living faith international ministries ltd

Live EstablishedMicroDeclining

living faith international ministries ltd Company Information

Share LIVING FAITH INTERNATIONAL MINISTRIES LTD

Company Number

07356269

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 

Registered Address

170 cottingham road, corby, northamptonshire, NN17 1SY

living faith international ministries ltd Estimated Valuation

£90.5k

Pomanda estimates the enterprise value of LIVING FAITH INTERNATIONAL MINISTRIES LTD at £90.5k based on a Turnover of £194.6k and 0.47x industry multiple (adjusted for size and gross margin).

living faith international ministries ltd Estimated Valuation

£23.4m

Pomanda estimates the enterprise value of LIVING FAITH INTERNATIONAL MINISTRIES LTD at £23.4m based on an EBITDA of £10.2m and a 2.3x industry multiple (adjusted for size and gross margin).

living faith international ministries ltd Estimated Valuation

£19.4m

Pomanda estimates the enterprise value of LIVING FAITH INTERNATIONAL MINISTRIES LTD at £19.4m based on Net Assets of £7.9m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Living Faith International Ministries Ltd Overview

Living Faith International Ministries Ltd is a live company located in northamptonshire, NN17 1SY with a Companies House number of 07356269. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in August 2010, it's largest shareholder is unknown. Living Faith International Ministries Ltd is a established, micro sized company, Pomanda has estimated its turnover at £194.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Living Faith International Ministries Ltd Health Check

Pomanda's financial health check has awarded Living Faith International Ministries Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £194.6k, make it smaller than the average company (£299.7k)

£194.6k - Living Faith International Ministries Ltd

£299.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (2%)

-36% - Living Faith International Ministries Ltd

2% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a higher cost of product (89.8%)

38.9% - Living Faith International Ministries Ltd

89.8% - Industry AVG

profitability

Profitability

an operating margin of 5233.9% make it more profitable than the average company (3.4%)

5233.9% - Living Faith International Ministries Ltd

3.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Living Faith International Ministries Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.5k, the company has an equivalent pay structure (£22.5k)

£22.5k - Living Faith International Ministries Ltd

£22.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.6k, this is more efficient (£59.1k)

£194.6k - Living Faith International Ministries Ltd

£59.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (6 days)

90 days - Living Faith International Ministries Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (17 days)

115 days - Living Faith International Ministries Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Living Faith International Ministries Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Living Faith International Ministries Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (5.7%)

4.1% - Living Faith International Ministries Ltd

5.7% - Industry AVG

LIVING FAITH INTERNATIONAL MINISTRIES LTD financials

EXPORTms excel logo

Living Faith International Ministries Ltd's latest turnover from August 2023 is estimated at £194.6 thousand and the company has net assets of £7.9 million. According to their latest financial statements, Living Faith International Ministries Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover194,592273,363518,574757,73448,8271,224,1691,816,2607162,410490
Other Income Or Grants
Cost Of Sales118,899219,114371,076552,95739,7341,005,9561,238,8395732,157453
Gross Profit75,69354,249147,498204,7779,093218,214577,42114325237
Admin Expenses-10,109,05222,897138,560196,623-51,438204,145468,889-21,331-16,811-31,797-18,9893,056-17,165
Operating Profit10,184,74531,3528,9388,15460,53114,069108,53221,47417,06331,83418,989-3,05617,165
Interest Payable
Interest Receivable167307405181652012
Pre-Tax Profit10,184,74531,3528,9388,15460,53114,069108,69921,78117,46832,01519,053-3,03617,177
Tax-2,546,186-5,957-1,698-1,549-11,501-2,673-20,653-4,356-3,493-6,723-4,382-4,466
Profit After Tax7,638,55925,3957,2406,60549,03011,39688,04617,42513,97425,29214,671-3,03612,711
Dividends Paid
Retained Profit7,638,55925,3957,2406,60549,03011,39688,04617,42513,97425,29214,671-3,03612,711
Employee Costs22,52921,639125,610188,71421,115273,527404,58120,33820,66221,239
Number Of Employees116911319111
EBITDA*10,184,74531,3528,9388,15460,53114,069108,53223,08418,30932,86820,714-1,45117,673

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets8,199,052564,276588,568611,813639,311310,6674,8306,4406,1205,17111,5996,5887,893
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,199,052564,276588,568611,813639,311310,6674,8306,4406,1205,17111,5996,5887,893
Stock & work in progress
Trade Debtors48,45372,97842,69257,7875,48872,812164,503
Group Debtors
Misc Debtors
Cash133,602112,21749,69022,7473,0874,818
misc current assets
total current assets48,45372,97842,69257,7875,48872,812164,503133,602112,21749,69022,7473,0874,818
total assets8,247,505637,254631,260669,600644,799383,479169,333140,042118,33754,86134,3469,67512,711
Bank overdraft
Bank loan
Trade Creditors 37,66755,59929,71512,210250250250146
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities37,66755,59929,71512,210250250250146
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities302,530312,906358,191421,276415,290203,000
provisions
total long term liabilities302,530312,906358,191421,276415,290203,000
total liabilities340,197368,505387,906433,486415,290203,000250250250146
net assets7,907,308268,749243,354236,114229,509180,479169,083139,792118,08754,71534,3469,67512,711
total shareholders funds7,907,308268,749243,354236,114229,509180,479169,083139,792118,08754,71534,3469,67512,711
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit10,184,74531,3528,9388,15460,53114,069108,53221,47417,06331,83418,989-3,05617,165
Depreciation1,6101,2461,0341,7251,605508
Amortisation
Tax-2,546,186-5,957-1,698-1,549-11,501-2,673-20,653-4,356-3,493-6,723-4,382-4,466
Stock
Debtors-24,52530,286-15,09552,299-67,324-91,691164,503
Creditors-17,93225,88417,50512,210-250104146
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations7,645,15220,99339,840-33,484116,354102,837-76,62418,72814,92026,29116,332-1,45113,207
Investing Activities
capital expenditure-7,634,77624,29223,24527,498-328,644-305,8371,610-1,930-2,1955,394-6,736-300-8,401
Change in Investments
cash flow from investments-7,634,77624,29223,24527,498-328,644-305,8371,610-1,930-2,1955,394-6,736-300-8,401
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,376-45,285-63,0855,986212,290203,000
share issue-58,7554,28049,398-4,92310,000
interest167307405181652012
cash flow from financing-10,376-45,285-63,0855,986212,290203,000-58,5884,58749,803-4,74210,0652012
cash and cash equivalents
cash-133,60221,38562,52726,94319,660-1,7314,818
overdraft
change in cash-133,60221,38562,52726,94319,660-1,7314,818

living faith international ministries ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for living faith international ministries ltd. Get real-time insights into living faith international ministries ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Living Faith International Ministries Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for living faith international ministries ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NN17 area or any other competitors across 12 key performance metrics.

living faith international ministries ltd Ownership

LIVING FAITH INTERNATIONAL MINISTRIES LTD group structure

Living Faith International Ministries Ltd has no subsidiary companies.

Ultimate parent company

LIVING FAITH INTERNATIONAL MINISTRIES LTD

07356269

LIVING FAITH INTERNATIONAL MINISTRIES LTD Shareholders

--

living faith international ministries ltd directors

Living Faith International Ministries Ltd currently has 4 directors. The longest serving directors include Mr David Bizabani (Aug 2010) and Mr Nigel Mutsongonono (Aug 2010).

officercountryagestartendrole
Mr David BizabaniEngland48 years Aug 2010- Director
Mr Nigel MutsongononoEngland44 years Aug 2010- Director
Mr Cletos MubwandaEngland48 years Aug 2016- Director
Mrs Faith BvumbeEngland42 years Aug 2016- Director

P&L

August 2023

turnover

194.6k

-29%

operating profit

10.2m

0%

gross margin

38.9%

+96.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

7.9m

+28.42%

total assets

8.2m

+11.94%

cash

0

0%

net assets

Total assets minus all liabilities

living faith international ministries ltd company details

company number

07356269

Type

Private Ltd By Guarantee w/o Share Cap

industry

94910 - Activities of religious organisations

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

living faith temple (December 2018)

accountant

-

auditor

-

address

170 cottingham road, corby, northamptonshire, NN17 1SY

Bank

-

Legal Advisor

-

living faith international ministries ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to living faith international ministries ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

living faith international ministries ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIVING FAITH INTERNATIONAL MINISTRIES LTD. This can take several minutes, an email will notify you when this has completed.

living faith international ministries ltd Companies House Filings - See Documents

datedescriptionview/download