nfts commercial limited Company Information
Company Number
07280725
Website
-Registered Address
unit 1 bromley street, hull, HU2 0PQ
Industry
Technical and vocational secondary education
Other education n.e.c.
Telephone
01482644855
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
ashley jacob shaw 50%
leanne bateman 25%
View Allnfts commercial limited Estimated Valuation
Pomanda estimates the enterprise value of NFTS COMMERCIAL LIMITED at £313.1k based on a Turnover of £549.7k and 0.57x industry multiple (adjusted for size and gross margin).
nfts commercial limited Estimated Valuation
Pomanda estimates the enterprise value of NFTS COMMERCIAL LIMITED at £19.7k based on an EBITDA of £4.6k and a 4.26x industry multiple (adjusted for size and gross margin).
nfts commercial limited Estimated Valuation
Pomanda estimates the enterprise value of NFTS COMMERCIAL LIMITED at £36.6k based on Net Assets of £20.5k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nfts Commercial Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Nfts Commercial Limited Overview
Nfts Commercial Limited is a live company located in hull, HU2 0PQ with a Companies House number of 07280725. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in June 2010, it's largest shareholder is ashley jacob shaw with a 50% stake. Nfts Commercial Limited is a established, small sized company, Pomanda has estimated its turnover at £549.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nfts Commercial Limited Health Check
Pomanda's financial health check has awarded Nfts Commercial Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £549.7k, make it smaller than the average company (£716k)
- Nfts Commercial Limited
£716k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.9%)
- Nfts Commercial Limited
3.9% - Industry AVG
Production
with a gross margin of 51.6%, this company has a comparable cost of product (51.6%)
- Nfts Commercial Limited
51.6% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (5.9%)
- Nfts Commercial Limited
5.9% - Industry AVG
Employees
with 6 employees, this is below the industry average (15)
6 - Nfts Commercial Limited
15 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Nfts Commercial Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £91.6k, this is more efficient (£56.6k)
- Nfts Commercial Limited
£56.6k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (19 days)
- Nfts Commercial Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (26 days)
- Nfts Commercial Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nfts Commercial Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is less cash available to meet short term requirements (105 weeks)
23 weeks - Nfts Commercial Limited
105 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.2%, this is a higher level of debt than the average (21.8%)
76.2% - Nfts Commercial Limited
21.8% - Industry AVG
nfts commercial limited Credit Report and Business Information
Nfts Commercial Limited Competitor Analysis
Perform a competitor analysis for nfts commercial limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
nfts commercial limited Ownership
NFTS COMMERCIAL LIMITED group structure
Nfts Commercial Limited has no subsidiary companies.
Ultimate parent company
NFTS COMMERCIAL LIMITED
07280725
nfts commercial limited directors
Nfts Commercial Limited currently has 3 directors. The longest serving directors include Mr Ashley Shaw (Jun 2010) and Mr Michael Bramley (Jul 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ashley Shaw | England | 41 years | Jun 2010 | - | Director |
Mr Michael Bramley | England | 66 years | Jul 2023 | - | Director |
Mr Christopher Bateman | 41 years | Jul 2023 | - | Director |
NFTS COMMERCIAL LIMITED financials
Nfts Commercial Limited's latest turnover from June 2023 is estimated at £549.7 thousand and the company has net assets of £20.5 thousand. According to their latest financial statements, Nfts Commercial Limited has 6 employees and maintains cash reserves of £29.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 654,435 | 629,201 | |||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||
Cost Of Sales | 177,286 | 201,506 | |||||||||||
Gross Profit | 477,149 | 427,695 | |||||||||||
Admin Expenses | 427,522 | 443,416 | |||||||||||
Operating Profit | 49,627 | -15,721 | |||||||||||
Interest Payable | 8,097 | 5,033 | |||||||||||
Interest Receivable | 0 | 4 | |||||||||||
Pre-Tax Profit | 41,530 | -20,750 | |||||||||||
Tax | -15,796 | 11,417 | |||||||||||
Profit After Tax | 25,734 | -9,333 | |||||||||||
Dividends Paid | 18,000 | 60,000 | |||||||||||
Retained Profit | 7,734 | -69,333 | |||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 6 | 7 | 8 | 9 | 11 | 12 | 11 | 12 | |||||
EBITDA* | 63,719 | -635 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,407 | 2,962 | 4,939 | 12,358 | 18,618 | 17,081 | 25,295 | 36,796 | 37,452 | 6,075 | 10,480 | 12,262 | 6,258 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,407 | 2,962 | 4,939 | 12,358 | 18,618 | 17,081 | 25,295 | 36,796 | 37,452 | 6,075 | 10,480 | 12,262 | 6,258 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 55,081 | 36,196 | 26,637 | 16,048 | 125,672 | 141,439 | 109,179 | 57,288 | 72,394 | 80,636 | 44,556 | 34,955 | 8,829 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 50 | 12,250 | 31,570 | 43,589 | 86,479 | 50,722 | 7,041 | 17,667 | 0 | 0 | 0 | 0 | 0 |
Cash | 29,694 | 57,756 | 58,108 | 2,625 | 218 | 2,130 | 25,344 | 55,224 | 76,102 | 23,506 | 26,553 | 8,810 | 3,947 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 84,825 | 106,202 | 116,315 | 62,262 | 212,369 | 194,291 | 141,564 | 130,179 | 148,496 | 104,142 | 71,109 | 43,765 | 12,776 |
total assets | 86,232 | 109,164 | 121,254 | 74,620 | 230,987 | 211,372 | 166,859 | 166,975 | 185,948 | 110,217 | 81,589 | 56,027 | 19,034 |
Bank overdraft | 6,269 | 2,333 | 0 | 28,989 | 26,343 | 1,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,628 | 30,309 | 22,811 | 21,321 | 28,159 | 29,626 | 45,708 | 27,458 | 86,619 | 74,796 | 46,934 | 42,281 | 21,234 |
Group/Directors Accounts | 110 | 21,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 3,472 | 3,472 | 3,515 | 278 | 7,600 | 8,957 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 42,327 | 24,462 | 54,658 | 53,453 | 74,010 | 88,662 | 40,426 | 72,078 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 65,334 | 78,379 | 80,941 | 107,235 | 132,027 | 119,586 | 93,734 | 108,493 | 86,619 | 74,796 | 46,934 | 42,281 | 21,234 |
loans | 0 | 12,424 | 20,244 | 9,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 6,365 | 0 | 347 | 7,947 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 17,958 | 36,525 | 50,070 | 40,557 | 12,528 | 6,028 | 4,166 | 0 | 0 |
provisions | 350 | 595 | 3,571 | 2,348 | 3,537 | 3,245 | 4,996 | 0 | 7,490 | 1,215 | 2,096 | 2,452 | 0 |
total long term liabilities | 350 | 13,019 | 23,815 | 12,333 | 27,860 | 39,770 | 55,413 | 48,504 | 20,018 | 7,243 | 6,262 | 2,452 | 0 |
total liabilities | 65,684 | 91,398 | 104,756 | 119,568 | 159,887 | 159,356 | 149,147 | 156,997 | 106,637 | 82,039 | 53,196 | 44,733 | 21,234 |
net assets | 20,548 | 17,766 | 16,498 | -44,948 | 71,100 | 52,016 | 17,712 | 9,978 | 79,311 | 28,178 | 28,393 | 11,294 | -2,200 |
total shareholders funds | 20,548 | 17,766 | 16,498 | -44,948 | 71,100 | 52,016 | 17,712 | 9,978 | 79,311 | 28,178 | 28,393 | 11,294 | -2,200 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 49,627 | -15,721 | |||||||||||
Depreciation | 2,079 | 1,976 | 7,825 | 6,655 | 14,454 | 14,036 | 14,092 | 15,086 | 6,582 | 5,191 | 5,287 | 2,509 | 1,463 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -15,796 | 11,417 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 6,685 | -9,761 | -1,430 | -152,514 | 19,990 | 75,941 | 41,265 | 2,561 | -8,242 | 36,080 | 9,601 | 26,126 | 8,829 |
Creditors | -13,681 | 7,498 | 1,490 | -6,838 | -1,467 | -16,082 | 18,250 | -59,161 | 11,823 | 27,862 | 4,653 | 21,047 | 21,234 |
Accruals and Deferred Income | 17,865 | -30,196 | 1,205 | -20,557 | -14,652 | 48,236 | -31,652 | 72,078 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -245 | -2,976 | 1,223 | -1,189 | 292 | -1,751 | 4,996 | -7,490 | 6,275 | -881 | -356 | 2,452 | 0 |
Cash flow from operations | -1,748 | 13,648 | |||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -21,165 | 21,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -12,424 | -7,820 | 10,259 | 9,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -3,472 | 0 | -6,408 | 9,602 | -7,669 | -8,957 | 16,904 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -17,958 | -18,567 | -13,545 | 9,513 | 28,029 | 6,500 | 1,862 | 4,166 | 0 | 0 |
share issue | |||||||||||||
interest | -8,097 | -5,029 | |||||||||||
cash flow from financing | -7,541 | 39,904 | |||||||||||
cash and cash equivalents | |||||||||||||
cash | -28,062 | -352 | 55,483 | 2,407 | -1,912 | -23,214 | -29,880 | -20,878 | 52,596 | -3,047 | 17,743 | 4,863 | 3,947 |
overdraft | 3,936 | 2,333 | -28,989 | 2,646 | 25,323 | 1,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -31,998 | -2,685 | 84,472 | -239 | -27,235 | -24,234 | -29,880 | -20,878 | 52,596 | -3,047 | 17,743 | 4,863 | 3,947 |
P&L
June 2023turnover
549.7k
+28%
operating profit
2.5k
0%
gross margin
51.6%
-1.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
20.5k
+0.16%
total assets
86.2k
-0.21%
cash
29.7k
-0.49%
net assets
Total assets minus all liabilities
nfts commercial limited company details
company number
07280725
Type
Private limited with Share Capital
industry
85320 - Technical and vocational secondary education
85590 - Other education n.e.c.
incorporation date
June 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 1 bromley street, hull, HU2 0PQ
last accounts submitted
June 2023
nfts commercial limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nfts commercial limited.
nfts commercial limited Companies House Filings - See Documents
date | description | view/download |
---|