nfts commercial limited

2

nfts commercial limited Company Information

Share NFTS COMMERCIAL LIMITED
Live 
EstablishedSmallHigh

Company Number

07280725

Website

-

Registered Address

unit 1 bromley street, hull, HU2 0PQ

Industry

Technical and vocational secondary education

 

Other education n.e.c.

 

Telephone

01482644855

Next Accounts Due

March 2025

Group Structure

View All

Directors

Ashley Shaw13 Years

Michael Bramley0 Years

View All

Shareholders

ashley jacob shaw 50%

leanne bateman 25%

View All

nfts commercial limited Estimated Valuation

£313.1k

Pomanda estimates the enterprise value of NFTS COMMERCIAL LIMITED at £313.1k based on a Turnover of £549.7k and 0.57x industry multiple (adjusted for size and gross margin).

nfts commercial limited Estimated Valuation

£19.7k

Pomanda estimates the enterprise value of NFTS COMMERCIAL LIMITED at £19.7k based on an EBITDA of £4.6k and a 4.26x industry multiple (adjusted for size and gross margin).

nfts commercial limited Estimated Valuation

£36.6k

Pomanda estimates the enterprise value of NFTS COMMERCIAL LIMITED at £36.6k based on Net Assets of £20.5k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nfts Commercial Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Nfts Commercial Limited Overview

Nfts Commercial Limited is a live company located in hull, HU2 0PQ with a Companies House number of 07280725. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in June 2010, it's largest shareholder is ashley jacob shaw with a 50% stake. Nfts Commercial Limited is a established, small sized company, Pomanda has estimated its turnover at £549.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nfts Commercial Limited Health Check

Pomanda's financial health check has awarded Nfts Commercial Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £549.7k, make it smaller than the average company (£716k)

£549.7k - Nfts Commercial Limited

£716k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.9%)

16% - Nfts Commercial Limited

3.9% - Industry AVG

production

Production

with a gross margin of 51.6%, this company has a comparable cost of product (51.6%)

51.6% - Nfts Commercial Limited

51.6% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.9%)

0.5% - Nfts Commercial Limited

5.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (15)

6 - Nfts Commercial Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Nfts Commercial Limited

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.6k, this is more efficient (£56.6k)

£91.6k - Nfts Commercial Limited

£56.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (19 days)

36 days - Nfts Commercial Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (26 days)

22 days - Nfts Commercial Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nfts Commercial Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is less cash available to meet short term requirements (105 weeks)

23 weeks - Nfts Commercial Limited

105 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.2%, this is a higher level of debt than the average (21.8%)

76.2% - Nfts Commercial Limited

21.8% - Industry AVG

nfts commercial limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nfts commercial limited. Get real-time insights into nfts commercial limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nfts Commercial Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for nfts commercial limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

nfts commercial limited Ownership

NFTS COMMERCIAL LIMITED group structure

Nfts Commercial Limited has no subsidiary companies.

Ultimate parent company

NFTS COMMERCIAL LIMITED

07280725

NFTS COMMERCIAL LIMITED Shareholders

ashley jacob shaw 50%
leanne bateman 25%
christopher ralph bateman 25%

nfts commercial limited directors

Nfts Commercial Limited currently has 3 directors. The longest serving directors include Mr Ashley Shaw (Jun 2010) and Mr Michael Bramley (Jul 2023).

officercountryagestartendrole
Mr Ashley ShawEngland41 years Jun 2010- Director
Mr Michael BramleyEngland66 years Jul 2023- Director
Mr Christopher Bateman41 years Jul 2023- Director

NFTS COMMERCIAL LIMITED financials

EXPORTms excel logo

Nfts Commercial Limited's latest turnover from June 2023 is estimated at £549.7 thousand and the company has net assets of £20.5 thousand. According to their latest financial statements, Nfts Commercial Limited has 6 employees and maintains cash reserves of £29.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover549,701430,471409,504356,0601,002,7131,085,877654,435629,201874,596992,501528,256430,028122,732
Other Income Or Grants0000000000000
Cost Of Sales266,079204,753196,384180,789503,934540,309177,286201,506457,675516,915274,583218,19259,722
Gross Profit283,622225,718213,120175,271498,778545,568477,149427,695416,920475,586253,673211,83663,010
Admin Expenses281,074223,607135,485289,328474,303503,253427,522443,416353,253475,926231,555194,11365,222
Operating Profit2,5482,11177,635-114,05724,47542,31549,627-15,72163,667-34022,11817,723-2,212
Interest Payable1,1561,2691,8061,992924338,0975,03300000
Interest Receivable2,18672430196904249125883210
Pre-Tax Profit3,5771,56775,859-116,04823,56042,35141,530-20,75063,916-21522,20617,755-2,202
Tax-894-298-14,4130-4,476-8,047-15,79611,417-12,7830-5,107-4,2610
Profit After Tax2,6831,26961,446-116,04819,08434,30425,734-9,33351,133-21517,09913,494-2,202
Dividends Paid00000018,00060,00000000
Retained Profit2,6831,26961,446-116,04819,08434,3047,734-69,33351,133-21517,09913,494-2,202
Employee Costs182,837199,357226,899249,868300,382324,372281,298308,997447,521455,259249,169224,64673,758
Number Of Employees67891112111217181093
EBITDA*4,6274,08785,460-107,40238,92956,35163,719-63570,2494,85127,40520,232-749

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets1,4072,9624,93912,35818,61817,08125,29536,79637,4526,07510,48012,2626,258
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,4072,9624,93912,35818,61817,08125,29536,79637,4526,07510,48012,2626,258
Stock & work in progress0000000000000
Trade Debtors55,08136,19626,63716,048125,672141,439109,17957,28872,39480,63644,55634,9558,829
Group Debtors0000000000000
Misc Debtors5012,25031,57043,58986,47950,7227,04117,66700000
Cash29,69457,75658,1082,6252182,13025,34455,22476,10223,50626,5538,8103,947
misc current assets0000000000000
total current assets84,825106,202116,31562,262212,369194,291141,564130,179148,496104,14271,10943,76512,776
total assets86,232109,164121,25474,620230,987211,372166,859166,975185,948110,21781,58956,02719,034
Bank overdraft6,2692,333028,98926,3431,0200000000
Bank loan0000000000000
Trade Creditors 16,62830,30922,81121,32128,15929,62645,70827,45886,61974,79646,93442,28121,234
Group/Directors Accounts11021,27500000000000
other short term finances0000000000000
hp & lease commitments003,4723,4723,5152787,6008,95700000
other current liabilities42,32724,46254,65853,45374,01088,66240,42672,07800000
total current liabilities65,33478,37980,941107,235132,027119,58693,734108,49386,61974,79646,93442,28121,234
loans012,42420,2449,985000000000
hp & lease commitments00006,36503477,94700000
Accruals and Deferred Income0000000000000
other liabilities000017,95836,52550,07040,55712,5286,0284,16600
provisions3505953,5712,3483,5373,2454,99607,4901,2152,0962,4520
total long term liabilities35013,01923,81512,33327,86039,77055,41348,50420,0187,2436,2622,4520
total liabilities65,68491,398104,756119,568159,887159,356149,147156,997106,63782,03953,19644,73321,234
net assets20,54817,76616,498-44,94871,10052,01617,7129,97879,31128,17828,39311,294-2,200
total shareholders funds20,54817,76616,498-44,94871,10052,01617,7129,97879,31128,17828,39311,294-2,200
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit2,5482,11177,635-114,05724,47542,31549,627-15,72163,667-34022,11817,723-2,212
Depreciation2,0791,9767,8256,65514,45414,03614,09215,0866,5825,1915,2872,5091,463
Amortisation0000000000000
Tax-894-298-14,4130-4,476-8,047-15,79611,417-12,7830-5,107-4,2610
Stock0000000000000
Debtors6,685-9,761-1,430-152,51419,99075,94141,2652,561-8,24236,0809,60126,1268,829
Creditors-13,6817,4981,490-6,838-1,467-16,08218,250-59,16111,82327,8624,65321,04721,234
Accruals and Deferred Income17,865-30,1961,205-20,557-14,65248,236-31,65272,07800000
Deferred Taxes & Provisions-245-2,9761,223-1,189292-1,7514,996-7,4906,275-881-3562,4520
Cash flow from operations987-12,12476,39516,528-1,3642,766-1,74813,64883,806-4,24816,99413,34411,656
Investing Activities
capital expenditure-5241-406-395-15,991-5,822-2,591-14,430-37,959-786-3,505-8,513-7,721
Change in Investments0000000000000
cash flow from investments-5241-406-395-15,991-5,822-2,591-14,430-37,959-786-3,505-8,513-7,721
Financing Activities
Bank loans0000000000000
Group/Directors Accounts-21,16521,27500000000000
Other Short Term Loans 0000000000000
Long term loans-12,424-7,82010,2599,985000000000
Hire Purchase and Lease Commitments0-3,4720-6,4089,602-7,669-8,95716,90400000
other long term liabilities000-17,958-18,567-13,5459,51328,0296,5001,8624,16600
share issue99-100000000002
interest1,030-545-1,776-1,991-91536-8,097-5,029249125883210
cash flow from financing-32,4609,4378,483-16,372-9,880-21,178-7,54139,9046,7491,9874,2543212
cash and cash equivalents
cash-28,062-35255,4832,407-1,912-23,214-29,880-20,87852,596-3,04717,7434,8633,947
overdraft3,9362,333-28,9892,64625,3231,0200000000
change in cash-31,998-2,68584,472-239-27,235-24,234-29,880-20,87852,596-3,04717,7434,8633,947

P&L

June 2023

turnover

549.7k

+28%

operating profit

2.5k

0%

gross margin

51.6%

-1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

20.5k

+0.16%

total assets

86.2k

-0.21%

cash

29.7k

-0.49%

net assets

Total assets minus all liabilities

nfts commercial limited company details

company number

07280725

Type

Private limited with Share Capital

industry

85320 - Technical and vocational secondary education

85590 - Other education n.e.c.

incorporation date

June 2010

age

14

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 1 bromley street, hull, HU2 0PQ

last accounts submitted

June 2023

nfts commercial limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nfts commercial limited.

charges

nfts commercial limited Companies House Filings - See Documents

datedescriptionview/download