barry lewis limited

Live EstablishedSmallLow

barry lewis limited Company Information

Share BARRY LEWIS LIMITED

Company Number

07321218

Shareholders

barry lewis investments limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

bank house market square, congleton, cheshire, CW12 1ET

barry lewis limited Estimated Valuation

£256.5k

Pomanda estimates the enterprise value of BARRY LEWIS LIMITED at £256.5k based on a Turnover of £524.5k and 0.49x industry multiple (adjusted for size and gross margin).

barry lewis limited Estimated Valuation

£28.8k

Pomanda estimates the enterprise value of BARRY LEWIS LIMITED at £28.8k based on an EBITDA of £6.8k and a 4.21x industry multiple (adjusted for size and gross margin).

barry lewis limited Estimated Valuation

£347.7k

Pomanda estimates the enterprise value of BARRY LEWIS LIMITED at £347.7k based on Net Assets of £133.2k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barry Lewis Limited Overview

Barry Lewis Limited is a live company located in cheshire, CW12 1ET with a Companies House number of 07321218. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2010, it's largest shareholder is barry lewis investments limited with a 100% stake. Barry Lewis Limited is a established, small sized company, Pomanda has estimated its turnover at £524.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barry Lewis Limited Health Check

Pomanda's financial health check has awarded Barry Lewis Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £524.5k, make it larger than the average company (£421.3k)

£524.5k - Barry Lewis Limited

£421.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.9%)

1% - Barry Lewis Limited

6.9% - Industry AVG

production

Production

with a gross margin of 59%, this company has a comparable cost of product (59%)

59% - Barry Lewis Limited

59% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (8%)

1.2% - Barry Lewis Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Barry Lewis Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Barry Lewis Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £262.2k, this is more efficient (£120.4k)

£262.2k - Barry Lewis Limited

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (68 days)

91 days - Barry Lewis Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (27 days)

137 days - Barry Lewis Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barry Lewis Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (27 weeks)

52 weeks - Barry Lewis Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.7%, this is a lower level of debt than the average (55.8%)

37.7% - Barry Lewis Limited

55.8% - Industry AVG

BARRY LEWIS LIMITED financials

EXPORTms excel logo

Barry Lewis Limited's latest turnover from July 2023 is estimated at £524.5 thousand and the company has net assets of £133.2 thousand. According to their latest financial statements, Barry Lewis Limited has 2 employees and maintains cash reserves of £80.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Turnover524,483614,378538,045506,857533,806480,511524,627691,323297,667211,736243,556156,390179,611
Other Income Or Grants
Cost Of Sales215,001246,925217,815184,923191,649161,227170,328244,261103,71678,17280,67951,62956,442
Gross Profit309,482367,453320,230321,933342,157319,284354,299447,061193,951133,565162,878104,761123,169
Admin Expenses303,373368,561262,894251,377332,289353,547369,020438,238177,816163,544145,74476,94672,377
Operating Profit6,109-1,10857,33670,5569,868-34,263-14,7218,82316,135-29,97917,13427,81550,792
Interest Payable
Interest Receivable3,0638146934789411324443761144125092
Pre-Tax Profit9,172-29457,40570,5909,946-34,169-14,6089,06816,571-29,36817,57528,06450,884
Tax-2,293-10,907-13,412-1,890-1,813-3,314-4,042-6,735-13,230
Profit After Tax6,879-29446,49857,1788,056-34,169-14,6087,25413,257-29,36813,53321,32937,654
Dividends Paid
Retained Profit6,879-29446,49857,1788,056-34,169-14,6087,25413,257-29,36813,53321,32937,654
Employee Costs94,96894,71391,10841,17749,42050,18847,541102,734150,558102,537103,000105,80797,522
Number Of Employees2221111232222
EBITDA*6,836-19958,31973,42012,320-30,954-10,43614,23416,627-29,71717,36828,16551,313

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Tangible Assets2,2052,6522,8388,4297,1149,56612,31015,7471,0019134757091,059
Intangible Assets
Investments & Other120,000
Debtors (Due After 1 year)
Total Fixed Assets2,2052,6522,8388,4297,1149,56612,31015,747121,0019134757091,059
Stock & work in progress
Trade Debtors130,920175,710140,580136,200138,082128,062133,824148,56031,82518,29532,69423,87628,173
Group Debtors
Misc Debtors
Cash80,77841,74388,46748,97319,95373436,73153,77343,856130,783113,61462,96636,861
misc current assets
total current assets211,698217,453229,047185,173158,035128,796170,555202,33375,681149,078146,30886,84265,034
total assets213,903220,105231,885193,602165,149138,362182,865218,080196,682149,991146,78387,55166,093
Bank overdraft
Bank loan
Trade Creditors 80,70293,783105,269113,484142,209123,478131,341148,243140,075106,65874,17028,42428,218
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities80,70293,783105,269113,484142,209123,478131,341148,243140,075106,65874,17028,42428,218
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,4716,176
provisions20018395142219
total long term liabilities2,4716,17620018395142219
total liabilities80,70293,783105,269113,484142,209123,478133,812154,419140,275106,84174,26528,56628,437
net assets133,201126,322126,61680,11822,94014,88449,05363,66156,40743,15072,51858,98537,656
total shareholders funds133,201126,322126,61680,11822,94014,88449,05363,66156,40743,15072,51858,98537,656
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Operating Activities
Operating Profit6,109-1,10857,33670,5569,868-34,263-14,7218,82316,135-29,97917,13427,81550,792
Depreciation7279099832,8642,4523,3094,2855,411492262234350521
Amortisation
Tax-2,293-10,907-13,412-1,890-1,813-3,314-4,042-6,735-13,230
Stock
Debtors-44,79035,1304,380-1,88210,020-5,762-14,736116,73513,530-14,3998,818-4,29728,173
Creditors-13,081-11,486-8,215-28,72518,731-7,863-16,9028,16833,41732,48845,74620628,218
Accruals and Deferred Income
Deferred Taxes & Provisions-2001788-47-77219
Cash flow from operations36,252-46,81534,81733,16519,141-33,055-12,602-96,34633,21717,25850,20725,85638,347
Investing Activities
capital expenditure-280-7234,608-4,179-565-848-20,157-580-700-1,580
Change in Investments-120,000120,000
cash flow from investments-280-7234,608-4,179-565-84899,843-120,580-700-1,580
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,471-3,7056,176
share issue2
interest3,0638146934789411324443761144125092
cash flow from financing3,063814693478-2,377-3,5926,42043761144125094
cash and cash equivalents
cash39,035-46,72439,49429,02019,219-35,997-17,0429,917-86,92717,16950,64826,10536,861
overdraft
change in cash39,035-46,72439,49429,02019,219-35,997-17,0429,917-86,92717,16950,64826,10536,861

barry lewis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barry lewis limited. Get real-time insights into barry lewis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barry Lewis Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barry lewis limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CW12 area or any other competitors across 12 key performance metrics.

barry lewis limited Ownership

BARRY LEWIS LIMITED group structure

Barry Lewis Limited has no subsidiary companies.

Ultimate parent company

1 parent

BARRY LEWIS LIMITED

07321218

BARRY LEWIS LIMITED Shareholders

barry lewis investments limited 100%

barry lewis limited directors

Barry Lewis Limited currently has 2 directors. The longest serving directors include Mr Barry Lewis (Jul 2010) and Mrs Susan Lewis (Jul 2010).

officercountryagestartendrole
Mr Barry Lewis73 years Jul 2010- Director
Mrs Susan Lewis75 years Jul 2010- Director

P&L

July 2023

turnover

524.5k

-15%

operating profit

6.1k

0%

gross margin

59.1%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

133.2k

+0.05%

total assets

213.9k

-0.03%

cash

80.8k

+0.94%

net assets

Total assets minus all liabilities

barry lewis limited company details

company number

07321218

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2010

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

bank house market square, congleton, cheshire, CW12 1ET

Bank

-

Legal Advisor

-

barry lewis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to barry lewis limited.

barry lewis limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARRY LEWIS LIMITED. This can take several minutes, an email will notify you when this has completed.

barry lewis limited Companies House Filings - See Documents

datedescriptionview/download