world shirdi sai baba organisation (uk)
world shirdi sai baba organisation (uk) Company Information
Company Number
07328832
Next Accounts
Apr 2025
Shareholders
-
Group Structure
View All
Industry
Activities of religious organisations
Registered Address
298 high street north, london, E12 6SA
Website
www.worldshirdisaibaba.orgworld shirdi sai baba organisation (uk) Estimated Valuation
Pomanda estimates the enterprise value of WORLD SHIRDI SAI BABA ORGANISATION (UK) at £372k based on a Turnover of £581.5k and 0.64x industry multiple (adjusted for size and gross margin).
world shirdi sai baba organisation (uk) Estimated Valuation
Pomanda estimates the enterprise value of WORLD SHIRDI SAI BABA ORGANISATION (UK) at £334.9k based on an EBITDA of £106k and a 3.16x industry multiple (adjusted for size and gross margin).
world shirdi sai baba organisation (uk) Estimated Valuation
Pomanda estimates the enterprise value of WORLD SHIRDI SAI BABA ORGANISATION (UK) at £1.7m based on Net Assets of £710.9k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
World Shirdi Sai Baba Organisation (uk) Overview
World Shirdi Sai Baba Organisation (uk) is a live company located in london, E12 6SA with a Companies House number of 07328832. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in July 2010, it's largest shareholder is unknown. World Shirdi Sai Baba Organisation (uk) is a established, small sized company, Pomanda has estimated its turnover at £581.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
World Shirdi Sai Baba Organisation (uk) Health Check
Pomanda's financial health check has awarded World Shirdi Sai Baba Organisation (Uk) a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £581.5k, make it larger than the average company (£286.7k)
- World Shirdi Sai Baba Organisation (uk)
£286.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (2%)
- World Shirdi Sai Baba Organisation (uk)
2% - Industry AVG
Production
with a gross margin of 88%, this company has a comparable cost of product (88%)
- World Shirdi Sai Baba Organisation (uk)
88% - Industry AVG
Profitability
an operating margin of 17.8% make it more profitable than the average company (3.6%)
- World Shirdi Sai Baba Organisation (uk)
3.6% - Industry AVG
Employees
with 9 employees, this is above the industry average (6)
9 - World Shirdi Sai Baba Organisation (uk)
6 - Industry AVG
Pay Structure
on an average salary of £22.5k, the company has an equivalent pay structure (£22.5k)
- World Shirdi Sai Baba Organisation (uk)
£22.5k - Industry AVG
Efficiency
resulting in sales per employee of £64.6k, this is equally as efficient (£60k)
- World Shirdi Sai Baba Organisation (uk)
£60k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is later than average (6 days)
- World Shirdi Sai Baba Organisation (uk)
6 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (17 days)
- World Shirdi Sai Baba Organisation (uk)
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- World Shirdi Sai Baba Organisation (uk)
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4353 weeks, this is more cash available to meet short term requirements (377 weeks)
4353 weeks - World Shirdi Sai Baba Organisation (uk)
377 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.2%, this is a higher level of debt than the average (5.5%)
25.2% - World Shirdi Sai Baba Organisation (uk)
5.5% - Industry AVG
WORLD SHIRDI SAI BABA ORGANISATION (UK) financials
World Shirdi Sai Baba Organisation (Uk)'s latest turnover from July 2023 is estimated at £581.5 thousand and the company has net assets of £710.9 thousand. According to their latest financial statements, World Shirdi Sai Baba Organisation (Uk) has 9 employees and maintains cash reserves of £919.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 190,393 | 138,188 | 122,513 | 58,630 | 95,043 | 65,000 | |||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | 16,099 | 11,556 | 37,401 | -20,661 | -28,690 | 51,223 | |||||||
| Tax | |||||||||||||
| Profit After Tax | 16,099 | 11,556 | 37,401 | -20,661 | -28,690 | 51,223 | |||||||
| Dividends Paid | |||||||||||||
| Retained Profit | 16,099 | 11,556 | 37,401 | -20,661 | -28,690 | 51,223 | |||||||
| Employee Costs | 35,268 | 17,571 | |||||||||||
| Number Of Employees | 9 | 7 | 3 | 3 | 6 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 12,379 | 799 | 1,065 | 3,212 | 1 | 1,032 | 2,063 | 3,094 | |||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | 18,750 | ||||||||||||
| Total Fixed Assets | 12,379 | 799 | 19,815 | 3,212 | 1 | 1,032 | 2,063 | 3,094 | |||||
| Stock & work in progress | 11,174 | 10,676 | 20,173 | 50,777 | |||||||||
| Trade Debtors | 18,750 | 18,750 | 18,750 | 18,750 | 74,944 | 69,288 | |||||||
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 919,614 | 618,834 | 386,591 | 120,338 | 12,843 | 75,615 | 51,860 | 39,553 | 32,020 | 33,376 | 51,308 | ||
| misc current assets | |||||||||||||
| total current assets | 938,364 | 648,758 | 397,267 | 159,261 | 82,370 | 74,944 | 69,288 | 75,615 | 51,860 | 39,553 | 32,020 | 33,376 | 51,308 |
| total assets | 950,743 | 649,557 | 417,082 | 162,473 | 82,370 | 74,945 | 70,320 | 77,678 | 54,954 | 39,553 | 32,020 | 33,376 | 51,308 |
| Bank overdraft | 2,133 | ||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 10,985 | 5,326 | 47 | 6,260 | 7,720 | 3,565 | |||||||
| Group/Directors Accounts | |||||||||||||
| other short term finances | 30,148 | 10,480 | |||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 886 | 10,750 | 4,125 | 280 | 363 | 85 | |||||||
| total current liabilities | 10,985 | 5,326 | 3,066 | 6,260 | 7,720 | 3,565 | 10,750 | 4,125 | 280 | 30,148 | 10,843 | 85 | |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 228,879 | 39,787 | 50,000 | 1,206 | |||||||||
| provisions | |||||||||||||
| total long term liabilities | 228,879 | 39,787 | 50,000 | 1,206 | |||||||||
| total liabilities | 239,864 | 45,113 | 53,066 | 6,260 | 7,720 | 3,565 | 1,206 | 10,750 | 4,125 | 280 | 30,148 | 10,843 | 85 |
| net assets | 710,879 | 604,444 | 364,016 | 156,213 | 74,650 | 71,380 | 69,114 | 66,928 | 50,829 | 39,273 | 1,872 | 22,533 | 51,223 |
| total shareholders funds | 710,879 | 604,444 | 364,016 | 156,213 | 74,650 | 71,380 | 69,114 | 66,928 | 50,829 | 39,273 | 1,872 | 22,533 | 51,223 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 2,566 | 267 | 803 | 1,071 | 1,031 | 1,031 | |||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | -11,174 | 498 | -9,497 | -30,604 | 50,777 | ||||||||
| Debtors | -56,194 | 5,656 | 69,288 | ||||||||||
| Creditors | 5,659 | 5,279 | -6,213 | -1,460 | 4,155 | 3,565 | |||||||
| Accruals and Deferred Income | -886 | 886 | -10,750 | 6,625 | 3,845 | 280 | -363 | 278 | 85 | ||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | -30,148 | 19,668 | 10,480 | ||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | 189,092 | -10,213 | 50,000 | -1,206 | 1,206 | ||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | -30,148 | 10,480 | |||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 300,780 | 232,243 | 266,253 | 107,495 | 12,843 | -75,615 | 23,755 | 12,307 | 7,533 | -1,356 | -17,932 | 51,308 | |
| overdraft | -2,133 | 2,133 | |||||||||||
| change in cash | 300,780 | 234,376 | 264,120 | 107,495 | 12,843 | -75,615 | 23,755 | 12,307 | 7,533 | -1,356 | -17,932 | 51,308 |
world shirdi sai baba organisation (uk) Credit Report and Business Information
World Shirdi Sai Baba Organisation (uk) Competitor Analysis
Perform a competitor analysis for world shirdi sai baba organisation (uk) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in E12 area or any other competitors across 12 key performance metrics.
world shirdi sai baba organisation (uk) Ownership
WORLD SHIRDI SAI BABA ORGANISATION (UK) group structure
World Shirdi Sai Baba Organisation (Uk) has no subsidiary companies.
Ultimate parent company
WORLD SHIRDI SAI BABA ORGANISATION (UK)
07328832
world shirdi sai baba organisation (uk) directors
World Shirdi Sai Baba Organisation (Uk) currently has 4 directors. The longest serving directors include Kannan Periasamy (Jul 2010) and Mr Vinayagan Periasamy (Jul 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Kannan Periasamy | 63 years | Jul 2010 | - | Director | |
| Mr Vinayagan Periasamy | 50 years | Jul 2010 | - | Director | |
| Mr Teagu Vannu Gopal | 49 years | Jun 2024 | - | Director | |
| Mr Paramananda Seeromben | England | 73 years | Jan 2025 | - | Director |
P&L
July 2023turnover
581.5k
+27%
operating profit
103.5k
0%
gross margin
88%
-5.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
710.9k
+0.18%
total assets
950.7k
+0.46%
cash
919.6k
+0.49%
net assets
Total assets minus all liabilities
world shirdi sai baba organisation (uk) company details
company number
07328832
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
July 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
298 high street north, london, E12 6SA
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
world shirdi sai baba organisation (uk) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to world shirdi sai baba organisation (uk). Currently there are 1 open charges and 0 have been satisfied in the past.
world shirdi sai baba organisation (uk) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WORLD SHIRDI SAI BABA ORGANISATION (UK). This can take several minutes, an email will notify you when this has completed.
world shirdi sai baba organisation (uk) Companies House Filings - See Documents
| date | description | view/download |
|---|
