nook shop ltd

Live EstablishedSmallHealthy

nook shop ltd Company Information

Share NOOK SHOP LTD

Company Number

07938783

Shareholders

jack simpson

gemma kate ridgway

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

153, stoke newington church street, london, N16 0UH

nook shop ltd Estimated Valuation

£187.7k

Pomanda estimates the enterprise value of NOOK SHOP LTD at £187.7k based on a Turnover of £602.6k and 0.31x industry multiple (adjusted for size and gross margin).

nook shop ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NOOK SHOP LTD at £0 based on an EBITDA of £-7.9k and a 2.94x industry multiple (adjusted for size and gross margin).

nook shop ltd Estimated Valuation

£405.9k

Pomanda estimates the enterprise value of NOOK SHOP LTD at £405.9k based on Net Assets of £156.6k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nook Shop Ltd Overview

Nook Shop Ltd is a live company located in london, N16 0UH with a Companies House number of 07938783. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in February 2012, it's largest shareholder is jack simpson with a 50% stake. Nook Shop Ltd is a established, small sized company, Pomanda has estimated its turnover at £602.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nook Shop Ltd Health Check

Pomanda's financial health check has awarded Nook Shop Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £602.6k, make it smaller than the average company (£9.7m)

£602.6k - Nook Shop Ltd

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (10.3%)

14% - Nook Shop Ltd

10.3% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (41.8%)

25.1% - Nook Shop Ltd

41.8% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (4.3%)

-1.3% - Nook Shop Ltd

4.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (48)

4 - Nook Shop Ltd

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Nook Shop Ltd

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.7k, this is equally as efficient (£155.4k)

£150.7k - Nook Shop Ltd

£155.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (14 days)

119 days - Nook Shop Ltd

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (38 days)

32 days - Nook Shop Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nook Shop Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nook Shop Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.4%, this is a lower level of debt than the average (56.3%)

20.4% - Nook Shop Ltd

56.3% - Industry AVG

NOOK SHOP LTD financials

EXPORTms excel logo

Nook Shop Ltd's latest turnover from February 2024 is estimated at £602.6 thousand and the company has net assets of £156.6 thousand. According to their latest financial statements, Nook Shop Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover602,648624,099610,313410,045420,606453,985494,652497,265107,57497,83077,09770,020
Other Income Or Grants
Cost Of Sales451,235466,050451,243310,283315,705329,869363,947363,87478,83573,53757,81650,748
Gross Profit151,414158,050159,07099,762104,901124,116130,704133,39028,73924,29319,28219,272
Admin Expenses159,337204,68325,14075,677120,47669,285111,046122,03217,53429,3923,2492,721
Operating Profit-7,923-46,633133,93024,085-15,57554,83119,65811,35811,205-5,09916,03316,551
Interest Payable
Interest Receivable7022616713049
Pre-Tax Profit-7,923-46,633133,93024,085-15,57554,83119,65811,42811,431-4,93216,16416,600
Tax-25,447-4,576-10,418-3,735-2,285-2,286-3,718-3,984
Profit After Tax-7,923-46,633108,48319,509-15,57544,41315,9239,1429,145-4,93212,44612,616
Dividends Paid
Retained Profit-7,923-46,633108,48319,509-15,57544,41315,9239,1429,145-4,93212,44612,616
Employee Costs115,971136,243101,64592,758116,895138,767136,30966,09820,80019,62219,81220,060
Number Of Employees454456631111
EBITDA*-7,923-46,633133,93024,085-15,57554,83119,65811,35812,254-4,37616,75517,275

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets2244466761,7342,7921,3342,0572,779
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2244466761,7342,7921,3342,0572,779
Stock & work in progress27,37231,09823,01710,936
Trade Debtors196,812200,616249,024135,692120,444132,624126,595101,1664,2504,2504,3994,994
Group Debtors
Misc Debtors
Cash55,93534,43532,33319,747
misc current assets4,6675,8337,0008,1679,333
total current assets196,812200,616249,024135,692120,444132,624126,595105,83393,39076,78367,91645,010
total assets196,812200,616249,024135,692120,668133,070127,271107,56796,18278,11769,97347,789
Bank overdraft
Bank loan
Trade Creditors 40,19836,07937,85433,00537,49034,31772,93168,32566,90457,98444,90835,170
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities40,19836,07937,85433,00537,49034,31772,93168,32566,90457,98444,90835,170
loans
hp & lease commitments
Accruals and Deferred Income825
other liabilities
provisions
total long term liabilities825
total liabilities40,19836,07937,85433,00537,49034,31772,93169,15066,90457,98444,90835,170
net assets156,614164,537211,170102,68783,17898,75354,34038,41729,27820,13325,06512,619
total shareholders funds156,614164,537211,170102,68783,17898,75354,34038,41729,27820,13325,06512,619
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit-7,923-46,633133,93024,085-15,57554,83119,65811,35811,205-5,09916,03316,551
Depreciation1,049723722724
Amortisation
Tax-25,447-4,576-10,418-3,735-2,285-2,286-3,718-3,984
Stock-27,372-3,7268,08112,08110,936
Debtors-3,804-48,408113,33215,248-12,1806,02925,42996,916-149-5954,994
Creditors4,119-1,7754,849-4,4853,173-38,6144,6061,4218,92013,0769,73835,170
Accruals and Deferred Income-825825
Deferred Taxes & Provisions
Cash flow from operations-224-222-230-5,725-58,22522,61476811,28932,531
Investing Activities
capital expenditure2242222301,0581,058-2,507-3,503
Change in Investments
cash flow from investments2242222301,0581,058-2,507-3,503
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-33
interest7022616713049
cash flow from financing6722616713052
cash and cash equivalents
cash-55,93521,5002,10212,58619,747
overdraft
change in cash-55,93521,5002,10212,58619,747

nook shop ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nook shop ltd. Get real-time insights into nook shop ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nook Shop Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nook shop ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

nook shop ltd Ownership

NOOK SHOP LTD group structure

Nook Shop Ltd has no subsidiary companies.

Ultimate parent company

NOOK SHOP LTD

07938783

NOOK SHOP LTD Shareholders

jack simpson 50%
gemma kate ridgway 50%

nook shop ltd directors

Nook Shop Ltd currently has 2 directors. The longest serving directors include Mr Jack Simpson (Feb 2012) and Ms Gemma Ridgway (Feb 2012).

officercountryagestartendrole
Mr Jack SimpsonEngland46 years Feb 2012- Director
Ms Gemma RidgwayEngland42 years Feb 2012- Director

P&L

February 2024

turnover

602.6k

-3%

operating profit

-7.9k

0%

gross margin

25.2%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

156.6k

-0.05%

total assets

196.8k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

nook shop ltd company details

company number

07938783

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

153, stoke newington church street, london, N16 0UH

Bank

-

Legal Advisor

-

nook shop ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nook shop ltd.

nook shop ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOOK SHOP LTD. This can take several minutes, an email will notify you when this has completed.

nook shop ltd Companies House Filings - See Documents

datedescriptionview/download