tim rhodes stone solutions ltd.

Live EstablishedMicroDeclining

tim rhodes stone solutions ltd. Company Information

Share TIM RHODES STONE SOLUTIONS LTD.

Company Number

07241665

Shareholders

timothy anthony rhodes

julie rhodes

Group Structure

View All

Industry

Architectural activities

 

Registered Address

6-8 botanic road, southport, merseyside, PR9 7NG

Website

-

tim rhodes stone solutions ltd. Estimated Valuation

£73.3k

Pomanda estimates the enterprise value of TIM RHODES STONE SOLUTIONS LTD. at £73.3k based on a Turnover of £166k and 0.44x industry multiple (adjusted for size and gross margin).

tim rhodes stone solutions ltd. Estimated Valuation

£76.9k

Pomanda estimates the enterprise value of TIM RHODES STONE SOLUTIONS LTD. at £76.9k based on an EBITDA of £19.1k and a 4.02x industry multiple (adjusted for size and gross margin).

tim rhodes stone solutions ltd. Estimated Valuation

£169.6k

Pomanda estimates the enterprise value of TIM RHODES STONE SOLUTIONS LTD. at £169.6k based on Net Assets of £52.8k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tim Rhodes Stone Solutions Ltd. Overview

Tim Rhodes Stone Solutions Ltd. is a live company located in merseyside, PR9 7NG with a Companies House number of 07241665. It operates in the architectural activities sector, SIC Code 71111. Founded in May 2010, it's largest shareholder is timothy anthony rhodes with a 70% stake. Tim Rhodes Stone Solutions Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £166k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tim Rhodes Stone Solutions Ltd. Health Check

Pomanda's financial health check has awarded Tim Rhodes Stone Solutions Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £166k, make it smaller than the average company (£859.6k)

£166k - Tim Rhodes Stone Solutions Ltd.

£859.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.6%)

-3% - Tim Rhodes Stone Solutions Ltd.

7.6% - Industry AVG

production

Production

with a gross margin of 35%, this company has a higher cost of product (45.7%)

35% - Tim Rhodes Stone Solutions Ltd.

45.7% - Industry AVG

profitability

Profitability

an operating margin of 11.5% make it more profitable than the average company (7.3%)

11.5% - Tim Rhodes Stone Solutions Ltd.

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Tim Rhodes Stone Solutions Ltd.

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Tim Rhodes Stone Solutions Ltd.

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166k, this is more efficient (£90.9k)

£166k - Tim Rhodes Stone Solutions Ltd.

£90.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 177 days, this is later than average (84 days)

177 days - Tim Rhodes Stone Solutions Ltd.

84 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (28 days)

121 days - Tim Rhodes Stone Solutions Ltd.

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tim Rhodes Stone Solutions Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tim Rhodes Stone Solutions Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.4%, this is a lower level of debt than the average (51.1%)

40.4% - Tim Rhodes Stone Solutions Ltd.

51.1% - Industry AVG

TIM RHODES STONE SOLUTIONS LTD. financials

EXPORTms excel logo

Tim Rhodes Stone Solutions Ltd.'s latest turnover from May 2024 is estimated at £166 thousand and the company has net assets of £52.8 thousand. According to their latest financial statements, Tim Rhodes Stone Solutions Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Turnover165,993169,319145,128184,073170,773170,240125,918114,01751,70556,83343,46227,70035,80757,544
Other Income Or Grants
Cost Of Sales107,924107,60996,345125,648115,932112,61482,88474,44932,70535,89427,02217,36722,35035,392
Gross Profit58,06961,71048,78358,42554,84157,62643,03439,56719,00020,94016,44110,33313,45822,152
Admin Expenses38,92851,35355,21558,18259,60335,56343,20340,22822,2819,52719,4185,0282,252-24,136
Operating Profit19,14110,357-6,432243-4,76222,063-169-661-3,28111,413-2,9775,30511,20646,288
Interest Payable
Interest Receivable44182151125139120
Pre-Tax Profit19,14110,357-6,432243-4,76222,063-169-617-3,09911,564-2,8525,44411,32643,389
Tax-4,785-2,589-46-4,192-2,313-1,252-2,718-9,100
Profit After Tax14,3567,768-6,432197-4,76217,871-169-617-3,0999,251-2,8524,1928,60834,289
Dividends Paid25,800
Retained Profit14,3567,768-6,432197-4,76217,871-169-617-3,0999,251-2,8524,1928,6088,489
Employee Costs50,75348,58144,94245,86245,31943,25344,58647,01045,67044,00344,59643,82743,01641,696
Number Of Employees11111111111111
EBITDA*19,14110,357-6,432243-4,76222,063-169-661-2,49012,097-2,3326,03011,68346,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Tangible Assets7,8617,2745,2855,0305,3195,2083,9934,5994,4823,8813,6584,1082,7052,112
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,8617,2745,2855,0305,3195,2083,9934,5994,4823,8813,6584,1082,7052,112
Stock & work in progress
Trade Debtors80,77885,12974,83287,65780,66888,84459,10549,26713,48817,15412,4117,0529,2217,317
Group Debtors
Misc Debtors
Cash35,54637,44323,04827,13428,58019,451
misc current assets
total current assets80,77885,12974,83287,65780,66888,84459,10549,26749,03454,59735,45934,18637,80126,768
total assets88,63992,40380,11792,68785,98794,05263,09853,86653,51658,47839,11738,29440,50628,880
Bank overdraft
Bank loan
Trade Creditors 35,83853,95849,44055,57849,07552,37839,29529,89427,93129,91419,84816,08322,768
Group/Directors Accounts11,045
other short term finances
hp & lease commitments
other current liabilities8,802
total current liabilities35,83853,95849,44055,57849,07552,37839,29529,89427,93129,91419,84816,08322,76819,847
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions896776732822541444
total long term liabilities896776732822541444
total liabilities35,83853,95849,44055,57849,07552,37839,29529,89428,82730,69020,58016,90523,30920,291
net assets52,80138,44530,67737,10936,91241,67423,80323,97224,68927,78818,53721,38917,1978,589
total shareholders funds52,80138,44530,67737,10936,91241,67423,80323,97224,68927,78818,53721,38917,1978,589
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Operating Activities
Operating Profit19,14110,357-6,432243-4,76222,063-169-661-3,28111,413-2,9775,30511,20646,288
Depreciation791684645725477373
Amortisation
Tax-4,785-2,589-46-4,192-2,313-1,252-2,718-9,100
Stock
Debtors-4,35110,297-12,8256,989-8,17629,7399,83835,779-3,6664,7435,359-2,1691,9047,317
Creditors-18,1204,518-6,1386,503-3,30313,0839,4011,963-1,98310,0663,765-6,68522,768
Accruals and Deferred Income-8,8028,802
Deferred Taxes & Provisions-89612044-9028197444
Cash flow from operations5871,989255-2891111,215-606-35,373-68715,151-4,01654321,12439,490
Investing Activities
capital expenditure-587-1,989-255289-111-1,215606-117-1,392-907-195-2,128-1,070-2,485
Change in Investments
cash flow from investments-587-1,989-255289-111-1,215606-117-1,392-907-195-2,128-1,070-2,485
Financing Activities
Bank loans
Group/Directors Accounts-11,04511,045
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest44182151125139120
cash flow from financing-56182151125139-10,92511,145
cash and cash equivalents
cash-35,546-1,89714,395-4,086-1,4469,12919,451
overdraft
change in cash-35,546-1,89714,395-4,086-1,4469,12919,451

tim rhodes stone solutions ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tim rhodes stone solutions ltd.. Get real-time insights into tim rhodes stone solutions ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tim Rhodes Stone Solutions Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tim rhodes stone solutions ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PR9 area or any other competitors across 12 key performance metrics.

tim rhodes stone solutions ltd. Ownership

TIM RHODES STONE SOLUTIONS LTD. group structure

Tim Rhodes Stone Solutions Ltd. has no subsidiary companies.

Ultimate parent company

TIM RHODES STONE SOLUTIONS LTD.

07241665

TIM RHODES STONE SOLUTIONS LTD. Shareholders

timothy anthony rhodes 70%
julie rhodes 30%

tim rhodes stone solutions ltd. directors

Tim Rhodes Stone Solutions Ltd. currently has 1 director, Mr Timothy Rhodes serving since May 2010.

officercountryagestartendrole
Mr Timothy RhodesUnited Kingdom61 years May 2010- Director

P&L

May 2024

turnover

166k

-2%

operating profit

19.1k

0%

gross margin

35%

-4.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

52.8k

+0.37%

total assets

88.6k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

tim rhodes stone solutions ltd. company details

company number

07241665

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

May 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

K A FARR & CO

auditor

-

address

6-8 botanic road, southport, merseyside, PR9 7NG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

tim rhodes stone solutions ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tim rhodes stone solutions ltd..

tim rhodes stone solutions ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIM RHODES STONE SOLUTIONS LTD.. This can take several minutes, an email will notify you when this has completed.

tim rhodes stone solutions ltd. Companies House Filings - See Documents

datedescriptionview/download