threshfield catering supplies limited

Live EstablishedSmallLow

threshfield catering supplies limited Company Information

Share THRESHFIELD CATERING SUPPLIES LIMITED

Company Number

07281580

Directors

Richard Buck

Shareholders

threshfield holdings limited

Group Structure

View All

Industry

Wholesale of fruit and vegetables

 

Registered Address

unit 2 the sidings station road, guisley, leeds, west yorkshire, LS20 8BX

threshfield catering supplies limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of THRESHFIELD CATERING SUPPLIES LIMITED at £1.3m based on a Turnover of £4.8m and 0.28x industry multiple (adjusted for size and gross margin).

threshfield catering supplies limited Estimated Valuation

£185.7k

Pomanda estimates the enterprise value of THRESHFIELD CATERING SUPPLIES LIMITED at £185.7k based on an EBITDA of £51.6k and a 3.6x industry multiple (adjusted for size and gross margin).

threshfield catering supplies limited Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of THRESHFIELD CATERING SUPPLIES LIMITED at £5.8k based on Net Assets of £3k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Threshfield Catering Supplies Limited Overview

Threshfield Catering Supplies Limited is a live company located in leeds, LS20 8BX with a Companies House number of 07281580. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in June 2010, it's largest shareholder is threshfield holdings limited with a 100% stake. Threshfield Catering Supplies Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Threshfield Catering Supplies Limited Health Check

Pomanda's financial health check has awarded Threshfield Catering Supplies Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £4.8m, make it smaller than the average company (£24m)

£4.8m - Threshfield Catering Supplies Limited

£24m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6%)

0% - Threshfield Catering Supplies Limited

6% - Industry AVG

production

Production

with a gross margin of 12.1%, this company has a comparable cost of product (12.1%)

12.1% - Threshfield Catering Supplies Limited

12.1% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (2.4%)

0.2% - Threshfield Catering Supplies Limited

2.4% - Industry AVG

employees

Employees

with 27 employees, this is below the industry average (50)

27 - Threshfield Catering Supplies Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)

£36.6k - Threshfield Catering Supplies Limited

£36.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.8k, this is less efficient (£440.7k)

£177.8k - Threshfield Catering Supplies Limited

£440.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (33 days)

27 days - Threshfield Catering Supplies Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (36 days)

35 days - Threshfield Catering Supplies Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (9 days)

6 days - Threshfield Catering Supplies Limited

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (11 weeks)

4 weeks - Threshfield Catering Supplies Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (63%)

99.7% - Threshfield Catering Supplies Limited

63% - Industry AVG

THRESHFIELD CATERING SUPPLIES LIMITED financials

EXPORTms excel logo

Threshfield Catering Supplies Limited's latest turnover from October 2023 is estimated at £4.8 million and the company has net assets of £3 thousand. According to their latest financial statements, Threshfield Catering Supplies Limited has 27 employees and maintains cash reserves of £66 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover4,800,2285,324,3654,448,8924,778,7826,381,4946,227,8326,710,9095,024,9884,159,5984,481,8333,735,4423,775,772
Other Income Or Grants
Cost Of Sales4,218,7264,704,3383,910,3894,242,7845,714,5035,600,3256,005,9264,490,4293,712,4614,019,3873,342,2103,393,299
Gross Profit581,503620,027538,503535,998666,991627,507704,983534,559447,136462,445393,232382,472
Admin Expenses574,016638,348508,669538,835680,397590,492727,261524,602433,393441,888423,064351,048
Operating Profit7,487-18,32129,834-2,837-13,40637,015-22,2789,95713,74320,557-29,83231,424
Interest Payable15,83914,0488,5653,1869092,3961,867249
Interest Receivable8,0194,64817010033720576121148114
Pre-Tax Profit-333-27,72121,438-5,923-13,97834,825-24,0699,82913,89120,671-29,83231,424
Tax-4,073-6,617-1,966-2,778-4,341-7,542
Profit After Tax-333-27,72117,365-5,923-13,97828,208-24,0697,86311,11316,330-29,83223,882
Dividends Paid
Retained Profit-333-27,72117,365-5,923-13,97828,208-24,0697,86311,11316,330-29,83223,882
Employee Costs988,437938,579769,300842,6601,163,4091,140,2431,143,766805,168319,587338,859288,606304,600
Number Of Employees272824263736372711121010
EBITDA*51,60821,42270,23665,49250,037120,22157,10573,00453,25267,09510,68170,029

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets117,178145,442119,007124,664158,533209,304211,423141,326114,379134,785104,822123,471
Intangible Assets26,29939,73953,17966,61986,262102,673131,113158,713134,400142,800151,200159,600
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets143,477185,181172,186191,283244,795311,977342,536300,039248,779277,585256,022283,071
Stock & work in progress70,01965,25053,20256,75052,36455,08353,80243,91941,35735,01138,00040,914
Trade Debtors357,743400,521347,837359,442586,093570,328601,170437,859356,879359,343310,753315,153
Group Debtors142,470
Misc Debtors106,595102,58495,86082,783102,55549,16961,61821,827
Cash66,049239,420173,721166,39734,18155,59726,57334,46013,83345,476
misc current assets
total current assets742,876807,775670,620665,372775,193730,177743,163538,065412,069439,830348,753356,067
total assets886,353992,956842,806856,6551,019,9881,042,1541,085,699838,104660,848717,415604,775639,138
Bank overdraft37,50037,50025,8292,7555,30521,62952,0797,665
Bank loan
Trade Creditors 415,979470,118419,980417,313490,243426,302471,316321,067577,785633,465549,350540,035
Group/Directors Accounts600
other short term finances
hp & lease commitments24,47524,4757,77726,91431,05648,64144,51327,854
other current liabilities282,010270,458170,325260,083414,506410,561392,874387,309
total current liabilities760,564802,551623,911707,065941,110907,133960,782743,895577,785633,465549,350540,035
loans85,193121,383155,83896,412
hp & lease commitments15,97038,80610,01716,54029,54462,13679,92136,488
Accruals and Deferred Income
other liabilities38,59449,28743,01255,471
provisions21,62126,87821,98122,94429,71739,29039,60928,26522,87624,18318,26319,749
total long term liabilities122,784187,067187,836135,89659,261101,426119,53064,75361,47073,47061,27575,220
total liabilities883,348989,618811,747842,9611,000,3711,008,5591,080,312808,648639,255706,935610,625615,255
net assets3,0053,33831,05913,69419,61733,5955,38729,45621,59310,480-5,85023,883
total shareholders funds3,0053,33831,05913,69419,61733,5955,38729,45621,59310,480-5,85023,883
Oct 2023Oct 2022Oct 2021Oct 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit7,487-18,32129,834-2,837-13,40637,015-22,2789,95713,74320,557-29,83231,424
Depreciation30,68126,30326,96248,68647,03254,76651,78342,14731,10938,13832,11330,205
Amortisation13,44013,44013,44019,64316,41128,44027,60020,9008,4008,4008,4008,400
Tax-4,073-6,617-1,966-2,778-4,341-7,542
Stock4,76912,048-3,5484,386-2,7191,2819,8832,5626,346-2,989-2,91440,914
Debtors103,70359,4081,472-246,42369,151-43,291203,102102,807-2,46448,590-4,400315,153
Creditors-54,13950,1382,667-72,93063,941-45,014150,249-256,718-55,68084,1159,315540,035
Accruals and Deferred Income11,552100,133-89,758-154,4233,94517,6875,565387,309
Deferred Taxes & Provisions-5,2574,897-963-6,773-9,573-31911,3445,389-1,3075,920-1,48619,749
Cash flow from operations-104,708105,134-19,81573,40341,918127,96811,278101,649-10,395107,18825,824266,204
Investing Activities
capital expenditure-2,417-52,738-21,305-14,8173,739-52,647-121,880-114,307-10,703-68,101-13,464-321,676
Change in Investments
cash flow from investments-2,417-52,738-21,305-14,8173,739-52,647-121,880-114,307-10,703-68,101-13,464-321,676
Financing Activities
Bank loans
Group/Directors Accounts600
Other Short Term Loans
Long term loans-36,190-34,45559,42696,412
Hire Purchase and Lease Commitments-22,83645,487-25,660-17,146-50,177-13,65760,09264,342
other long term liabilities-38,594-10,6936,275-12,45955,471
share issue991
interest-7,820-9,400-8,395-3,086-572-2,191-1,791-128148114
cash flow from financing-66,2461,63225,37176,180-50,749-15,84858,30125,620-10,5456,389-12,36055,472
cash and cash equivalents
cash-173,37165,6997,324132,216-21,41629,024-7,88720,627-31,64345,476
overdraft11,67123,074-2,550-16,324-30,45044,4147,665
change in cash-173,37154,028-15,750134,766-5,09259,474-52,30112,962-31,64345,476

threshfield catering supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for threshfield catering supplies limited. Get real-time insights into threshfield catering supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Threshfield Catering Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for threshfield catering supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LS20 area or any other competitors across 12 key performance metrics.

threshfield catering supplies limited Ownership

THRESHFIELD CATERING SUPPLIES LIMITED group structure

Threshfield Catering Supplies Limited has no subsidiary companies.

Ultimate parent company

THRESHFIELD CATERING SUPPLIES LIMITED

07281580

THRESHFIELD CATERING SUPPLIES LIMITED Shareholders

threshfield holdings limited 100%

threshfield catering supplies limited directors

Threshfield Catering Supplies Limited currently has 1 director, Mr Richard Buck serving since Mar 2013.

officercountryagestartendrole
Mr Richard Buck43 years Mar 2013- Director

P&L

October 2023

turnover

4.8m

-10%

operating profit

7.5k

0%

gross margin

12.2%

+4.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

3k

-0.1%

total assets

886.4k

-0.11%

cash

66k

-0.72%

net assets

Total assets minus all liabilities

threshfield catering supplies limited company details

company number

07281580

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

unit 2 the sidings station road, guisley, leeds, west yorkshire, LS20 8BX

Bank

-

Legal Advisor

-

threshfield catering supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to threshfield catering supplies limited. Currently there are 2 open charges and 0 have been satisfied in the past.

threshfield catering supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THRESHFIELD CATERING SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

threshfield catering supplies limited Companies House Filings - See Documents

datedescriptionview/download