Dsa Prospect Limited

POWER SEARCH PRICING

SOLUTIONS

dsa prospect limited Company Information

Company Number

08512145

Next Accounts

Jun 2025

Directors

Gary McHale

Alec Pridsam

View All

Shareholders

dsa prospect audit limited

Group Structure

View All

Industry

Tax consultancy

Registered Address

first floor 1 des roches square, witan way, witney, oxfordshire, OX28 4BE

Website

www.dsaprospect.co.uk

dsa prospect limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of DSA PROSPECT LIMITED at £4m based on a Turnover of £4.4m and 0.92x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dsa Prospect Limited is a live company located in witney, OX28 4BE with a Companies House number of 08512145. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2013, it's largest shareholder is dsa prospect audit limited with a 100% stake. Dsa Prospect Limited is a established, small sized company, Pomanda has estimated its turnover at £4.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dsa Prospect Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

2 Weak

Size

annual sales of £4.4m, make it larger than the average company (£174.2k)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.7%)

EXPORT

Dsa Prospect Limited's latest turnover from September 2023 is estimated at £4.4 million and the company has net assets of £880.2 thousand. According to their latest financial statements, Dsa Prospect Limited has 39 employees and maintains cash reserves of £494.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014
Turnover	4,367,332	4,003,222	3,228,198	2,664,990	2,217,444	2,664,547	2,519,138	3,899,663	3,288,270	2,446,429
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	871,560	778,483	437,779	272,116	74,975	128,418	264,641	336,459	379,695	225,524
Gross Profit	3,495,773	3,224,739	2,790,419	2,392,874	2,142,468	2,536,129	2,254,496	3,563,204	2,908,575	2,220,906
Admin Expenses	3,358,433	3,119,462	2,698,787	2,216,645	2,133,318	2,514,119	2,217,930	3,379,618	2,731,894	2,084,745
Operating Profit	137,340	105,277	91,632	176,229	9,150	22,010	36,566	183,586	176,681	136,161
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	21,484	6,146	250	220	893	939	318	353	678	172
Pre-Tax Profit	158,824	111,423	91,883	176,449	10,043	22,949	36,884	183,939	177,359	136,333
Tax	-39,706	-21,170	-17,458	-33,525	-1,908	-4,360	-7,008	-36,788	-35,472	-28,630
Profit After Tax	119,118	90,253	74,425	142,924	8,135	18,589	29,876	147,151	141,887	107,703
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	119,118	90,253	74,425	142,924	8,135	18,589	29,876	147,151	141,887	107,703
Employee Costs	1,188,854	1,178,663	980,702	625,362	774,510	559,256	670,649	657,027	1,868,227	1,568,638
Number Of Employees	39	37	35	28	26	25	25	21	55	46
EBITDA*	169,716	129,943	125,166	206,292	36,389	38,308	47,292	189,493	183,273	139,771

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014
Tangible Assets	321,363	52,355	62,244	69,093	67,983	74,865	75,694	37,619	29,536	14,441
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	321,363	52,355	62,244	69,093	67,983	74,865	75,694	37,619	29,536	14,441
Stock & work in progress	0	0	0	0	0	0	0	0	0	121,960
Trade Debtors	1,030,123	942,846	957,319	721,405	590,161	621,150	540,570	680,281	449,513	304,582
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	494,466	323,984	222,341	278,529	162,437	75,804	174,684	79,664	202,452	68,679
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	1,524,589	1,266,830	1,179,660	999,934	752,598	696,954	715,254	759,945	651,965	495,221
total assets	1,845,952	1,319,185	1,241,904	1,069,027	820,581	771,819	790,948	797,564	681,501	509,662
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	867,810	546,051	559,340	459,535	354,223	312,289	349,849	393,199	425,904	398,971
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	867,810	546,051	559,340	459,535	354,223	312,289	349,849	393,199	425,904	398,971
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	22,251	0	0	0	0	0	0	0	0	0
provisions	75,730	12,091	11,774	13,127	12,917	14,224	14,382	7,524	5,907	2,888
total long term liabilities	97,981	12,091	11,774	13,127	12,917	14,224	14,382	7,524	5,907	2,888
total liabilities	965,791	558,142	571,114	472,662	367,140	326,513	364,231	400,723	431,811	401,859
net assets	880,161	761,043	670,790	596,365	453,441	445,306	426,717	396,841	249,690	107,803
total shareholders funds	880,161	761,043	670,790	596,365	453,441	445,306	426,717	396,841	249,690	107,803

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013
Operating Activities
Operating Profit	137,340	105,277	91,632	176,229	9,150	22,010	36,566	183,586	176,681	136,161	0
Depreciation	32,376	24,666	33,534	30,063	27,239	16,298	10,726	5,907	6,592	3,610	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-39,706	-21,170	-17,458	-33,525	-1,908	-4,360	-7,008	-36,788	-35,472	-28,630	0
Stock	0	0	0	0	0	0	0	0	-121,960	121,960	0
Debtors	87,277	-14,473	235,914	131,244	-30,989	80,580	-139,711	230,768	144,931	304,582	0
Creditors	321,759	-13,289	99,805	105,312	41,934	-37,560	-43,350	-32,705	26,933	398,971	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	63,639	317	-1,353	210	-1,307	-158	6,858	1,617	3,019	2,888	0
Cash flow from operations	428,131	110,274	-29,754	147,045	106,097	-84,350	143,503	-109,151	154,782	86,458	0
Investing Activities
capital expenditure	-301,384	-14,777	-26,685	-31,173	-20,357	-15,469	-48,801	-13,990	-21,687	-18,051	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-301,384	-14,777	-26,685	-31,173	-20,357	-15,469	-48,801	-13,990	-21,687	-18,051	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	22,251	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	100	0
interest	21,484	6,146	250	220	893	939	318	353	678	172	0
cash flow from financing	43,735	6,146	250	220	893	939	318	353	678	272	0
cash and cash equivalents
cash	170,482	101,643	-56,188	116,092	86,633	-98,880	95,020	-122,788	133,773	68,679	0
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	170,482	101,643	-56,188	116,092	86,633	-98,880	95,020	-122,788	133,773	68,679	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dsa prospect limited. Get real-time insights into dsa prospect limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dsa prospect limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in OX28 area or any other competitors across 12 key performance metrics.

DSA PROSPECT LIMITED group structure

Dsa Prospect Limited has no subsidiary companies.

Ultimate parent company

DSAP HOLDINGS LIMITED

15066983

DSA PROSPECT AUDIT LIMITED

07287660

2 parents

DSA PROSPECT LIMITED

08512145

DSA PROSPECT LIMITED Shareholders

dsa prospect audit limited

100%

Dsa Prospect Limited currently has 5 directors. The longest serving directors include Mr Gary McHale (May 2013) and Mr Alec Pridsam (May 2013).

officer	country	age	start	end	role
Mr Gary McHale		52 years	May 2013	-	Director
Mr Alec Pridsam		55 years	May 2013	-	Director
Mr Nicholas Longford	United Kingdom	39 years	Nov 2018	-	Director
Mrs Ashleigh Wood	United Kingdom	33 years	Oct 2022	-	Director
Mr Nigel Benton	United Kingdom	45 years	Jan 2023	-	Director

P&L

September 2023

turnover

4.4m

+9%

operating profit

137.3k

gross margin

80.1%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

880.2k

+0.16%

total assets

1.8m

+0.4%

cash

494.5k

+0.53%

net assets

Total assets minus all liabilities

Similar Companies

camfield chapman lowe limited

g c morgan limited

4.5

lyon griffiths limited

accountancy alliance ltd

mca business ltd

company number

08512145

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

69203 - Tax consultancy

69201 - Accounting, and auditing activities

incorporation date

May 2013

ultimate parent company

DSAP HOLDINGS LIMITED

previous names

N/A

address

first floor 1 des roches square, witan way, witney, oxfordshire, OX28 4BE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to dsa prospect limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DSA PROSPECT LIMITED. This can take several minutes, an email will notify you when this has completed.

dsa prospect limited Company Information

dsa prospect limited Estimated Valuation

dsa prospect limited Estimated Valuation

dsa prospect limited Estimated Valuation

Dsa Prospect Limited Overview

Dsa Prospect Limited Health Check

DSA PROSPECT LIMITED financials

dsa prospect limited Credit Report and Business Information

Dsa Prospect Limited Competitor Analysis

dsa prospect limited Ownership

dsa prospect limited directors

dsa prospect limited company details

dsa prospect limited Charges & Mortgages

dsa prospect limited Capital Raised & Share Issues BETA

dsa prospect limited Companies House Filings - See Documents