ewh (water heating) co ltd

Live EstablishedSmallLow

ewh (water heating) co ltd Company Information

Share EWH (WATER HEATING) CO LTD

Company Number

07276565

Shareholders

trevor guy & jane guy

trevor guy

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

5 margaret road, romford, essex, RM2 5SH

ewh (water heating) co ltd Estimated Valuation

£530.3k

Pomanda estimates the enterprise value of EWH (WATER HEATING) CO LTD at £530.3k based on a Turnover of £1.3m and 0.4x industry multiple (adjusted for size and gross margin).

ewh (water heating) co ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EWH (WATER HEATING) CO LTD at £0 based on an EBITDA of £-10.5k and a 3.79x industry multiple (adjusted for size and gross margin).

ewh (water heating) co ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of EWH (WATER HEATING) CO LTD at £1.6m based on Net Assets of £606.7k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ewh (water Heating) Co Ltd Overview

Ewh (water Heating) Co Ltd is a live company located in essex, RM2 5SH with a Companies House number of 07276565. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in June 2010, it's largest shareholder is trevor guy & jane guy with a 99.9% stake. Ewh (water Heating) Co Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ewh (water Heating) Co Ltd Health Check

Pomanda's financial health check has awarded Ewh (Water Heating) Co Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£9.7m)

£1.3m - Ewh (water Heating) Co Ltd

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (11.2%)

2% - Ewh (water Heating) Co Ltd

11.2% - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a comparable cost of product (42.4%)

42.4% - Ewh (water Heating) Co Ltd

42.4% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (4.6%)

-0.8% - Ewh (water Heating) Co Ltd

4.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (50)

8 - Ewh (water Heating) Co Ltd

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)

£28.7k - Ewh (water Heating) Co Ltd

£28.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.2k, this is equally as efficient (£153.7k)

£165.2k - Ewh (water Heating) Co Ltd

£153.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (14 days)

42 days - Ewh (water Heating) Co Ltd

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (38 days)

28 days - Ewh (water Heating) Co Ltd

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 73 days, this is less than average (95 days)

73 days - Ewh (water Heating) Co Ltd

95 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (20 weeks)

12 weeks - Ewh (water Heating) Co Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (57.1%)

24.4% - Ewh (water Heating) Co Ltd

57.1% - Industry AVG

EWH (WATER HEATING) CO LTD financials

EXPORTms excel logo

Ewh (Water Heating) Co Ltd's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £606.7 thousand. According to their latest financial statements, Ewh (Water Heating) Co Ltd has 8 employees and maintains cash reserves of £41.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover1,321,5251,530,4381,326,9991,231,4221,516,1161,532,5351,556,5371,734,7412,474,1933,682,2923,819,0713,950,8853,327,5853,554,278
Other Income Or Grants
Cost Of Sales761,809882,239781,135733,572901,459900,637890,4221,007,8911,454,5362,207,1792,292,8502,412,7602,030,2782,151,271
Gross Profit559,716648,199545,864497,850614,656631,897666,115726,8501,019,6571,475,1141,526,2211,538,1251,297,3061,403,007
Admin Expenses570,894655,101543,554521,462608,931666,537584,872603,276959,2021,361,1981,437,0361,451,3851,175,8271,199,332
Operating Profit-11,178-6,9022,310-23,6125,725-34,64081,243123,57460,455113,91689,18586,740121,479203,675
Interest Payable3,0243,9693,1931,525
Interest Receivable2,4392,8098171141211,5981,4266811,065743518476729470
Pre-Tax Profit-11,763-8,063-66-25,0235,846-33,04282,669124,25561,520114,65989,70387,216122,208204,144
Tax-1,111-15,707-24,851-12,304-24,078-20,632-20,932-31,774-57,160
Profit After Tax-11,763-8,063-66-25,0234,735-33,04266,96299,40449,21690,58169,07166,28490,434146,984
Dividends Paid
Retained Profit-11,763-8,063-66-25,0234,735-33,04266,96299,40449,21690,58169,07166,28490,434146,984
Employee Costs229,750211,511199,979188,063185,350204,770203,401199,266470,501651,146706,329680,385584,893605,753
Number Of Employees88888999223335343033
EBITDA*-10,473-6,3562,858-23,1605,935-34,37881,571123,57460,895114,46589,87288,098122,479204,675

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets3,2122,4882,4962,0628381,0481,3101,6381,7582,1982,7473,4343,0004,000
Intangible Assets450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000900,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets453,212452,488452,496452,062450,838451,048451,310451,638451,758452,198452,747453,434453,000904,000
Stock & work in progress152,838150,265183,139186,085201,810196,575171,250156,655151,761182,786208,773229,340200,975170,550
Trade Debtors154,534201,251168,896147,849188,856197,393199,140215,254231,326278,120256,978261,770271,998264,930
Group Debtors
Misc Debtors3,6983,3683,3683,3683,3143,2406,7665,929
Cash41,47651,43680,745137,21990,959151,171275,063295,527249,239176,700120,58286,450103,769187,951
misc current assets
total current assets348,848406,650436,148474,521484,993548,453648,693674,202638,255637,606586,333577,560576,742623,431
total assets802,060859,138888,644926,583935,831999,5011,100,0031,125,8401,090,0131,089,8041,039,0801,030,9941,029,7421,527,431
Bank overdraft
Bank loan
Trade Creditors 60,39581,378106,36562,35786,53091,75074,94995,45890,052225,450265,307276,292341,324479,447
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities114,016126,454111,11787,62097,672110,857145,118192,408186,391
total current liabilities174,411207,832217,482149,977184,202202,607220,067287,866276,443225,450265,307276,292341,324479,447
loans20,93532,82944,62250,000
hp & lease commitments
Accruals and Deferred Income
other liabilities100,000100,000150,000200,000225,000300,000400,000400,000450,000450,000900,000
provisions
total long term liabilities20,93532,82944,622150,000100,000150,000200,000225,000300,000400,000400,000450,000450,000900,000
total liabilities195,346240,661262,104299,977284,202352,607420,067512,866576,443625,450665,307726,292791,3241,379,447
net assets606,714618,477626,540626,606651,629646,894679,936612,974513,570464,354373,773304,702238,418147,984
total shareholders funds606,714618,477626,540626,606651,629646,894679,936612,974513,570464,354373,773304,702238,418147,984
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-11,178-6,9022,310-23,6125,725-34,64081,243123,57460,455113,91689,18586,740121,479203,675
Depreciation7055465484522102623284405496871,3581,0001,000
Amortisation
Tax-1,111-15,707-24,851-12,304-24,078-20,632-20,932-31,774-57,160
Stock2,573-32,874-2,946-15,7255,23525,32514,5954,894-31,025-25,987-20,56728,36530,425170,550
Debtors-50,41532,68521,047-41,007-8,483-1,673-19,640-15,235-40,86521,142-4,792-10,2287,068264,930
Creditors-20,983-24,98744,008-24,173-5,22016,801-20,5095,406-135,398-39,857-10,985-65,032-138,123479,447
Accruals and Deferred Income-12,43815,33723,497-10,052-13,185-34,261-47,2906,017186,391
Deferred Taxes & Provisions
Cash flow from operations3,948-15,81752,262-653-10,333-75,4903,110120,487171,47455,37583,614-16,003-84,911191,482
Investing Activities
capital expenditure-1,429-538-982-1,676120-1,792450,000-905,000
Change in Investments
cash flow from investments-1,429-538-982-1,676120-1,792450,000-905,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-11,894-11,793-5,37850,000
Hire Purchase and Lease Commitments
other long term liabilities-100,000-50,000-50,000-25,000-75,000-100,000-50,000-450,000900,000
share issue1,000
interest-585-1,160-2,376-1,4111211,5981,4266811,065743518476729470
cash flow from financing-12,479-12,953-107,75448,589-49,879-48,402-23,574-74,319-98,935743-49,482476-449,271901,470
cash and cash equivalents
cash-9,960-29,309-56,47446,260-60,212-123,892-20,46446,28872,53956,11834,132-17,319-84,182187,951
overdraft
change in cash-9,960-29,309-56,47446,260-60,212-123,892-20,46446,28872,53956,11834,132-17,319-84,182187,951

ewh (water heating) co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ewh (water heating) co ltd. Get real-time insights into ewh (water heating) co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ewh (water Heating) Co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ewh (water heating) co ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RM2 area or any other competitors across 12 key performance metrics.

ewh (water heating) co ltd Ownership

EWH (WATER HEATING) CO LTD group structure

Ewh (Water Heating) Co Ltd has no subsidiary companies.

Ultimate parent company

EWH (WATER HEATING) CO LTD

07276565

EWH (WATER HEATING) CO LTD Shareholders

trevor guy & jane guy 99.9%
trevor guy 0.1%

ewh (water heating) co ltd directors

Ewh (Water Heating) Co Ltd currently has 2 directors. The longest serving directors include Ms Jane Guy (Jun 2010) and Mr Trevor Guy (Jun 2010).

officercountryagestartendrole
Ms Jane GuyUnited Kingdom72 years Jun 2010- Director
Mr Trevor GuyUnited Kingdom70 years Jun 2010- Director

P&L

March 2024

turnover

1.3m

-14%

operating profit

-11.2k

0%

gross margin

42.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

606.7k

-0.02%

total assets

802.1k

-0.07%

cash

41.5k

-0.19%

net assets

Total assets minus all liabilities

ewh (water heating) co ltd company details

company number

07276565

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

5 margaret road, romford, essex, RM2 5SH

Bank

-

Legal Advisor

-

ewh (water heating) co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ewh (water heating) co ltd.

ewh (water heating) co ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EWH (WATER HEATING) CO LTD. This can take several minutes, an email will notify you when this has completed.

ewh (water heating) co ltd Companies House Filings - See Documents

datedescriptionview/download