spectrum community health c.i.c.

Live EstablishedLargeHealthy

spectrum community health c.i.c. Company Information

Share SPECTRUM COMMUNITY HEALTH C.I.C.

Company Number

07300133

Shareholders

linda harris

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

1 navigation walk, wakefield, west yorkshire, WF1 5RH

spectrum community health c.i.c. Estimated Valuation

£67.8m

Pomanda estimates the enterprise value of SPECTRUM COMMUNITY HEALTH C.I.C. at £67.8m based on a Turnover of £93.5m and 0.72x industry multiple (adjusted for size and gross margin).

spectrum community health c.i.c. Estimated Valuation

£7.8m

Pomanda estimates the enterprise value of SPECTRUM COMMUNITY HEALTH C.I.C. at £7.8m based on an EBITDA of £1.6m and a 4.96x industry multiple (adjusted for size and gross margin).

spectrum community health c.i.c. Estimated Valuation

£12.9m

Pomanda estimates the enterprise value of SPECTRUM COMMUNITY HEALTH C.I.C. at £12.9m based on Net Assets of £5.8m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spectrum Community Health C.i.c. Overview

Spectrum Community Health C.i.c. is a live company located in west yorkshire, WF1 5RH with a Companies House number of 07300133. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in June 2010, it's largest shareholder is linda harris with a 100% stake. Spectrum Community Health C.i.c. is a established, large sized company, Pomanda has estimated its turnover at £93.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spectrum Community Health C.i.c. Health Check

Pomanda's financial health check has awarded Spectrum Community Health C.I.C. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £93.5m, make it larger than the average company (£489.9k)

£93.5m - Spectrum Community Health C.i.c.

£489.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.6%)

12% - Spectrum Community Health C.i.c.

7.6% - Industry AVG

production

Production

with a gross margin of 12.4%, this company has a higher cost of product (53.3%)

12.4% - Spectrum Community Health C.i.c.

53.3% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (15%)

1.2% - Spectrum Community Health C.i.c.

15% - Industry AVG

employees

Employees

with 920 employees, this is above the industry average (12)

920 - Spectrum Community Health C.i.c.

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.4k, the company has a higher pay structure (£30.5k)

£60.4k - Spectrum Community Health C.i.c.

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.6k, this is more efficient (£72.8k)

£101.6k - Spectrum Community Health C.i.c.

£72.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (35 days)

12 days - Spectrum Community Health C.i.c.

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (34 days)

5 days - Spectrum Community Health C.i.c.

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (11 days)

1 days - Spectrum Community Health C.i.c.

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is less cash available to meet short term requirements (77 weeks)

51 weeks - Spectrum Community Health C.i.c.

77 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74%, this is a higher level of debt than the average (28.7%)

74% - Spectrum Community Health C.i.c.

28.7% - Industry AVG

SPECTRUM COMMUNITY HEALTH C.I.C. financials

EXPORTms excel logo

Spectrum Community Health C.I.C.'s latest turnover from March 2024 is £93.5 million and the company has net assets of £5.8 million. According to their latest financial statements, Spectrum Community Health C.I.C. has 920 employees and maintains cash reserves of £14.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover93,478,13582,245,80168,647,28765,967,53444,281,15443,013,83428,377,81021,917,45422,029,67013,171,02112,556,6138,471,6338,661,594
Other Income Or Grants
Cost Of Sales81,882,11370,909,61457,976,92157,427,28239,043,69637,642,84524,197,07218,502,63718,621,1833,876,7053,194,5356,081,5466,508,037
Gross Profit11,596,02211,336,18710,670,3668,540,2525,237,4585,370,9894,180,7383,414,8173,408,4879,294,3169,362,0782,390,0872,153,557
Admin Expenses10,435,84410,291,3739,834,3887,837,7274,672,4754,881,7223,853,3753,140,5363,103,7368,976,8829,060,2802,072,2391,785,314
Operating Profit1,160,1781,044,814835,978702,525564,983489,267327,363274,281304,751317,434301,798317,848368,243
Interest Payable46,53732,05231,84636
Interest Receivable175,60392,5744,1414,35927,83614,8062,5262,6967,6607,2747,02410,4534,908
Pre-Tax Profit1,335,7811,137,388840,119660,347560,767472,227328,889276,977312,411324,672308,822328,301373,151
Tax-343,849-252,356-155,372-141,774-112,550-94,490-62,679-67,986-64,606-80,851-62,412-66,927-75,396
Profit After Tax991,932885,032684,747518,573448,217377,737266,210208,991247,805243,821246,410261,374297,755
Dividends Paid
Retained Profit991,932885,032684,747518,573448,217377,737266,210208,991247,805243,821246,410261,374297,755
Employee Costs55,569,28948,703,86038,976,56633,279,75824,764,62423,631,80617,155,33812,756,33014,271,9758,805,3778,217,8715,991,7276,003,705
Number Of Employees9201,012784930658598503301447290271189119
EBITDA*1,582,0151,446,7831,276,4601,053,077808,835692,782493,289437,105424,453357,368322,074317,848368,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets2,681,8332,656,8362,545,2502,914,9582,457,2972,190,558653,430665,527752,385227,083205,615124,801117,000
Intangible Assets469,633227,725
Investments & Other1001001001001001,0001,0009,94820,000
Debtors (Due After 1 year)
Total Fixed Assets3,151,5662,884,6612,545,3502,915,0582,457,3972,190,558653,430666,527753,385237,031225,615124,801117,000
Stock & work in progress324,584277,807179,907219,592234,547226,061218,218178,004239,17899,069117,06083,75272,697
Trade Debtors3,125,4171,641,7547,015,6462,276,79510,031,6073,715,8343,082,6061,320,3591,552,1471,486,35376,83091,296176,836
Group Debtors4046,57976,93352,521
Misc Debtors1,360,4561,045,681815,630843,795325,034335,500313,446209,312113,31933,94035,46723,8693,585
Cash14,183,06115,164,96110,774,34510,911,5748,026,5455,575,7893,998,2163,316,3143,268,2923,380,6783,122,4342,134,4891,607,314
misc current assets
total current assets18,993,55818,176,78218,862,46114,304,27718,617,7339,853,1847,612,4865,023,9895,172,9365,000,0403,351,7912,333,4061,860,432
total assets22,145,12421,061,44321,407,81117,219,33521,075,13012,043,7428,265,9165,690,5165,926,3215,237,0713,577,4062,458,2071,977,432
Bank overdraft
Bank loan86,45086,450
Trade Creditors 1,330,302842,3181,050,0201,935,671517,168556,047654,6381,204,578222,624346,020253,681216,130337,888
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,920,22713,631,16014,095,90010,985,36416,575,2587,913,1005,222,4442,351,3973,794,4133,652,4782,322,4381,491,6081,141,151
total current liabilities14,250,52914,473,47815,145,92012,921,03517,178,8768,555,5975,877,0823,555,9754,017,0373,998,4982,576,1191,707,7381,479,039
loans648,375734,825
hp & lease commitments
Accruals and Deferred Income1,861,8531,564,8332,212,172876,000411,700423,400435,100446,800428,50070,20081,90093,600105,300
other liabilities
provisions279,584261,906173,525230,853163,305105,263106,814107,031109,06544,45939,29423,05520,680
total long term liabilities2,141,4371,826,7392,385,6971,106,8531,223,3801,263,488541,914553,831537,565114,659121,194116,655125,980
total liabilities16,391,96616,300,21717,531,61714,027,88818,402,2569,819,0856,418,9964,109,8064,554,6024,113,1572,697,3131,824,3931,605,019
net assets5,753,1584,761,2263,876,1943,191,4472,672,8742,224,6571,846,9201,580,7101,371,7191,123,914880,093633,814372,413
total shareholders funds5,753,1584,761,2263,876,1943,191,4472,672,8742,224,6571,846,9201,580,7101,371,7191,123,914880,093633,814372,413
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit1,160,1781,044,814835,978702,525564,983489,267327,363274,281304,751317,434301,798317,848368,243
Depreciation421,837401,969440,482350,552243,852203,515165,926162,824119,70239,93420,276
Amortisation
Tax-343,849-252,356-155,372-141,774-112,550-94,490-62,679-67,986-64,606-80,851-62,412-66,927-75,396
Stock46,77797,900-39,685-14,9558,4867,84340,214-61,174140,109-17,99133,30811,05572,697
Debtors1,751,899-5,174,1954,735,098-7,183,5306,305,307655,2821,866,381-135,795145,1731,407,996-2,868-65,256180,421
Creditors487,984-207,702-885,6511,418,503-38,879-98,591-549,940981,954-123,39692,33937,551-121,758337,888
Accruals and Deferred Income-413,913-1,112,0794,446,708-5,125,5948,650,4582,678,9562,859,347-1,424,716500,2351,318,340819,130338,7571,246,451
Deferred Taxes & Provisions17,67888,381-57,32867,54858,042-1,551-217-2,03464,6065,16516,2392,37520,680
Cash flow from operations-468,7615,039,322-70,5964,470,2453,052,1132,513,981833,205121,292516,010302,3561,102,142524,4961,644,748
Investing Activities
capital expenditure-510,691-1,840,643-153,829-75,966-636,056-62,402-121,090-19,501-117,000
Change in Investments100-1,000-8,948-10,05220,000
cash flow from investments-510,791-1,840,643-152,829-75,966-627,108-52,350-141,090-19,501-117,000
Financing Activities
Bank loans-86,45086,450
Group/Directors Accounts
Other Short Term Loans
Long term loans-648,375-86,450734,825
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1312774,658
interest175,60392,5744,141-42,178-4,216-17,0402,5262,6967,6607,2387,02410,4534,908
cash flow from financing175,60392,5744,141-777,003-90,666804,2352,5262,6967,6607,2386,89310,48079,566
cash and cash equivalents
cash-981,9004,390,616-137,2292,885,0292,450,7561,577,573681,90248,022-112,386258,244987,945527,1751,607,314
overdraft
change in cash-981,9004,390,616-137,2292,885,0292,450,7561,577,573681,90248,022-112,386258,244987,945527,1751,607,314

spectrum community health c.i.c. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spectrum community health c.i.c.. Get real-time insights into spectrum community health c.i.c.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spectrum Community Health C.i.c. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spectrum community health c.i.c. by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other large companies, companies in WF1 area or any other competitors across 12 key performance metrics.

spectrum community health c.i.c. Ownership

SPECTRUM COMMUNITY HEALTH C.I.C. group structure

Spectrum Community Health C.I.C. has 2 subsidiary companies.

Ultimate parent company

SPECTRUM COMMUNITY HEALTH C.I.C.

07300133

2 subsidiaries

SPECTRUM COMMUNITY HEALTH C.I.C. Shareholders

linda harris 100%

spectrum community health c.i.c. directors

Spectrum Community Health C.I.C. currently has 10 directors. The longest serving directors include Dr Linda Harris (Jan 2011) and Ms Sharon Hardcastle (Apr 2011).

officercountryagestartendrole
Dr Linda HarrisEngland59 years Jan 2011- Director
Ms Sharon HardcastleEngland54 years Apr 2011- Director
Mr Melvyn InglesonUnited Kingdom66 years Apr 2020- Director
Mr Kevin Robinson66 years Apr 2021- Director
Ms Susan Maguire63 years Apr 2021- Director
Mrs Susan White68 years Apr 2021- Director
Ms Jacqueline Park64 years Nov 2023- Director
Mrs Angela Star58 years Apr 2024- Director
Dr Vivekanand Patil51 years Jul 2024- Director
Mr Andrew Banks52 years Jan 2025- Director

P&L

March 2024

turnover

93.5m

+14%

operating profit

1.2m

+11%

gross margin

12.5%

-10%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.8m

+0.21%

total assets

22.1m

+0.05%

cash

14.2m

-0.06%

net assets

Total assets minus all liabilities

spectrum community health c.i.c. company details

company number

07300133

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

spectrum community health limited (February 2011)

accountant

-

auditor

SADOFSKYS

address

1 navigation walk, wakefield, west yorkshire, WF1 5RH

Bank

UNITY TRUST BANK

Legal Advisor

-

spectrum community health c.i.c. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to spectrum community health c.i.c.. Currently there are 0 open charges and 1 have been satisfied in the past.

spectrum community health c.i.c. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPECTRUM COMMUNITY HEALTH C.I.C.. This can take several minutes, an email will notify you when this has completed.

spectrum community health c.i.c. Companies House Filings - See Documents

datedescriptionview/download