godwin pearson ltd

3

godwin pearson ltd Company Information

Share GODWIN PEARSON LTD
Live 
EstablishedMicroDeclining

Company Number

07663862

Registered Address

87 high street, hanham, bristol, BS15 3QG

Industry

Computer consultancy activities

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Graham Godwin-Pearson13 Years

Shareholders

graham roger godwin-pearson 100%

godwin pearson ltd Estimated Valuation

£125.7k

Pomanda estimates the enterprise value of GODWIN PEARSON LTD at £125.7k based on a Turnover of £238.4k and 0.53x industry multiple (adjusted for size and gross margin).

godwin pearson ltd Estimated Valuation

£2.5k

Pomanda estimates the enterprise value of GODWIN PEARSON LTD at £2.5k based on an EBITDA of £657 and a 3.79x industry multiple (adjusted for size and gross margin).

godwin pearson ltd Estimated Valuation

£475.2k

Pomanda estimates the enterprise value of GODWIN PEARSON LTD at £475.2k based on Net Assets of £211.2k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Godwin Pearson Ltd Overview

Godwin Pearson Ltd is a live company located in bristol, BS15 3QG with a Companies House number of 07663862. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2011, it's largest shareholder is graham roger godwin-pearson with a 100% stake. Godwin Pearson Ltd is a established, micro sized company, Pomanda has estimated its turnover at £238.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Godwin Pearson Ltd Health Check

Pomanda's financial health check has awarded Godwin Pearson Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £238.4k, make it smaller than the average company (£910k)

£238.4k - Godwin Pearson Ltd

£910k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.5%)

-16% - Godwin Pearson Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (48.6%)

26.2% - Godwin Pearson Ltd

48.6% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (7.5%)

0.3% - Godwin Pearson Ltd

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Godwin Pearson Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.8k, the company has an equivalent pay structure (£53.8k)

£53.8k - Godwin Pearson Ltd

£53.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £238.4k, this is more efficient (£123.8k)

£238.4k - Godwin Pearson Ltd

£123.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 217 days, this is later than average (66 days)

217 days - Godwin Pearson Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (30 days)

58 days - Godwin Pearson Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Godwin Pearson Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Godwin Pearson Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.8%, this is a lower level of debt than the average (57%)

11.8% - Godwin Pearson Ltd

57% - Industry AVG

GODWIN PEARSON LTD financials

EXPORTms excel logo

Godwin Pearson Ltd's latest turnover from June 2023 is estimated at £238.4 thousand and the company has net assets of £211.2 thousand. According to their latest financial statements, Godwin Pearson Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover238,373405,221400,361400,079432,143434,266483,04280,11349,140110,29542,26422,806
Other Income Or Grants000000000000
Cost Of Sales175,889294,650297,314282,317306,608307,299333,23153,66633,78574,76327,66414,790
Gross Profit62,483110,570103,047117,761125,535126,967149,81126,44715,35535,53214,6008,016
Admin Expenses61,82699,76964,42627,386111,754108,094126,8796,319-7,62018,18111,0487,971
Operating Profit65710,80138,62190,37513,78118,87322,93220,12822,97517,3513,55245
Interest Payable000000000000
Interest Receivable00000019968149128716080
Pre-Tax Profit65710,80138,62190,37513,78118,87323,13120,80923,46617,6383,712125
Tax-164-2,052-7,338-17,171-2,618-3,586-4,395-4,162-4,693-3,704-854-30
Profit After Tax4938,74931,28373,20411,16315,28718,73616,64718,77313,9342,85895
Dividends Paid000000000000
Retained Profit4938,74931,28373,20411,16315,28718,73616,64718,77313,9342,85895
Employee Costs53,82150,64946,92744,257154,983161,432156,36957,72157,83157,39554,54954,879
Number Of Employees111133311111
EBITDA*65710,80138,62190,37513,78118,87322,93221,28923,88618,3214,521443

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets97,254305610018336702666765731,543796
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets97,254305610018336702666765731,543796
Stock & work in progress000000000000
Trade Debtors142,199248,687266,356261,567195,205198,838199,0159,6765,323002,723
Group Debtors000000000000
Misc Debtors000000000000
Cash0000000158,897113,39083,06731,88232,029
misc current assets000000000000
total current assets142,199248,687266,356261,567195,205198,838199,015168,573118,71383,06731,88234,752
total assets239,453248,992266,966261,567195,388199,205199,015168,839119,38983,64033,42535,548
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 28,23138,26364,98690,87097,895112,875127,972116,53183,72866,75230,47135,452
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities28,23138,26364,98690,87097,895112,875127,972116,53183,72866,75230,47135,452
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities28,23138,26364,98690,87097,895112,875127,972116,53183,72866,75230,47135,452
net assets211,222210,729201,980170,69797,49386,33071,04352,30835,66116,8882,95496
total shareholders funds211,222210,729201,980170,69797,49386,33071,04352,30835,66116,8882,95496
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit65710,80138,62190,37513,78118,87322,93220,12822,97517,3513,55245
Depreciation00000001,161911970969398
Amortisation000000000000
Tax-164-2,052-7,338-17,171-2,618-3,586-4,395-4,162-4,693-3,704-854-30
Stock000000000000
Debtors-106,488-17,6694,78966,362-3,633-177189,3394,3535,3230-2,7232,723
Creditors-10,032-26,723-25,884-7,025-14,980-15,09711,44132,80316,97636,281-4,98135,452
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations96,949-305610-183-184367-159,36145,57730,84650,8981,40933,142
Investing Activities
capital expenditure-96,949305-610183184-367266-751-1,0140-1,716-1,194
Change in Investments000000000000
cash flow from investments-96,949305-610183184-367266-751-1,0140-1,716-1,194
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-100001
interest00000019968149128716080
cash flow from financing00000019868149128716081
cash and cash equivalents
cash000000-158,89745,50730,32351,185-14732,029
overdraft000000000000
change in cash000000-158,89745,50730,32351,185-14732,029

godwin pearson ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for godwin pearson ltd. Get real-time insights into godwin pearson ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Godwin Pearson Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for godwin pearson ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BS15 area or any other competitors across 12 key performance metrics.

godwin pearson ltd Ownership

GODWIN PEARSON LTD group structure

Godwin Pearson Ltd has 1 subsidiary company.

Ultimate parent company

GODWIN PEARSON LTD

07663862

1 subsidiary

GODWIN PEARSON LTD Shareholders

graham roger godwin-pearson 100%

godwin pearson ltd directors

Godwin Pearson Ltd currently has 1 director, Mr Graham Godwin-Pearson serving since Jun 2011.

officercountryagestartendrole
Mr Graham Godwin-PearsonEngland44 years Jun 2011- Director

P&L

June 2023

turnover

238.4k

-41%

operating profit

657.3

0%

gross margin

26.3%

-3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

211.2k

0%

total assets

239.5k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

godwin pearson ltd company details

company number

07663862

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

PERPETUAL BUSINESS AND TAX ADVISORS

auditor

-

address

87 high street, hanham, bristol, BS15 3QG

Bank

-

Legal Advisor

-

godwin pearson ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to godwin pearson ltd.

charges

godwin pearson ltd Companies House Filings - See Documents

datedescriptionview/download