dsa prospect audit limited
dsa prospect audit limited Company Information
Company Number
07287660
Next Accounts
Jun 2025
Shareholders
dsap holdings limited
Group Structure
View All
Industry
Bookkeeping activities
+2Registered Address
first floor 1 des roches square, witney, OX28 4BE
dsa prospect audit limited Estimated Valuation
Pomanda estimates the enterprise value of DSA PROSPECT AUDIT LIMITED at £43.4k based on a Turnover of £79k and 0.55x industry multiple (adjusted for size and gross margin).
dsa prospect audit limited Estimated Valuation
Pomanda estimates the enterprise value of DSA PROSPECT AUDIT LIMITED at £77.9k based on an EBITDA of £22.1k and a 3.53x industry multiple (adjusted for size and gross margin).
dsa prospect audit limited Estimated Valuation
Pomanda estimates the enterprise value of DSA PROSPECT AUDIT LIMITED at £2.9m based on Net Assets of £813.6k and 3.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dsa Prospect Audit Limited Overview
Dsa Prospect Audit Limited is a live company located in witney, OX28 4BE with a Companies House number of 07287660. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in June 2010, it's largest shareholder is dsap holdings limited with a 100% stake. Dsa Prospect Audit Limited is a established, micro sized company, Pomanda has estimated its turnover at £79k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dsa Prospect Audit Limited Health Check
Pomanda's financial health check has awarded Dsa Prospect Audit Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £79k, make it smaller than the average company (£192.8k)
- Dsa Prospect Audit Limited
£192.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (5.7%)
- Dsa Prospect Audit Limited
5.7% - Industry AVG
Production
with a gross margin of 39.4%, this company has a higher cost of product (81.2%)
- Dsa Prospect Audit Limited
81.2% - Industry AVG
Profitability
an operating margin of 27.9% make it more profitable than the average company (9.7%)
- Dsa Prospect Audit Limited
9.7% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Dsa Prospect Audit Limited
3 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
- Dsa Prospect Audit Limited
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £26.3k, this is less efficient (£70.8k)
- Dsa Prospect Audit Limited
£70.8k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (73 days)
- Dsa Prospect Audit Limited
73 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Dsa Prospect Audit Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dsa Prospect Audit Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dsa Prospect Audit Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Dsa Prospect Audit Limited
- - Industry AVG
DSA PROSPECT AUDIT LIMITED financials
Dsa Prospect Audit Limited's latest turnover from September 2023 is estimated at £79 thousand and the company has net assets of £813.6 thousand. According to their latest financial statements, Dsa Prospect Audit Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 788,802 | 793,904 | 799,339 | 1,237,017 | 1,242,452 | 1,249,702 | 460,264 | 442,821 | 454,822 | 454,822 | 454,082 | 444,759 | 11,167 |
| Intangible Assets | 41,667 | 125,000 | |||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 788,802 | 793,904 | 799,339 | 1,237,017 | 1,242,452 | 1,249,702 | 460,264 | 442,821 | 454,822 | 454,822 | 454,082 | 486,426 | 136,167 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 24,781 | 3,136 | 5,945 | 4,319 | 8,271 | 18,910 | 22,142 | 103,807 | 140,098 | 205,333 | 209,777 | 175,657 | 124,317 |
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 30,230 | 16,686 | 13,656 | ||||||||||
| misc current assets | |||||||||||||
| total current assets | 24,781 | 3,136 | 5,945 | 4,319 | 8,271 | 18,910 | 22,142 | 103,807 | 140,098 | 205,333 | 240,007 | 192,343 | 137,973 |
| total assets | 813,583 | 797,040 | 805,284 | 1,241,336 | 1,250,723 | 1,268,612 | 482,406 | 546,628 | 594,920 | 660,155 | 694,089 | 678,769 | 274,140 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 43,823 | 59,045 | 35,934 | 178,550 | 11,390 | 24,339 | 39,373 | 102,094 | 172,057 | 151,363 | 90,764 | ||
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 43,823 | 59,045 | 35,934 | 178,550 | 11,390 | 24,339 | 39,373 | 102,094 | 172,057 | 151,363 | 90,764 | ||
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 230,312 | 302,564 | 373,159 | 257,157 | 279,015 | 306,318 | 322,328 | 503,916 | 512,574 | 177,109 | |||
| provisions | 9,305 | 9,305 | 11,259 | 9,989 | 2,233 | ||||||||
| total long term liabilities | 230,312 | 302,564 | 373,159 | 257,157 | 279,015 | 315,623 | 331,633 | 515,175 | 522,563 | 179,342 | |||
| total liabilities | 43,823 | 289,357 | 338,498 | 551,709 | 268,547 | 303,354 | 354,996 | 433,727 | 687,232 | 673,926 | 270,106 | ||
| net assets | 813,583 | 797,040 | 761,461 | 951,979 | 912,225 | 716,903 | 213,859 | 243,274 | 239,924 | 226,428 | 6,857 | 4,843 | 4,034 |
| total shareholders funds | 813,583 | 797,040 | 761,461 | 951,979 | 912,225 | 716,903 | 213,859 | 243,274 | 239,924 | 226,428 | 6,857 | 4,843 | 4,034 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 6,348 | 2,233 | 2,791 | ||||||||||
| Amortisation | 41,667 | 83,333 | 125,000 | ||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 21,645 | -2,809 | 1,626 | -3,952 | -10,639 | -3,232 | -81,665 | -36,291 | -65,235 | -4,444 | 34,120 | 51,340 | 124,317 |
| Creditors | -43,823 | -15,222 | 23,111 | -142,616 | 167,160 | -12,949 | -15,034 | -62,721 | -69,963 | 20,694 | 60,599 | 90,764 | |
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | -9,305 | -1,954 | 1,270 | 7,756 | 2,233 | ||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -230,312 | -72,252 | -70,595 | 116,002 | -21,858 | -27,303 | -16,010 | -181,588 | -8,658 | 335,465 | 177,109 | ||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -30,230 | 13,544 | 3,030 | 13,656 | |||||||||
| overdraft | |||||||||||||
| change in cash | -30,230 | 13,544 | 3,030 | 13,656 |
dsa prospect audit limited Credit Report and Business Information
Dsa Prospect Audit Limited Competitor Analysis
Perform a competitor analysis for dsa prospect audit limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX28 area or any other competitors across 12 key performance metrics.
dsa prospect audit limited Ownership
DSA PROSPECT AUDIT LIMITED group structure
Dsa Prospect Audit Limited has 1 subsidiary company.
Ultimate parent company
1 parent
DSA PROSPECT AUDIT LIMITED
07287660
1 subsidiary
dsa prospect audit limited directors
Dsa Prospect Audit Limited currently has 3 directors. The longest serving directors include Mr Alec Pridsam (Jun 2010) and Mr Gary McHale (Aug 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alec Pridsam | 55 years | Jun 2010 | - | Director | |
| Mr Gary McHale | 52 years | Aug 2010 | - | Director | |
| Mr Nicholas Longford | United Kingdom | 39 years | Nov 2023 | - | Director |
P&L
September 2023turnover
79k
+169%
operating profit
22.1k
0%
gross margin
39.4%
+0.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
813.6k
+0.02%
total assets
813.6k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
dsa prospect audit limited company details
company number
07287660
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
69202 - Bookkeeping activities
69203 - Tax consultancy
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
prospect accounting ltd (October 2013)
accountant
-
auditor
-
address
first floor 1 des roches square, witney, OX28 4BE
Bank
-
Legal Advisor
-
dsa prospect audit limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to dsa prospect audit limited. Currently there are 2 open charges and 0 have been satisfied in the past.
dsa prospect audit limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DSA PROSPECT AUDIT LIMITED. This can take several minutes, an email will notify you when this has completed.
dsa prospect audit limited Companies House Filings - See Documents
| date | description | view/download |
|---|
