jake curtis photography limited

Live EstablishedSmallRapid

jake curtis photography limited Company Information

Share JAKE CURTIS PHOTOGRAPHY LIMITED

Company Number

07342408

Shareholders

jacob tarquin alan curtis

rachel curtis

Group Structure

View All

Industry

Artistic creation

 

Registered Address

11 atte lane, warfield, bracknell, berkshire, RG42 2QG

Website

-

jake curtis photography limited Estimated Valuation

£645.3k

Pomanda estimates the enterprise value of JAKE CURTIS PHOTOGRAPHY LIMITED at £645.3k based on a Turnover of £1.4m and 0.47x industry multiple (adjusted for size and gross margin).

jake curtis photography limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JAKE CURTIS PHOTOGRAPHY LIMITED at £0 based on an EBITDA of £-56.9k and a 6.67x industry multiple (adjusted for size and gross margin).

jake curtis photography limited Estimated Valuation

£174.1k

Pomanda estimates the enterprise value of JAKE CURTIS PHOTOGRAPHY LIMITED at £174.1k based on Net Assets of £189.7k and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jake Curtis Photography Limited Overview

Jake Curtis Photography Limited is a live company located in bracknell, RG42 2QG with a Companies House number of 07342408. It operates in the artistic creation sector, SIC Code 90030. Founded in August 2010, it's largest shareholder is jacob tarquin alan curtis with a 60% stake. Jake Curtis Photography Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jake Curtis Photography Limited Health Check

Pomanda's financial health check has awarded Jake Curtis Photography Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£344.2k)

£1.4m - Jake Curtis Photography Limited

£344.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 92%, show it is growing at a faster rate (13.9%)

92% - Jake Curtis Photography Limited

13.9% - Industry AVG

production

Production

with a gross margin of 56.3%, this company has a comparable cost of product (56.3%)

56.3% - Jake Curtis Photography Limited

56.3% - Industry AVG

profitability

Profitability

an operating margin of -4.2% make it less profitable than the average company (2.5%)

-4.2% - Jake Curtis Photography Limited

2.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Jake Curtis Photography Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)

£28.1k - Jake Curtis Photography Limited

£28.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £683.4k, this is more efficient (£75.4k)

£683.4k - Jake Curtis Photography Limited

£75.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is later than average (15 days)

28 days - Jake Curtis Photography Limited

15 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jake Curtis Photography Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jake Curtis Photography Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 75 weeks, this is average cash available to meet short term requirements (92 weeks)

75 weeks - Jake Curtis Photography Limited

92 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48%, this is a higher level of debt than the average (31.5%)

48% - Jake Curtis Photography Limited

31.5% - Industry AVG

JAKE CURTIS PHOTOGRAPHY LIMITED financials

EXPORTms excel logo

Jake Curtis Photography Limited's latest turnover from August 2024 is estimated at £1.4 million and the company has net assets of £189.7 thousand. According to their latest financial statements, Jake Curtis Photography Limited has 2 employees and maintains cash reserves of £254.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover1,366,854155,595105,526192,178266,787370,871983,16768,21372,504100,948227,72978,435125,13897,264
Other Income Or Grants
Cost Of Sales597,48767,36644,41366,390108,515139,912412,91527,25532,62244,77796,43430,38852,48942,793
Gross Profit769,36788,22861,113125,788158,272230,959570,25240,95839,88256,171131,29548,04772,64954,471
Admin Expenses827,46781,74421,66481,780156,80834,732660,63675,37337,31740,401116,96125,72117,84910,400
Operating Profit-58,1006,48439,44944,0081,464196,227-90,384-34,4152,56515,77014,33422,32654,80044,071
Interest Payable1,960
Interest Receivable12,75112,0313,4211521881,6121,3865274911,0611,056827591
Pre-Tax Profit-45,34918,51542,87044,1591,652197,840-88,998-33,8893,05616,83115,39023,15353,43244,071
Tax-4,629-8,145-8,390-314-37,590-611-3,366-3,232-5,325-12,824-5,986
Profit After Tax-45,34913,88634,72535,7691,338160,250-88,998-33,8892,44513,46512,15817,82840,60838,085
Dividends Paid12,750
Retained Profit-45,34913,88634,72535,7691,338160,250-88,998-33,8892,44513,46512,15817,82840,60825,335
Employee Costs56,28353,67852,94954,84451,71650,205337,92924,87727,33454,49483,63727,46055,12152,574
Number Of Employees222222131123122
EBITDA*-56,8516,48439,44944,0081,464196,227-72,493-16,52420,45633,62526,06833,04364,02851,473

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets3,7472222217,89035,78153,67269,5037,85515,52020,28222,204
Intangible Assets
Investments & Other18,397
Debtors (Due After 1 year)
Total Fixed Assets3,74722218,399217,89035,78153,67269,5037,85515,52020,28222,204
Stock & work in progress
Trade Debtors106,94315,04918,61227,78174,512
Group Debtors
Misc Debtors53,42093,36368,20773,472
Cash254,095255,961202,366188,623114,378261,482168,493201,238219,965173,143251,443170,812160,15776,344
misc current assets
total current assets361,038309,381295,729271,879206,462289,263243,005201,238219,965173,143251,443170,812160,15776,344
total assets364,785309,383295,731271,881224,861289,265260,895237,019273,637242,646259,298186,332180,43998,548
Bank overdraft
Bank loan
Trade Creditors 1120,40020,00023,73341,47871,59429,53837,215
Group/Directors Accounts70,996145,018114,08697,205
other short term finances
hp & lease commitments
other current liabilities175,11410,34810,58121,45610,2064,95242,41024,88340,76012,802
total current liabilities175,11410,34810,58221,45710,20675,948207,828158,969161,69841,47871,59429,53837,21512,802
loans60,311
hp & lease commitments
Accruals and Deferred Income
other liabilities91,67491,67572,92377,181
provisions
total long term liabilities91,67491,67572,92377,18160,311
total liabilities175,11410,34810,58221,45710,20675,948207,828158,969161,698133,152163,269102,461114,39673,113
net assets189,671299,035285,149250,424214,655213,31753,06778,050111,939109,49496,02983,87166,04325,435
total shareholders funds189,671299,035285,149250,424214,655213,31753,06778,050111,939109,49496,02983,87166,04325,435
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit-58,1006,48439,44944,0081,464196,227-90,384-34,4152,56515,77014,33422,32654,80044,071
Depreciation1,24917,89117,89117,89117,85511,73410,7179,2287,402
Amortisation
Tax-4,629-8,145-8,390-314-37,590-611-3,366-3,232-5,325-12,824-5,986
Stock
Debtors53,523-39,94310,107-8,82864,303-46,73174,512
Creditors-11-20,400400-3,733-17,745-30,11642,056-7,67737,215
Accruals and Deferred Income164,766-233-10,87511,2505,254-37,45817,527-15,87740,760-12,80212,802
Deferred Taxes & Provisions
Cash flow from operations54,39241,56410,32255,697-57,899147,510-129,078-36,13442,86014364,89220,04175,61758,289
Investing Activities
capital expenditure-4,99417,888-2,060-79,503-4,069-5,955-7,306-29,606
Change in Investments-18,39718,397
cash flow from investments-4,99418,397-18,39717,888-2,060-79,503-4,069-5,955-7,306-29,606
Financing Activities
Bank loans
Group/Directors Accounts-70,996-74,02230,93216,88197,205
Other Short Term Loans
Long term loans-60,31160,311
Hire Purchase and Lease Commitments
other long term liabilities-91,674-118,752-4,25877,181
share issue-64,01564,015100
interest12,75112,0313,4211521881,6121,3865274911,0611,056827-1,369
cash flow from financing-51,26412,0313,421152-70,808-72,41096,33317,4086,0221,06019,808-3,43115,50160,411
cash and cash equivalents
cash-1,86653,59513,74374,245-147,10492,989-32,745-18,72746,822-78,30080,63110,65583,81376,344
overdraft
change in cash-1,86653,59513,74374,245-147,10492,989-32,745-18,72746,822-78,30080,63110,65583,81376,344

jake curtis photography limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jake curtis photography limited. Get real-time insights into jake curtis photography limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jake Curtis Photography Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jake curtis photography limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in RG42 area or any other competitors across 12 key performance metrics.

jake curtis photography limited Ownership

JAKE CURTIS PHOTOGRAPHY LIMITED group structure

Jake Curtis Photography Limited has no subsidiary companies.

Ultimate parent company

JAKE CURTIS PHOTOGRAPHY LIMITED

07342408

JAKE CURTIS PHOTOGRAPHY LIMITED Shareholders

jacob tarquin alan curtis 60%
rachel curtis 40%

jake curtis photography limited directors

Jake Curtis Photography Limited currently has 2 directors. The longest serving directors include Mr Jacob Curtis (Aug 2010) and Mrs Rachael Curtis (Sep 2016).

officercountryagestartendrole
Mr Jacob CurtisEngland52 years Aug 2010- Director
Mrs Rachael CurtisEngland49 years Sep 2016- Director

P&L

August 2024

turnover

1.4m

+778%

operating profit

-58.1k

0%

gross margin

56.3%

-0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

189.7k

-0.37%

total assets

364.8k

+0.18%

cash

254.1k

-0.01%

net assets

Total assets minus all liabilities

jake curtis photography limited company details

company number

07342408

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

jake curtis photographer limited (August 2010)

accountant

SAS BUSINESS SERVICES LTD

auditor

-

address

11 atte lane, warfield, bracknell, berkshire, RG42 2QG

Bank

-

Legal Advisor

-

jake curtis photography limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jake curtis photography limited.

jake curtis photography limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAKE CURTIS PHOTOGRAPHY LIMITED. This can take several minutes, an email will notify you when this has completed.

jake curtis photography limited Companies House Filings - See Documents

datedescriptionview/download