cki number 1 limited

Live Established

cki number 1 limited Company Information

Share CKI NUMBER 1 LIMITED

Company Number

07284853

Directors

Edmond Ip

Andrew Hunter

View All

Shareholders

cki number 2 ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

newington house 237, southwark bridge road, london, england, SE1 6NP

Website

-

cki number 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CKI NUMBER 1 LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

cki number 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CKI NUMBER 1 LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).

cki number 1 limited Estimated Valuation

£2.2b

Pomanda estimates the enterprise value of CKI NUMBER 1 LIMITED at £2.2b based on Net Assets of £1b and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cki Number 1 Limited Overview

Cki Number 1 Limited is a live company located in london, SE1 6NP with a Companies House number of 07284853. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2010, it's largest shareholder is cki number 2 ltd with a 100% stake. Cki Number 1 Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cki Number 1 Limited Health Check

Pomanda's financial health check has awarded Cki Number 1 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Cki Number 1 Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cki Number 1 Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Cki Number 1 Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cki Number 1 Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (114)

- - Cki Number 1 Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cki Number 1 Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Cki Number 1 Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cki Number 1 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cki Number 1 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cki Number 1 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cki Number 1 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.8%, this is a lower level of debt than the average (54.7%)

- - Cki Number 1 Limited

- - Industry AVG

CKI NUMBER 1 LIMITED financials

EXPORTms excel logo

Cki Number 1 Limited's latest turnover from March 2024 is 0 and the company has net assets of £1 billion. According to their latest financial statements, we estimate that Cki Number 1 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover79,271,0005,657,000
Other Income Or Grants
Cost Of Sales55,257,9123,918,974
Gross Profit24,013,0881,738,026
Admin Expenses-139,039,506-72,097,723-3,974,474
Operating Profit139,039,50696,110,8115,712,500
Interest Payable
Interest Receivable
Pre-Tax Profit128,061,000117,852,000113,626,000118,461,000118,563,00096,879,000100,545,000111,129,000106,191,000113,196,000109,712,00081,114,00079,271,0005,657,000
Tax-5,066,000-5,822,000-5,847,000-5,839,000-5,847,000-5,818,000-5,854,000-6,132,000-7,749,000-6,593,000-7,097,000-7,504,000-8,149,000-1,544,000
Profit After Tax122,995,000112,030,000107,779,000112,622,000112,716,00091,061,00094,691,000104,997,00098,442,000106,603,000102,615,00073,610,00071,122,0004,113,000
Dividends Paid121,040,000105,650,000107,706,000112,700,000112,650,00088,067,00097,683,000105,067,00096,283,000120,608,00093,100,00068,500,00073,667,000
Retained Profit1,955,0006,380,00073,000-78,00066,0002,994,000-2,992,000-70,0002,159,000-14,005,0009,515,0005,110,000-2,545,0004,113,000
Employee Costs
Number Of Employees11111111111152340
EBITDA*139,039,50696,110,8115,712,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets
Intangible Assets
Investments & Other717,667,000717,667,000717,667,000557,667,000557,667,000557,667,000557,667,000557,667,000557,667,000557,667,000557,667,000557,667,000557,667,000557,667,000
Debtors (Due After 1 year)309,672,000309,672,000309,672,000309,672,000309,672,000309,672,000309,672,000309,672,000309,672,000309,672,000309,672,000311,416,000310,614,000309,814,000
Total Fixed Assets1,027,339,0001,027,339,0001,027,339,000867,339,000867,339,000867,339,000867,339,000867,339,000867,339,000867,339,000867,339,000869,083,000868,281,000867,481,000
Stock & work in progress
Trade Debtors
Group Debtors11,946,00010,811,00017,466,00017,219,00017,310,0004,288,00017,005,00018,450,00018,886,00015,541,00030,650,0007,035,0004,832,000
Misc Debtors13,049,00013,000,000142,000144,00013,142,000142,000142,000143,000744,000144,0005,403,0005,487,0005,515,000
Cash
misc current assets
total current assets24,995,00023,811,00017,466,00017,361,00017,454,00017,430,00017,147,00018,592,00019,029,00016,285,00030,794,00012,438,00010,319,0005,515,000
total assets1,052,334,0001,051,150,0001,044,805,000884,700,000884,793,000884,769,000884,486,000885,931,000886,368,000883,624,000898,133,000881,521,000878,600,000872,996,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts6,467,0006,467,0006,467,0006,467,0006,467,0006,467,0006,467,0006,467,0006,467,0006,467,0006,467,0006,467,0006,467,0006,467,000
other short term finances2,364,000
hp & lease commitments
other current liabilities12,320,00013,091,00013,126,00013,094,00013,109,00013,151,00013,498,00014,315,00014,682,00014,097,00014,601,0007,504,0009,693,0001,544,000
total current liabilities18,787,00019,558,00019,593,00019,561,00019,576,00019,618,00022,329,00020,782,00021,149,00020,564,00021,068,00013,971,00016,160,0008,011,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities18,787,00019,558,00019,593,00019,561,00019,576,00019,618,00022,329,00020,782,00021,149,00020,564,00021,068,00013,971,00016,160,0008,011,000
net assets1,033,547,0001,031,592,0001,025,212,000865,139,000865,217,000865,151,000862,157,000865,149,000865,219,000863,060,000877,065,000867,550,000862,440,000864,985,000
total shareholders funds1,033,547,0001,031,592,0001,025,212,000865,139,000865,217,000865,151,000862,157,000865,149,000865,219,000863,060,000877,065,000867,550,000862,440,000864,985,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit139,039,50696,110,8115,712,500
Depreciation
Amortisation
Tax-5,066,000-5,822,000-5,847,000-5,839,000-5,847,000-5,818,000-5,854,000-6,132,000-7,749,000-6,593,000-7,097,000-7,504,000-8,149,000-1,544,000
Stock
Debtors1,184,0006,345,000105,000-93,00024,000283,000-1,445,000-437,000328,701,000-14,509,00016,612,0002,921,0005,604,000315,329,000
Creditors
Accruals and Deferred Income-771,000-35,00032,000-15,000-42,000-347,000-817,000-367,00014,682,000-504,0007,097,000-2,189,0008,149,0001,544,000
Deferred Taxes & Provisions
Cash flow from operations-7,021,000-12,202,000-5,920,000133,278,506-5,913,000-6,448,000-5,226,000-6,062,000-321,768,0007,412,000-16,612,000-12,614,00090,506,811-309,616,500
Investing Activities
capital expenditure
Change in Investments160,000,000557,667,000557,667,000
cash flow from investments-160,000,000-557,667,000-557,667,000
Financing Activities
Bank loans
Group/Directors Accounts6,467,0006,467,000
Other Short Term Loans -2,364,0002,364,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue160,000,000863,060,000860,872,000
interest
cash flow from financing160,000,000-2,364,0002,364,000869,527,000867,339,000
cash and cash equivalents
cash
overdraft
change in cash

cki number 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cki number 1 limited. Get real-time insights into cki number 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cki Number 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cki number 1 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in SE1 area or any other competitors across 12 key performance metrics.

cki number 1 limited Ownership

CKI NUMBER 1 LIMITED group structure

Cki Number 1 Limited has no subsidiary companies.

Ultimate parent company

CK HUTCHISON HOLDINGS LTD

#0090285

2 parents

CKI NUMBER 1 LIMITED

07284853

CKI NUMBER 1 LIMITED Shareholders

cki number 2 ltd 100%

cki number 1 limited directors

Cki Number 1 Limited currently has 6 directors. The longest serving directors include Mr Edmond Ip (Jun 2010) and Mr Andrew Hunter (Jun 2010).

officercountryagestartendrole
Mr Edmond Ip72 years Jun 2010- Director
Mr Andrew HunterHong Kong66 years Jun 2010- Director
Mr Hing KamHong Kong78 years Jun 2010- Director
Mr Basil ScarsellaEngland69 years May 2011- Director
Mr Basil ScarsellaEngland69 years May 2011- Director
Mr Duncan MacRae54 years Jan 2012- Director

P&L

March 2024

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1b

0%

total assets

1.1b

0%

cash

0

0%

net assets

Total assets minus all liabilities

cki number 1 limited company details

company number

07284853

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

CK HUTCHISON HOLDINGS LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

newington house 237, southwark bridge road, london, england, SE1 6NP

Bank

-

Legal Advisor

-

cki number 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cki number 1 limited. Currently there are 3 open charges and 0 have been satisfied in the past.

cki number 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CKI NUMBER 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

cki number 1 limited Companies House Filings - See Documents

datedescriptionview/download