a new you (brighton) limited
a new you (brighton) limited Company Information
Company Number
07347086
Next Accounts
May 2025
Directors
Shareholders
jacqueline elaine knight
Group Structure
View All
Industry
Other human health activities
Registered Address
78 trafalgar street, brighton, BN1 4EB
Website
www.a-newyou.co.uka new you (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of A NEW YOU (BRIGHTON) LIMITED at £192.1k based on a Turnover of £361.2k and 0.53x industry multiple (adjusted for size and gross margin).
a new you (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of A NEW YOU (BRIGHTON) LIMITED at £113.7k based on an EBITDA of £29k and a 3.92x industry multiple (adjusted for size and gross margin).
a new you (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of A NEW YOU (BRIGHTON) LIMITED at £0 based on Net Assets of £-107.6k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A New You (brighton) Limited Overview
A New You (brighton) Limited is a live company located in brighton, BN1 4EB with a Companies House number of 07347086. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2010, it's largest shareholder is jacqueline elaine knight with a 100% stake. A New You (brighton) Limited is a established, micro sized company, Pomanda has estimated its turnover at £361.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A New You (brighton) Limited Health Check
Pomanda's financial health check has awarded A New You (Brighton) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £361.2k, make it smaller than the average company (£649.3k)
- A New You (brighton) Limited
£649.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (5.8%)
- A New You (brighton) Limited
5.8% - Industry AVG
Production
with a gross margin of 39.2%, this company has a comparable cost of product (39.2%)
- A New You (brighton) Limited
39.2% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (5.7%)
- A New You (brighton) Limited
5.7% - Industry AVG
Employees
with 7 employees, this is below the industry average (17)
7 - A New You (brighton) Limited
17 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- A New You (brighton) Limited
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £51.6k, this is equally as efficient (£48k)
- A New You (brighton) Limited
£48k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- A New You (brighton) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (19 days)
- A New You (brighton) Limited
19 days - Industry AVG
Stock Days
it holds stock equivalent to 58 days, this is more than average (13 days)
- A New You (brighton) Limited
13 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (113 weeks)
0 weeks - A New You (brighton) Limited
113 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 148.1%, this is a higher level of debt than the average (26.5%)
148.1% - A New You (brighton) Limited
26.5% - Industry AVG
A NEW YOU (BRIGHTON) LIMITED financials
A New You (Brighton) Limited's latest turnover from August 2023 is estimated at £361.2 thousand and the company has net assets of -£107.6 thousand. According to their latest financial statements, A New You (Brighton) Limited has 7 employees and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 7 | 8 | 8 | 9 | 6 | 6 | 6 | 6 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 186,087 | 203,240 | 41,366 | 46,506 | 55,475 | 52,573 | 44,095 | 18,933 | 18,226 | 20,832 | 32,760 | 37,514 | 49,309 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 186,087 | 203,240 | 41,366 | 46,506 | 55,475 | 52,573 | 44,095 | 18,933 | 18,226 | 20,832 | 32,760 | 37,514 | 49,309 |
| Stock & work in progress | 35,000 | 34,750 | 0 | 0 | 0 | 0 | 0 | 24,000 | 17,500 | 53,690 | 51,860 | 64,805 | 47,500 |
| Trade Debtors | 0 | 0 | 33,826 | 84,346 | 73,877 | 65,076 | 63,394 | 40,062 | 49,158 | 3,884 | 3,465 | 2,038 | 26,305 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,686 | 5,341 | 2,666 | 5,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1 | 150 | 0 | 0 | 0 | 0 | 0 | 3,096 | 5,051 | 5,027 | 9,334 | 2,143 | 5,692 |
| misc current assets | 0 | 0 | 0 | 0 | 7,873 | 2,232 | 2,041 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 37,687 | 40,241 | 36,492 | 89,361 | 81,750 | 67,308 | 65,435 | 67,158 | 71,709 | 62,601 | 64,659 | 68,986 | 79,497 |
| total assets | 223,774 | 243,481 | 77,858 | 135,867 | 137,225 | 119,881 | 109,530 | 86,091 | 89,935 | 83,433 | 97,419 | 106,500 | 128,806 |
| Bank overdraft | 38,218 | 20,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 33,186 | 45,414 | 100,251 | 94,086 | 175,856 | 127,160 | 92,115 | 83,444 | 92,251 | 104,761 | 87,765 | 67,066 | 83,568 |
| Group/Directors Accounts | 67,603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 42,756 | 50,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 181,763 | 116,193 | 100,251 | 94,086 | 175,856 | 127,160 | 92,115 | 83,444 | 92,251 | 104,761 | 87,765 | 67,066 | 83,568 |
| loans | 114,270 | 169,814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 194,417 | 212,860 | 55,528 | 28,190 | 0 | 604 | 7,854 | 15,104 | 22,354 | 29,604 | 36,854 |
| provisions | 35,357 | 38,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 149,627 | 208,430 | 194,417 | 212,860 | 55,528 | 28,190 | 0 | 604 | 7,854 | 15,104 | 22,354 | 29,604 | 36,854 |
| total liabilities | 331,390 | 324,623 | 294,668 | 306,946 | 231,384 | 155,350 | 92,115 | 84,048 | 100,105 | 119,865 | 110,119 | 96,670 | 120,422 |
| net assets | -107,616 | -81,142 | -216,810 | -171,079 | -94,159 | -35,469 | 17,415 | 2,043 | -10,170 | -36,432 | -12,700 | 9,830 | 8,384 |
| total shareholders funds | -107,616 | -81,142 | -216,810 | -171,079 | -94,159 | -35,469 | 17,415 | 2,043 | -10,170 | -36,432 | -12,700 | 9,830 | 8,384 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 19,081 | 2,629 | 3,017 | 3,563 | 5,190 | 5,562 | 7,638 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||||
| Stock | 250 | 34,750 | 0 | 0 | 0 | 0 | -24,000 | 6,500 | -36,190 | 1,830 | -12,945 | 17,305 | 47,500 |
| Debtors | -2,655 | -31,151 | -52,869 | 15,484 | 8,801 | 1,682 | 23,332 | -9,096 | 45,274 | 419 | 1,427 | -24,267 | 26,305 |
| Creditors | -12,228 | -54,837 | 6,165 | -81,770 | 48,696 | 35,045 | 8,671 | -8,807 | -12,510 | 16,996 | 20,699 | -16,502 | 83,568 |
| Accruals and Deferred Income | -7,940 | 50,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -3,259 | 38,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 67,603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -55,544 | 169,814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -194,417 | -18,443 | 157,332 | 27,338 | 28,190 | -604 | -7,250 | -7,250 | -7,250 | -7,250 | -7,250 | 36,854 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -149 | 150 | 0 | 0 | 0 | 0 | -3,096 | -1,955 | 24 | -4,307 | 7,191 | -3,549 | 5,692 |
| overdraft | 18,135 | 20,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -18,284 | -19,933 | 0 | 0 | 0 | 0 | -3,096 | -1,955 | 24 | -4,307 | 7,191 | -3,549 | 5,692 |
a new you (brighton) limited Credit Report and Business Information
A New You (brighton) Limited Competitor Analysis
Perform a competitor analysis for a new you (brighton) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
a new you (brighton) limited Ownership
A NEW YOU (BRIGHTON) LIMITED group structure
A New You (Brighton) Limited has no subsidiary companies.
Ultimate parent company
A NEW YOU (BRIGHTON) LIMITED
07347086
a new you (brighton) limited directors
A New You (Brighton) Limited currently has 1 director, Ms Jacqueline Knight serving since Jul 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Jacqueline Knight | England | 63 years | Jul 2011 | - | Director |
P&L
August 2023turnover
361.2k
-17%
operating profit
9.9k
0%
gross margin
39.2%
+3.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-107.6k
+0.33%
total assets
223.8k
-0.08%
cash
1
-0.99%
net assets
Total assets minus all liabilities
a new you (brighton) limited company details
company number
07347086
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
August 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
78 trafalgar street, brighton, BN1 4EB
Bank
-
Legal Advisor
-
a new you (brighton) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to a new you (brighton) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
a new you (brighton) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A NEW YOU (BRIGHTON) LIMITED. This can take several minutes, an email will notify you when this has completed.
a new you (brighton) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
