Jabit Consultancy Ltd

POWER SEARCH PRICING

SOLUTIONS

jabit consultancy ltd Company Information

Dissolved

Company Number

07227188

Website

jabit.co.uk

Registered Address

hillside cottage clevedon lane, clevedon, BS21 7AG

Industry

Computer consultancy activities

Telephone

Next Accounts Due

October 2024

Group Structure

View All

Directors

John Battagel14 Years

Shareholders

elizabeth battagel 50%

john battagel 50%

jabit consultancy ltd Estimated Valuation

£198.5k

Pomanda estimates the enterprise value of JABIT CONSULTANCY LTD at £198.5k based on Net Assets of £88.2k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jabit Consultancy Ltd is a dissolved company that was located in clevedon, BS21 7AG with a Companies House number of 07227188. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2010, it's largest shareholder was elizabeth battagel with a 50% stake. The last turnover for Jabit Consultancy Ltd was estimated at £235.7k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jabit Consultancy Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £235.7k, make it smaller than the average company (£831.2k)

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (5.1%)

EXPORT

Jabit Consultancy Ltd's latest turnover from April 2023 is estimated at £235.7 thousand and the company has net assets of £88.2 thousand. According to their latest financial statements, Jabit Consultancy Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	235,687	323,411	439,932	491,857	428,529	342,148	391,376	29,559	78,420	85,651	10,268	25,353	41,395
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	172,841	233,681	325,813	345,630	303,807	241,870	270,030	20,066	54,165	57,681	6,669	16,368	27,540
Gross Profit	62,847	89,731	114,119	146,227	124,722	100,278	121,346	9,493	24,255	27,970	3,599	8,985	13,855
Admin Expenses	115,183	155,356	134,393	103,238	71,743	66,204	51,937	-26,662	17,483	18,635	-5,276	309	2,044
Operating Profit	-52,336	-65,625	-20,274	42,989	52,979	34,074	69,409	36,155	6,772	9,335	8,875	8,676	11,811
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	119	333	191	217	202	165	86
Pre-Tax Profit	-52,336	-65,625	-20,274	42,989	52,979	34,074	69,527	36,489	6,963	9,552	9,077	8,841	11,897
Tax	0	0	0	-8,168	-10,066	-6,474	-13,210	-7,298	-1,392	-2,006	-2,088	-2,122	-3,093
Profit After Tax	-52,336	-65,625	-20,274	34,821	42,913	27,600	56,317	29,191	5,570	7,546	6,989	6,719	8,804
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-52,336	-65,625	-20,274	34,821	42,913	27,600	56,317	29,191	5,570	7,546	6,989	6,719	8,804
Employee Costs	160,016	146,583	135,809	176,347	205,716	102,641	158,957	57,634	57,612	56,598	54,066	53,940	52,040
Number Of Employees	3	3	3	4	4	2	3	1	1	1	1	1	1
EBITDA*	-52,336	-65,625	-20,274	42,989	52,979	34,074	69,409	36,598	7,359	9,804	9,259	8,967	11,977

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	348	464	619	825	1,100	1,051	1,401	1,330	1,773	1,638	1,708	873	1,164
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	348	464	619	825	1,100	1,051	1,401	1,330	1,773	1,638	1,708	873	1,164
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	109,834	174,318	272,223	287,589	236,155	178,400	161,522	4,575	20,585	20,190	165	4,809	8,308
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	94,825	38,508	37,741	49,037	31,632	34,329
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	109,834	174,318	272,223	287,589	236,155	178,400	161,522	99,400	59,093	57,931	49,202	36,441	42,637
total assets	110,182	174,782	272,842	288,414	237,255	179,451	162,923	100,730	60,866	59,569	50,910	37,314	43,801
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	21,947	34,211	66,646	61,944	45,606	30,715	41,787	35,909	24,975	29,296	28,194	21,785	34,975
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	21,947	34,211	66,646	61,944	45,606	30,715	41,787	35,909	24,975	29,296	28,194	21,785	34,975
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	261	213	202	4	20
total long term liabilities	0	0	0	0	0	0	0	0	261	213	202	4	20
total liabilities	21,947	34,211	66,646	61,944	45,606	30,715	41,787	35,909	25,236	29,509	28,396	21,789	34,995
net assets	88,235	140,571	206,196	226,470	191,649	148,736	121,136	64,821	35,630	30,060	22,514	15,525	8,806
total shareholders funds	88,235	140,571	206,196	226,470	191,649	148,736	121,136	64,821	35,630	30,060	22,514	15,525	8,806

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	-52,336	-65,625	-20,274	42,989	52,979	34,074	69,409	36,155	6,772	9,335	8,875	8,676	11,811
Depreciation	0	0	0	0	0	0	0	443	587	469	384	291	166
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-8,168	-10,066	-6,474	-13,210	-7,298	-1,392	-2,006	-2,088	-2,122	-3,093
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-64,484	-97,905	-15,366	51,434	57,755	16,878	156,947	-16,010	395	20,025	-4,644	-3,499	8,308
Creditors	-12,264	-32,435	4,702	16,338	14,891	-11,072	5,878	10,934	-4,321	1,102	6,409	-13,190	34,975
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-261	48	11	198	-16	20
Cash flow from operations	-116	-155	-206	-275	49	-350	-94,870	55,983	1,299	-11,114	18,422	-2,862	35,571
Investing Activities
capital expenditure	116	155	206	275	-49	350	-71	0	-722	-399	-1,219	0	-1,330
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	116	155	206	275	-49	350	-71	0	-722	-399	-1,219	0	-1,330
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	2
interest	0	0	0	0	0	0	119	333	191	217	202	165	86
cash flow from financing	0	0	0	0	0	0	117	333	191	217	202	165	88
cash and cash equivalents
cash	0	0	0	0	0	0	-94,825	56,317	767	-11,296	17,405	-2,697	34,329
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-94,825	56,317	767	-11,296	17,405	-2,697	34,329

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jabit consultancy ltd. Get real-time insights into jabit consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jabit consultancy ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in BS21 area or any other competitors across 12 key performance metrics.

JABIT CONSULTANCY LTD group structure

Jabit Consultancy Ltd has no subsidiary companies.

Ultimate parent company

JABIT CONSULTANCY LTD

07227188

JABIT CONSULTANCY LTD Shareholders

elizabeth battagel	50%
john battagel	50%

Jabit Consultancy Ltd currently has 1 director, Mr John Battagel serving since Apr 2010.

officer	country	age	start	end	role
Mr John Battagel	United Kingdom	58 years	Apr 2010	-	Director

P&L

April 2023

turnover

235.7k

-27%

operating profit

-52.3k

gross margin

26.7%

-3.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

88.2k

-0.37%

total assets

110.2k

-0.37%

cash

net assets

Total assets minus all liabilities

Similar Companies

digital engineering ltd

3.5

sustainit solutions ltd

godwin pearson ltd

oritor services ltd

escher consulting limited

company number

07227188

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

April 2010

ultimate parent company

None

previous names

N/A

address

hillside cottage clevedon lane, clevedon, BS21 7AG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jabit consultancy ltd.

jabit consultancy ltd Company Information

jabit consultancy ltd Estimated Valuation

jabit consultancy ltd Estimated Valuation

jabit consultancy ltd Estimated Valuation

Jabit Consultancy Ltd Overview

Jabit Consultancy Ltd Health Check

JABIT CONSULTANCY LTD financials

jabit consultancy ltd Credit Report and Business Information

Jabit Consultancy Ltd Competitor Analysis

jabit consultancy ltd Ownership

jabit consultancy ltd directors

jabit consultancy ltd company details

jabit consultancy ltd Charges & Mortgages

jabit consultancy ltd Companies House Filings - See Documents