kitson architecture limited
kitson architecture limited Company Information
Company Number
08222667
Next Accounts
Jun 2025
Shareholders
ellen mary ann kitson
geoffrey mark kitson
Group Structure
View All
Industry
Architectural activities
Registered Address
suite 22 carlton place, 28-32 greenwood street, altrincham, cheshire, WA14 1RZ
Website
www.kitsonarchitecture.co.ukkitson architecture limited Estimated Valuation
Pomanda estimates the enterprise value of KITSON ARCHITECTURE LIMITED at £169.9k based on a Turnover of £380.1k and 0.45x industry multiple (adjusted for size and gross margin).
kitson architecture limited Estimated Valuation
Pomanda estimates the enterprise value of KITSON ARCHITECTURE LIMITED at £0 based on an EBITDA of £-2.3k and a 4.07x industry multiple (adjusted for size and gross margin).
kitson architecture limited Estimated Valuation
Pomanda estimates the enterprise value of KITSON ARCHITECTURE LIMITED at £445.3k based on Net Assets of £138.6k and 3.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kitson Architecture Limited Overview
Kitson Architecture Limited is a live company located in altrincham, WA14 1RZ with a Companies House number of 08222667. It operates in the architectural activities sector, SIC Code 71111. Founded in September 2012, it's largest shareholder is ellen mary ann kitson with a 50% stake. Kitson Architecture Limited is a established, micro sized company, Pomanda has estimated its turnover at £380.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kitson Architecture Limited Health Check
Pomanda's financial health check has awarded Kitson Architecture Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £380.1k, make it smaller than the average company (£860.1k)
- Kitson Architecture Limited
£860.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.1%)
- Kitson Architecture Limited
4.1% - Industry AVG
Production
with a gross margin of 35.5%, this company has a higher cost of product (47.8%)
- Kitson Architecture Limited
47.8% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (6.4%)
- Kitson Architecture Limited
6.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (12)
4 - Kitson Architecture Limited
12 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Kitson Architecture Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £95k, this is equally as efficient (£84.3k)
- Kitson Architecture Limited
£84.3k - Industry AVG
Debtor Days
it gets paid by customers after 176 days, this is later than average (85 days)
- Kitson Architecture Limited
85 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (27 days)
- Kitson Architecture Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kitson Architecture Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kitson Architecture Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.4%, this is a lower level of debt than the average (52.4%)
27.4% - Kitson Architecture Limited
52.4% - Industry AVG
KITSON ARCHITECTURE LIMITED financials
Kitson Architecture Limited's latest turnover from September 2023 is estimated at £380.1 thousand and the company has net assets of £138.6 thousand. According to their latest financial statements, Kitson Architecture Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | 3 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,143 | 7,831 | 6,338 | 6,986 | 8,056 | 8,295 | 6,530 | 6,924 | 8,805 | 10,954 | 4,257 |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 7,143 | 7,831 | 6,338 | 6,986 | 8,056 | 8,295 | 6,530 | 6,924 | 8,805 | 10,954 | 4,257 |
| Stock & work in progress | 500 | 1,000 | 1,300 | 9,647 | 14,950 | 20,992 | |||||
| Trade Debtors | 183,846 | 180,828 | 188,745 | 61,371 | 123,043 | 117,341 | 31,656 | 39,301 | 35,288 | 81,853 | 51,206 |
| Group Debtors | |||||||||||
| Misc Debtors | 10,709 | 1,612 | 4,237 | ||||||||
| Cash | 52,062 | 68,009 | 48,601 | 52,375 | 57,558 | 59,527 | |||||
| misc current assets | |||||||||||
| total current assets | 183,846 | 180,828 | 188,745 | 124,642 | 123,043 | 117,341 | 102,277 | 93,439 | 97,310 | 154,361 | 131,725 |
| total assets | 190,989 | 188,659 | 195,083 | 131,628 | 131,099 | 125,636 | 108,807 | 100,363 | 106,115 | 165,315 | 135,982 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 50,397 | 45,670 | 50,384 | 32,743 | 31,553 | 12,233 | 32,700 | 37,275 | |||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 27,201 | 23,198 | 18,678 | ||||||||
| total current liabilities | 50,397 | 45,670 | 50,384 | 27,201 | 32,743 | 31,553 | 23,198 | 18,678 | 12,233 | 32,700 | 37,275 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 1,541 | ||||||||||
| provisions | 1,998 | 2,099 | 1,602 | 1,380 | 1,578 | 1,623 | 1,288 | 1,363 | 1,927 | 535 | |
| total long term liabilities | 1,998 | 2,099 | 1,602 | 1,380 | 1,578 | 1,623 | 1,288 | 1,363 | 1,541 | 1,927 | 535 |
| total liabilities | 52,395 | 47,769 | 51,986 | 28,581 | 34,321 | 33,176 | 24,486 | 20,041 | 13,774 | 34,627 | 37,810 |
| net assets | 138,594 | 140,890 | 143,097 | 103,047 | 96,778 | 92,460 | 84,321 | 80,322 | 92,341 | 130,688 | 98,172 |
| total shareholders funds | 138,594 | 140,890 | 143,097 | 103,047 | 96,778 | 92,460 | 84,321 | 80,322 | 92,341 | 130,688 | 98,172 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 1,795 | 1,735 | 2,174 | 2,777 | 700 | 762 | |||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | -500 | 500 | -1,000 | -300 | -8,347 | -5,303 | -6,042 | 20,992 | |||
| Debtors | 3,018 | -7,917 | 116,665 | -50,963 | 5,702 | 84,073 | -10,270 | 8,250 | -46,565 | 30,647 | 51,206 |
| Creditors | 4,727 | -4,714 | 50,384 | -32,743 | 1,190 | 31,553 | -12,233 | -20,467 | -4,575 | 37,275 | |
| Accruals and Deferred Income | -27,201 | 27,201 | -23,198 | 4,520 | 18,678 | ||||||
| Deferred Taxes & Provisions | -101 | 497 | 222 | -198 | -45 | 335 | -75 | 1,363 | -1,927 | 1,392 | 535 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -1,541 | 1,541 | |||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -52,062 | 52,062 | -68,009 | 19,408 | -3,774 | -5,183 | -1,969 | 59,527 | |||
| overdraft | |||||||||||
| change in cash | -52,062 | 52,062 | -68,009 | 19,408 | -3,774 | -5,183 | -1,969 | 59,527 |
kitson architecture limited Credit Report and Business Information
Kitson Architecture Limited Competitor Analysis
Perform a competitor analysis for kitson architecture limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WA14 area or any other competitors across 12 key performance metrics.
kitson architecture limited Ownership
KITSON ARCHITECTURE LIMITED group structure
Kitson Architecture Limited has no subsidiary companies.
Ultimate parent company
KITSON ARCHITECTURE LIMITED
08222667
kitson architecture limited directors
Kitson Architecture Limited currently has 2 directors. The longest serving directors include Mr Geoffrey Kitson (Sep 2012) and Mrs Ellen Kitson (Sep 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Geoffrey Kitson | 59 years | Sep 2012 | - | Director | |
| Mrs Ellen Kitson | England | 53 years | Sep 2012 | - | Director |
P&L
September 2023turnover
380.1k
+9%
operating profit
-2.3k
0%
gross margin
35.6%
+1.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
138.6k
-0.02%
total assets
191k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
kitson architecture limited company details
company number
08222667
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
September 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
suite 22 carlton place, 28-32 greenwood street, altrincham, cheshire, WA14 1RZ
Bank
-
Legal Advisor
-
kitson architecture limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kitson architecture limited.
kitson architecture limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KITSON ARCHITECTURE LIMITED. This can take several minutes, an email will notify you when this has completed.
kitson architecture limited Companies House Filings - See Documents
| date | description | view/download |
|---|
