromwell house, london, WC1V 6HZ

blenks ltd Estimated Valuation

£511.7k

Pomanda estimates the enterprise value of BLENKS LTD at £511.7k based on a Turnover of £203.1k and 2.52x industry multiple (adjusted for size and gross margin).

blenks ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BLENKS LTD at £0 based on an EBITDA of £-4.9k and a 6.64x industry multiple (adjusted for size and gross margin).

blenks ltd Estimated Valuation

£942.6k

Pomanda estimates the enterprise value of BLENKS LTD at £942.6k based on Net Assets of £518.5k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blenks Ltd Overview

Blenks Ltd is a live company located in london, WC1V 6HZ with a Companies House number of 07588598. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2011, it's largest shareholder is christine blenkinsop with a 100% stake. Blenks Ltd is a established, micro sized company, Pomanda has estimated its turnover at £203.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blenks Ltd Health Check

Pomanda's financial health check has awarded Blenks Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £203.1k, make it smaller than the average company (£412.3k)

£203.1k - Blenks Ltd

£412.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (6.1%)

37% - Blenks Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)

57.9% - Blenks Ltd

57.9% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (8%)

-2.7% - Blenks Ltd

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Blenks Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Blenks Ltd

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.6k, this is equally as efficient (£101.6k)

£101.6k - Blenks Ltd

£101.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blenks Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blenks Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blenks Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 493 weeks, this is more cash available to meet short term requirements (45 weeks)

493 weeks - Blenks Ltd

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.9%, this is a lower level of debt than the average (60.7%)

4.9% - Blenks Ltd

60.7% - Industry AVG

BLENKS LTD financials

EXPORTms excel logo

Blenks Ltd's latest turnover from March 2024 is estimated at £203.1 thousand and the company has net assets of £518.5 thousand. According to their latest financial statements, Blenks Ltd has 2 employees and maintains cash reserves of £55.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover203,111177,788161,33879,477163,60892,40494,47894,22575,704182,041453,977261,228403,381
Other Income Or Grants
Cost Of Sales85,56958,74754,64425,48836,80619,20922,49222,23738,40298,598251,067148,598234,703
Gross Profit117,541119,041106,69453,989126,80173,19571,98671,98837,30283,444202,910112,630168,678
Admin Expenses123,116135,454-77,239-63,488163,958101,732115,94399,23958,845122,944155,251-104,478-194,636
Operating Profit-5,575-16,413183,933117,477-37,157-28,537-43,957-27,251-21,543-39,50047,659217,108363,314
Interest Payable
Interest Receivable4,2527,7291,16364711,2641,5188421,7661,7961,9401,789724
Pre-Tax Profit-1,323-8,684185,096117,541-37,086-27,273-42,439-26,409-19,777-37,70449,599218,897364,038
Tax-35,168-22,333-11,408-52,535-94,650
Profit After Tax-1,323-8,684149,92895,208-37,086-27,273-42,439-26,409-19,777-37,70438,191166,362269,388
Dividends Paid
Retained Profit-1,323-8,684149,92895,208-37,086-27,273-42,439-26,409-19,777-37,70438,191166,362269,388
Employee Costs80,08878,85273,92470,25267,40366,21363,51731,74235,34765,705130,88494,748126,620
Number Of Employees2222222112434
EBITDA*-4,850-15,653184,658118,330-36,154-27,356-42,568-27,251-21,543-37,50450,320217,466363,314

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets3,3733,7824,1094,8345,6876,6907,8717,98410,645
Intangible Assets
Investments & Other485,880429,430332,324327,989269,171310,69472,003
Debtors (Due After 1 year)42,16160,37552,420116,51661,80747,928
Total Fixed Assets489,253433,212336,433332,823274,858317,38479,87442,16160,37552,420124,50072,45247,928
Stock & work in progress
Trade Debtors4,7506,9806,98014,9046,98020,65750,65712,76125,192
Group Debtors
Misc Debtors10012,5501181,01130,84916,262
Cash55,790106,192257,53752,55075,64166,001271,179335,833337,984368,543349,700426,279289,487
misc current assets
total current assets55,890106,192257,53769,85075,75973,992309,008350,737361,226389,200400,357439,040314,679
total assets545,143539,404593,970402,673350,617391,376388,882392,898421,601441,620524,857511,492362,607
Bank overdraft
Bank loan
Trade Creditors 5,28349,21973,51393,119
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,88411,72754,68115,51866,18467,93539,6752,7475,041
total current liabilities5,88411,72754,68115,51866,18467,93539,6752,7475,0415,28349,21973,51393,119
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions20,7777,87210,8008,5941,0803,0021,4951,5972,129
total long term liabilities20,7777,87210,8008,5941,0803,0021,4951,5972,129
total liabilities26,66119,59965,48124,11267,26470,93741,1702,7475,0415,28350,81675,64293,119
net assets518,482519,805528,489378,561283,353320,439347,712390,151416,560436,337474,041435,850269,488
total shareholders funds518,482519,805528,489378,561283,353320,439347,712390,151416,560436,337474,041435,850269,488
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-5,575-16,413183,933117,477-37,157-28,537-43,957-27,251-21,543-39,50047,659217,108363,314
Depreciation7257607258531,0031,1811,3891,9962,661358
Amortisation
Tax-35,168-22,333-11,408-52,535-94,650
Stock
Debtors100-17,30017,182-7,873-29,838-19,236-26,55210,540-94,09692,6051,44873,120
Creditors-5,283-43,936-24,294-19,60693,119
Accruals and Deferred Income-5,843-42,95439,163-50,666-1,75128,26036,928-2,2945,041
Deferred Taxes & Provisions12,905-2,9282,2067,514-1,9221,5071,495-1,597-5322,129
Cash flow from operations2,112-61,535208,15935,663-31,95432,24915,091-2,993-32,32511,059-78,519146,006288,663
Investing Activities
capital expenditure-316-433-9,2605,988-11,003
Change in Investments56,45097,1064,33558,818-41,523238,69172,003
cash flow from investments-56,766-97,539-4,335-58,81841,523-238,691-81,2635,988-11,003
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4,2527,7291,16364711,2641,5188421,7661,7961,9401,789724
cash flow from financing4,2527,7291,16364711,2641,5188421,7661,7961,9401,789824
cash and cash equivalents
cash-50,402-151,345204,987-23,0919,640-205,178-64,654-2,151-30,55918,843-76,579136,792289,487
overdraft
change in cash-50,402-151,345204,987-23,0919,640-205,178-64,654-2,151-30,55918,843-76,579136,792289,487

blenks ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blenks ltd. Get real-time insights into blenks ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blenks Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blenks ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC1V area or any other competitors across 12 key performance metrics.

blenks ltd Ownership

BLENKS LTD group structure

Blenks Ltd has no subsidiary companies.

Ultimate parent company

BLENKS LTD

07588598

BLENKS LTD Shareholders

christine blenkinsop 100%

blenks ltd directors

Blenks Ltd currently has 2 directors. The longest serving directors include Mr Andrew Blenkinsop (Apr 2011) and Mrs Christine Blenkinsop (Dec 2017).

officercountryagestartendrole
Mr Andrew BlenkinsopUnited Kingdom63 years Apr 2011- Director
Mrs Christine BlenkinsopEngland62 years Dec 2017- Director

P&L

March 2024

turnover

203.1k

+14%

operating profit

-5.6k

0%

gross margin

57.9%

-13.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

518.5k

0%

total assets

545.1k

+0.01%

cash

55.8k

-0.47%

net assets

Total assets minus all liabilities

blenks ltd company details

company number

07588598

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

GORRIE WHITSON LIMITED

auditor

-

address

c/o gorrie whitson limited, 1st, cromwell house, london, WC1V 6HZ

Bank

-

Legal Advisor

-

blenks ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blenks ltd.

blenks ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLENKS LTD. This can take several minutes, an email will notify you when this has completed.

blenks ltd Companies House Filings - See Documents

datedescriptionview/download