wiggco management services limited
wiggco management services limited Company Information
Company Number
07272948
Next Accounts
Sep 2025
Shareholders
david peter wiggin
emma susan wiggin
View AllGroup Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
c/o landi accounting, 62 stakes road, waterlooville, hampshire, PO7 5NT
Website
www.ptarmiganmedia.comwiggco management services limited Estimated Valuation
Pomanda estimates the enterprise value of WIGGCO MANAGEMENT SERVICES LIMITED at £65.8k based on a Turnover of £125.9k and 0.52x industry multiple (adjusted for size and gross margin).
wiggco management services limited Estimated Valuation
Pomanda estimates the enterprise value of WIGGCO MANAGEMENT SERVICES LIMITED at £0 based on an EBITDA of £-1.3m and a 4.21x industry multiple (adjusted for size and gross margin).
wiggco management services limited Estimated Valuation
Pomanda estimates the enterprise value of WIGGCO MANAGEMENT SERVICES LIMITED at £50.3m based on Net Assets of £18.9m and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wiggco Management Services Limited Overview
Wiggco Management Services Limited is a live company located in waterlooville, PO7 5NT with a Companies House number of 07272948. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2010, it's largest shareholder is david peter wiggin with a 43.9% stake. Wiggco Management Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £125.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wiggco Management Services Limited Health Check
Pomanda's financial health check has awarded Wiggco Management Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £125.9k, make it smaller than the average company (£851k)
- Wiggco Management Services Limited
£851k - Industry AVG
Growth
3 year (CAGR) sales growth of -89%, show it is growing at a slower rate (8.5%)
- Wiggco Management Services Limited
8.5% - Industry AVG
Production
with a gross margin of 58.7%, this company has a comparable cost of product (58.7%)
- Wiggco Management Services Limited
58.7% - Industry AVG
Profitability
an operating margin of -1024.5% make it less profitable than the average company (7.3%)
- Wiggco Management Services Limited
7.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Wiggco Management Services Limited
7 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- Wiggco Management Services Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £63k, this is less efficient (£132.6k)
- Wiggco Management Services Limited
£132.6k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is earlier than average (64 days)
- Wiggco Management Services Limited
64 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wiggco Management Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wiggco Management Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12205 weeks, this is more cash available to meet short term requirements (24 weeks)
12205 weeks - Wiggco Management Services Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (55.9%)
0.4% - Wiggco Management Services Limited
55.9% - Industry AVG
WIGGCO MANAGEMENT SERVICES LIMITED financials
Wiggco Management Services Limited's latest turnover from December 2023 is estimated at £125.9 thousand and the company has net assets of £18.9 million. According to their latest financial statements, Wiggco Management Services Limited has 2 employees and maintains cash reserves of £12 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 108,309,656 | 110,771,683 | 115,913,308 | 83,018,304 | 69,813,293 | 69,002,912 | 61,118,943 | 58,567,000 | 54,781,000 | 73,929,000 | ||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 91,788,339 | 93,934,070 | 100,230,531 | 70,974,931 | 60,346,009 | 59,446,918 | 53,231,672 | 52,419,000 | 49,008,000 | 64,571,000 | ||||
| Gross Profit | 16,521,317 | 16,837,613 | 15,682,777 | 12,043,373 | 9,467,284 | 9,555,994 | 7,887,271 | 6,148,000 | 5,773,000 | 9,358,000 | ||||
| Admin Expenses | 13,025,069 | 13,215,090 | 12,028,356 | 9,584,634 | 7,937,386 | 7,174,300 | 5,954,509 | 4,771,000 | 4,441,000 | 3,085,000 | ||||
| Operating Profit | -86,879 | 3,496,248 | 3,622,523 | 3,654,421 | 2,458,739 | 1,529,898 | 2,381,694 | 1,932,762 | 1,377,000 | 1,332,000 | 6,273,000 | |||
| Interest Payable | 26 | 1,293 | 2,788 | 336 | 564 | 1,000 | 7,000 | |||||||
| Interest Receivable | 1,382,600 | 9,601 | 35,090 | 14,880 | 12,605 | 274,730 | 95,431 | 24,659 | 57,000 | 96,000 | 138,000 | |||
| Pre-Tax Profit | 1,305,825 | 3,505,849 | 3,656,320 | 3,666,513 | 5,859,675 | 1,804,292 | 2,476,561 | 1,957,421 | 1,482,000 | 1,383,000 | 6,478,000 | |||
| Tax | -826,261 | -1,043,944 | -1,021,011 | -1,123,050 | -514,551 | -328,932 | -442,815 | -379,000 | -381,000 | -1,055,000 | ||||
| Profit After Tax | 1,305,825 | 2,679,588 | 2,612,376 | 2,645,502 | 4,736,625 | 1,289,741 | 2,147,629 | 1,514,606 | 1,103,000 | 1,002,000 | 5,423,000 | |||
| Dividends Paid | 1,002,000 | 332,000 | 1,630,000 | 1,770,582 | 885,322 | 2,127,172 | 1,762,435 | 301,250 | 627,000 | 424,000 | 797,000 | |||
| Retained Profit | 303,825 | 1,234,718 | -102,580 | -227,329 | 1,905,744 | -1,404,779 | -526,371 | 529,368 | 298,000 | 446,000 | 4,352,000 | |||
| Employee Costs | 357,498 | 10,208,986 | 9,515,769 | 8,542,584 | 7,338,248 | 6,109,213 | 5,535,817 | 4,301,108 | 3,641,000 | 3,252,000 | 4,253,000 | |||
| Number Of Employees | 2 | 2 | 2 | 117 | 119 | 111 | 82 | 71 | 70 | 60 | 52 | 46 | 34 | |
| EBITDA* | -86,879 | 3,567,762 | 3,682,087 | 3,712,700 | 2,491,141 | 1,630,376 | 2,471,433 | 2,024,552 | 1,472,000 | 1,426,000 | 9,283,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,546 | 144,558 | 158,990 | 180,324 | 221,824 | 22,116 | 77,843 | 113,301 | 160,000 | 141,000 | 176,000 | |||
| Intangible Assets | 227 | 457 | 825 | 1,758 | 3,387 | 38,789 | 74,067 | 102,000 | 136,000 | |||||
| Investments & Other | 6,880,002 | 1,017,130 | 1,334,094 | 7,000 | 7,000 | 38,751 | 38,751 | 38,859 | 38,859 | 685,454 | 112,000 | |||
| Debtors (Due After 1 year) | 177,000 | 390,000 | ||||||||||||
| Total Fixed Assets | 6,882,548 | 1,017,130 | 1,334,094 | 151,785 | 166,447 | 219,900 | 262,333 | 64,362 | 332,491 | 1,262,822 | 262,000 | 277,000 | 288,000 | |
| Stock & work in progress | 94,766 | 208,534 | 305,353 | 388,101 | 240,690 | 412,000 | ||||||||
| Trade Debtors | 9,500 | 9,500 | 652 | 12,443,992 | 16,700,197 | 19,875,969 | 10,125,422 | 6,324,895 | 8,760,948 | 5,786,637 | 5,716,000 | 5,890,000 | 5,520,000 | |
| Group Debtors | ||||||||||||||
| Misc Debtors | 45,073 | 7,804,263 | 56,667 | 1,695,630 | 2,015,950 | 3,571,803 | 2,448,025 | 533,453 | 879,933 | 1,781,192 | 774,000 | 357,000 | 1,084,000 | |
| Cash | 12,019,213 | 10,706,911 | 2,106,023 | 40,572,109 | 27,119,710 | 31,522,755 | 23,770,461 | 24,307,825 | 22,570,711 | 13,456,792 | 10,157,000 | 8,695,000 | 8,657,000 | |
| misc current assets | ||||||||||||||
| total current assets | 12,073,786 | 18,520,674 | 2,163,342 | 54,806,497 | 46,044,391 | 55,275,880 | 36,732,009 | 31,406,863 | 32,623,592 | 21,024,621 | 16,647,000 | 14,942,000 | 15,261,000 | |
| total assets | 18,956,334 | 19,537,804 | 3,497,436 | 54,958,282 | 46,210,838 | 55,495,780 | 36,994,342 | 31,471,225 | 32,956,083 | 22,287,443 | 16,909,000 | 15,219,000 | 15,549,000 | |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 17,573,313 | 12,335,338 | 19,814,554 | 11,615,382 | 12,623,325 | 8,643,914 | 8,031,176 | 5,829,000 | 5,011,000 | 4,573,000 | ||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 51,207 | 42,449 | 20,645 | 26,005,135 | 24,566,539 | 26,417,400 | 17,102,455 | 14,404,753 | 19,043,622 | 8,722,142 | 4,951,000 | 4,557,000 | 5,923,000 | |
| total current liabilities | 51,207 | 42,449 | 20,645 | 43,578,448 | 36,901,877 | 46,231,954 | 28,717,837 | 27,028,078 | 27,687,536 | 16,753,318 | 10,780,000 | 9,568,000 | 10,496,000 | |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | 20,700 | 50,000 | 50,000 | 50,000 | 5,638 | 7,320 | 12,000 | 21,000 | 28,000 | |||||
| total long term liabilities | 20,700 | 50,000 | 50,000 | 50,000 | 5,638 | 7,320 | 12,000 | 21,000 | 28,000 | |||||
| total liabilities | 71,907 | 42,449 | 20,645 | 43,628,448 | 36,951,877 | 46,281,954 | 28,717,837 | 27,028,078 | 27,693,174 | 16,760,638 | 10,792,000 | 9,589,000 | 10,524,000 | |
| net assets | 18,884,427 | 19,495,355 | 3,476,791 | 7,660,539 | 6,445,700 | 6,572,839 | 5,868,101 | 3,604,527 | 4,998,975 | 5,526,805 | 5,149,000 | 4,840,000 | 4,367,000 | |
| total shareholders funds | 18,884,427 | 19,495,355 | 3,476,791 | 7,660,539 | 6,445,700 | 6,572,839 | 5,868,101 | 3,604,527 | 4,998,975 | 5,526,805 | 5,149,000 | 4,840,000 | 4,367,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -86,879 | 3,496,248 | 3,622,523 | 3,654,421 | 2,458,739 | 1,529,898 | 2,381,694 | 1,932,762 | 1,377,000 | 1,332,000 | 6,273,000 | |||
| Depreciation | 787 | 71,321 | 58,869 | 56,991 | 32,281 | 62,802 | 52,115 | 53,901 | 61,000 | 60,000 | 89,000 | |||
| Amortisation | 193 | 695 | 1,288 | 121 | 37,676 | 37,624 | 37,889 | 34,000 | 34,000 | 2,921,000 | ||||
| Tax | -826,261 | -1,043,944 | -1,021,011 | -1,123,050 | -514,551 | -328,932 | -442,815 | -379,000 | -381,000 | -1,055,000 | ||||
| Stock | -94,766 | -113,768 | -96,819 | -82,748 | 147,411 | -171,310 | 412,000 | |||||||
| Debtors | -7,759,190 | 7,756,444 | -14,082,303 | -4,576,525 | -4,731,625 | 10,874,325 | 5,715,099 | -2,959,533 | 1,860,052 | 1,467,829 | 243,000 | -357,000 | 6,604,000 | |
| Creditors | -17,573,313 | 5,237,975 | -7,479,216 | 8,199,172 | -1,007,943 | 3,979,411 | 612,738 | 2,202,176 | 818,000 | 438,000 | 4,573,000 | |||
| Accruals and Deferred Income | 8,758 | 21,804 | -25,984,490 | 1,438,596 | -1,850,861 | 9,314,945 | 2,697,702 | -4,638,869 | 10,321,480 | 3,771,142 | 394,000 | -1,366,000 | 5,923,000 | |
| Deferred Taxes & Provisions | 20,700 | -50,000 | 50,000 | -5,638 | -1,682 | -4,680 | -9,000 | -7,000 | 28,000 | |||||
| Cash flow from operations | -29,517,613 | 14,108,365 | -1,863,490 | 9,464,229 | -2,804,660 | 3,581,572 | 10,802,985 | 6,082,546 | 2,053,000 | 467,000 | 12,148,000 | |||
| Investing Activities | ||||||||||||||
| capital expenditure | -15,270 | 2,012,690 | -9,349 | -19,553 | -201,305 | -80,000 | -195,000 | -265,000 | ||||||
| Change in Investments | 5,862,872 | -316,964 | 1,327,094 | -31,751 | -108 | -646,595 | 685,454 | -112,000 | 112,000 | |||||
| cash flow from investments | -1,327,094 | 31,751 | -15,270 | 2,012,798 | -9,349 | 627,042 | -886,759 | -80,000 | -83,000 | -377,000 | ||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | 1,382,574 | 9,601 | 33,797 | 12,092 | 12,605 | 274,394 | 94,867 | 24,659 | 57,000 | 95,000 | 131,000 | |||
| cash flow from financing | -3,104,999 | -10,278 | 9,238 | 944,159 | 370,435 | 284,725 | 93,408 | -126,904 | 68,000 | 122,000 | 146,000 | |||
| cash and cash equivalents | ||||||||||||||
| cash | 1,312,302 | 8,600,888 | -38,466,086 | 13,452,399 | -4,403,045 | 7,752,294 | -537,364 | 1,737,114 | 9,113,919 | 3,299,792 | 1,462,000 | 38,000 | 8,657,000 | |
| overdraft | ||||||||||||||
| change in cash | 1,312,302 | 8,600,888 | -38,466,086 | 13,452,399 | -4,403,045 | 7,752,294 | -537,364 | 1,737,114 | 9,113,919 | 3,299,792 | 1,462,000 | 38,000 | 8,657,000 |
wiggco management services limited Credit Report and Business Information
Wiggco Management Services Limited Competitor Analysis
Perform a competitor analysis for wiggco management services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO7 area or any other competitors across 12 key performance metrics.
wiggco management services limited Ownership
WIGGCO MANAGEMENT SERVICES LIMITED group structure
Wiggco Management Services Limited has 2 subsidiary companies.
Ultimate parent company
WIGGCO MANAGEMENT SERVICES LIMITED
07272948
2 subsidiaries
wiggco management services limited directors
Wiggco Management Services Limited currently has 2 directors. The longest serving directors include Mr David Wiggin (Jun 2010) and Ms Emma Wiggin (Jun 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Wiggin | England | 65 years | Jun 2010 | - | Director |
| Ms Emma Wiggin | United Kingdom | 61 years | Jun 2010 | - | Director |
P&L
December 2023turnover
125.9k
+4%
operating profit
-1.3m
0%
gross margin
58.8%
+0.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
18.9m
-0.03%
total assets
19m
-0.03%
cash
12m
+0.12%
net assets
Total assets minus all liabilities
wiggco management services limited company details
company number
07272948
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
ptarmigan media holdings limited (September 2022)
accountant
LANDI ACCOUNTING LIMITED
auditor
-
address
c/o landi accounting, 62 stakes road, waterlooville, hampshire, PO7 5NT
Bank
-
Legal Advisor
-
wiggco management services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wiggco management services limited.
wiggco management services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WIGGCO MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
wiggco management services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
