m.j.s. developments (march) limited

Live EstablishedSmallLow

m.j.s. developments (march) limited Company Information

Share M.J.S. DEVELOPMENTS (MARCH) LIMITED

Company Number

07261597

Directors

Michael Saxby

Ben Saxby

View All

Shareholders

michael john saxby

Group Structure

View All

Industry

Development of building projects

 

Registered Address

mjs house wisbech road, westry, march, cambridgeshire, PE15 0BA

m.j.s. developments (march) limited Estimated Valuation

£423.6k

Pomanda estimates the enterprise value of M.J.S. DEVELOPMENTS (MARCH) LIMITED at £423.6k based on a Turnover of £869.7k and 0.49x industry multiple (adjusted for size and gross margin).

m.j.s. developments (march) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M.J.S. DEVELOPMENTS (MARCH) LIMITED at £0 based on an EBITDA of £0 and a 3.85x industry multiple (adjusted for size and gross margin).

m.j.s. developments (march) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of M.J.S. DEVELOPMENTS (MARCH) LIMITED at £1.1m based on Net Assets of £783.9k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.j.s. Developments (march) Limited Overview

M.j.s. Developments (march) Limited is a live company located in march, PE15 0BA with a Companies House number of 07261597. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2010, it's largest shareholder is michael john saxby with a 100% stake. M.j.s. Developments (march) Limited is a established, small sized company, Pomanda has estimated its turnover at £869.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.j.s. Developments (march) Limited Health Check

Pomanda's financial health check has awarded M.J.S. Developments (March) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £869.7k, make it smaller than the average company (£2.5m)

£869.7k - M.j.s. Developments (march) Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.8%)

3% - M.j.s. Developments (march) Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)

27.3% - M.j.s. Developments (march) Limited

27.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - M.j.s. Developments (march) Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - M.j.s. Developments (march) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - M.j.s. Developments (march) Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £289.9k, this is equally as efficient (£289.9k)

£289.9k - M.j.s. Developments (march) Limited

£289.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - M.j.s. Developments (march) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - M.j.s. Developments (march) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M.j.s. Developments (march) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M.j.s. Developments (march) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (73.5%)

0.9% - M.j.s. Developments (march) Limited

73.5% - Industry AVG

M.J.S. DEVELOPMENTS (MARCH) LIMITED financials

EXPORTms excel logo

M.J.S. Developments (March) Limited's latest turnover from December 2023 is estimated at £869.7 thousand and the company has net assets of £783.9 thousand. According to their latest financial statements, M.J.S. Developments (March) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover869,729832,646838,431786,947809,594819,333332,232818,822916,85641,47641,50041,0179,1653,657
Other Income Or Grants
Cost Of Sales632,733610,696626,654578,545588,203579,639231,174568,275645,23229,54729,54329,4186,6702,662
Gross Profit236,996221,950211,777208,402221,391239,695101,058250,547271,62411,92911,95711,5992,495995
Admin Expenses236,996221,950211,779209,626223,744242,251109,625363,378274,76613,2798,3694,637-5,890-1,247,780
Operating Profit-2-1,224-2,353-2,556-8,567-112,831-3,142-1,3503,5886,9628,3851,248,775
Interest Payable
Interest Receivable7961,06539525621
Pre-Tax Profit-2-1,224-2,353-1,760-7,502-112,436-2,886-1,3483,5906,9628,3851,248,775
Tax-826-1,671-2,180-349,657
Profit After Tax-2-1,224-2,353-1,760-7,502-112,436-2,886-1,3482,7645,2916,205899,118
Dividends Paid
Retained Profit-2-1,224-2,353-1,760-7,502-112,436-2,886-1,3482,7645,2916,205899,118
Employee Costs144,581138,441135,996133,210130,434129,122127,269126,486125,51739,55437,37536,15935,50834,601
Number Of Employees33333333311111
EBITDA*-2-1,224-2,353-2,556-5,173-110,793-1,1046885,6269,0008,3851,248,775

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets3,394887,560714,446575,688347,464
Intangible Assets
Investments & Other11111111
Debtors (Due After 1 year)
Total Fixed Assets11111113,395887,560714,446575,688347,464
Stock & work in progress
Trade Debtors11111
Group Debtors581,458
Misc Debtors791,205791,205791,205791,205793,102793,102581,45911
Cash7966212,244213,925102,1943434531
misc current assets208,624348,619574,531907,899900,117
total current assets791,205791,205791,205791,284793,108793,108793,703795,384102,195208,968349,073574,532907,900900,119
total assets791,206791,206791,206791,285793,109793,109793,704798,779989,755923,414924,761921,996907,900900,119
Bank overdraft
Bank loan
Trade Creditors 60011,38311,38211,3812,5761,000
Group/Directors Accounts1,069
other short term finances
hp & lease commitments
other current liabilities7,3387,3387,3387,4158,0155,6623,8971,00180,610
total current liabilities7,3387,3387,3387,4158,0155,6624,4972,07080,61011,38311,38211,3812,5761,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7,3387,3387,3387,4158,0155,6624,4972,07080,61011,38311,38211,3812,5761,000
net assets783,868783,868783,868783,870785,094787,447789,207796,709909,145912,031913,379910,615905,324899,119
total shareholders funds783,868783,868783,868783,870785,094787,447789,207796,709909,145912,031913,379910,615905,324899,119
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-2-1,224-2,353-2,556-8,567-112,831-3,142-1,3503,5886,9628,3851,248,775
Depreciation3,3942,0382,0382,0382,0382,038
Amortisation
Tax-826-1,671-2,180-349,657
Stock
Debtors-1,897211,643581,4581
Creditors-600600-11,383118,8051,5761,000
Accruals and Deferred Income-77-6002,3531,7652,896-79,60980,610
Deferred Taxes & Provisions
Cash flow from operations-7973-213,034-1,677-771,86068,1236894,80116,1347,781900,117
Investing Activities
capital expenditure882,128-175,152-140,796-230,262-349,502
Change in Investments1
cash flow from investments882,127-175,152-140,796-230,262-349,502
Financing Activities
Bank loans
Group/Directors Accounts-1,0691,069
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest7961,06539525621
cash flow from financing796-41,464256211
cash and cash equivalents
cash-7973-212,238-1,681111,731101,851-110453-11
overdraft
change in cash-7973-212,238-1,681111,731101,851-110453-11

m.j.s. developments (march) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.j.s. developments (march) limited. Get real-time insights into m.j.s. developments (march) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.j.s. Developments (march) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m.j.s. developments (march) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PE15 area or any other competitors across 12 key performance metrics.

m.j.s. developments (march) limited Ownership

M.J.S. DEVELOPMENTS (MARCH) LIMITED group structure

M.J.S. Developments (March) Limited has no subsidiary companies.

Ultimate parent company

M.J.S. DEVELOPMENTS (MARCH) LIMITED

07261597

M.J.S. DEVELOPMENTS (MARCH) LIMITED Shareholders

michael john saxby 100%

m.j.s. developments (march) limited directors

M.J.S. Developments (March) Limited currently has 4 directors. The longest serving directors include Mr Michael Saxby (May 2010) and Mr Ben Saxby (Sep 2015).

officercountryagestartendrole
Mr Michael Saxby70 years May 2010- Director
Mr Ben SaxbyUnited Kingdom36 years Sep 2015- Director
Mr Ben SaxbyUnited Kingdom36 years Sep 2015- Director
Mr Sean SaxbyUnited Kingdom32 years Sep 2015- Director

P&L

December 2023

turnover

869.7k

+4%

operating profit

0

0%

gross margin

27.3%

+2.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

783.9k

0%

total assets

791.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

m.j.s. developments (march) limited company details

company number

07261597

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

m.j.s. services (march) limited (March 2015)

accountant

-

auditor

-

address

mjs house wisbech road, westry, march, cambridgeshire, PE15 0BA

Bank

-

Legal Advisor

-

m.j.s. developments (march) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m.j.s. developments (march) limited.

m.j.s. developments (march) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.J.S. DEVELOPMENTS (MARCH) LIMITED. This can take several minutes, an email will notify you when this has completed.

m.j.s. developments (march) limited Companies House Filings - See Documents

datedescriptionview/download