artform sculptures limited

Live EstablishedSmallDeclining

artform sculptures limited Company Information

Share ARTFORM SCULPTURES LIMITED

Company Number

07381097

Shareholders

mr richard henry mogridge hudson

mr richard william mogridge hudson

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

eighth floor, 6 new street square, new fetter, london, EC4A 3AQ

Website

-

artform sculptures limited Estimated Valuation

£578.1k

Pomanda estimates the enterprise value of ARTFORM SCULPTURES LIMITED at £578.1k based on a Turnover of £1m and 0.56x industry multiple (adjusted for size and gross margin).

artform sculptures limited Estimated Valuation

£32.6k

Pomanda estimates the enterprise value of ARTFORM SCULPTURES LIMITED at £32.6k based on an EBITDA of £8k and a 4.06x industry multiple (adjusted for size and gross margin).

artform sculptures limited Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of ARTFORM SCULPTURES LIMITED at £9.6m based on Net Assets of £4.5m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Artform Sculptures Limited Overview

Artform Sculptures Limited is a live company located in london, EC4A 3AQ with a Companies House number of 07381097. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2010, it's largest shareholder is mr richard henry mogridge hudson with a 52% stake. Artform Sculptures Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Artform Sculptures Limited Health Check

Pomanda's financial health check has awarded Artform Sculptures Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£3.7m)

£1m - Artform Sculptures Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.3%)

-18% - Artform Sculptures Limited

8.3% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Artform Sculptures Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -5.3% make it less profitable than the average company (5.7%)

-5.3% - Artform Sculptures Limited

5.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (22)

5 - Artform Sculptures Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Artform Sculptures Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208.2k, this is more efficient (£146k)

£208.2k - Artform Sculptures Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (36 days)

16 days - Artform Sculptures Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (33 days)

13 days - Artform Sculptures Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 616 days, this is more than average (29 days)

616 days - Artform Sculptures Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 96 weeks, this is more cash available to meet short term requirements (26 weeks)

96 weeks - Artform Sculptures Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (58.7%)

3.6% - Artform Sculptures Limited

58.7% - Industry AVG

ARTFORM SCULPTURES LIMITED financials

EXPORTms excel logo

Artform Sculptures Limited's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £4.5 million. According to their latest financial statements, Artform Sculptures Limited has 5 employees and maintains cash reserves of £203.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover1,040,9691,310,8711,861,7491,129,6271,076,9092,764,792556,1121,037,2653,623,979
Other Income Or Grants
Cost Of Sales644,137803,6791,173,621703,343674,0771,730,514343,559643,8952,295,387
Gross Profit396,832507,192688,128426,284402,8321,034,277212,553393,3691,328,592
Admin Expenses452,413-4,409,751-444,489526,369-12,898480,635-281,862488,0431,324,621
Operating Profit-55,5814,916,9431,132,617-100,085415,730553,642494,415-94,6743,971
Interest Payable
Interest Receivable38,83727,1239181,0868,6755,0781,0849391,032
Pre-Tax Profit-16,7444,944,0651,133,535-99,000424,405558,720495,499-93,7355,004
Tax-939,372-215,372-80,637-106,157-94,145-1,001
Profit After Tax-16,7444,004,693918,163-99,000343,768452,563401,354-93,7354,003
Dividends Paid
Retained Profit-16,7444,004,693918,163-99,000343,768452,563401,354-93,7354,003
Employee Costs232,484134,310129,136125,742124,500117,822113,85876,0941,022,730
Number Of Employees5333333227
EBITDA*8,0105,006,8071,165,605-91,324424,181560,982497,505-94,1964,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets1,861,6641,919,7041,734,1121,440,033286,845217,043168,7759021,380
Intangible Assets
Investments & Other10010010029,07265,26177,20897,208339,376
Debtors (Due After 1 year)40,00022,500
Total Fixed Assets1,861,7641,919,8041,774,2121,462,533315,917282,304245,98398,110340,756
Stock & work in progress1,088,643914,0871,046,8461,050,444727,450371,714354,6111,018,29933,758
Trade Debtors46,871177,371348,462107,984143,012742,84158,80453,813412,877
Group Debtors1,8801,888
Misc Debtors1,461,664700,896390,89867,949132,85033,2978,06011,527
Cash203,1231,276,3651,153,242682,8961,488,108825,301528,810338,453412,915
misc current assets
total current assets2,800,3013,068,7192,939,4481,909,2732,493,3001,975,041950,2851,422,092859,550
total assets4,662,0654,988,5234,713,6603,371,8062,809,2172,257,3451,196,2681,520,2021,200,306
Bank overdraft
Bank loan
Trade Creditors 23,30557,93865,00613,04342,03775,62840,101114,103691,781
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities86,436337,6152,148,9731,845,2881,154,705913,010340,023991,309
total current liabilities109,741395,5532,213,9791,858,3311,196,742988,638380,1241,105,412691,781
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions59,85383,75568,043
total long term liabilities59,85383,75568,043
total liabilities169,594479,3082,282,0221,858,3311,196,742988,638380,1241,105,412691,781
net assets4,492,4714,509,2152,431,6381,513,4751,612,4751,268,707816,144414,790508,525
total shareholders funds4,492,4714,509,2152,431,6381,513,4751,612,4751,268,707816,144414,790508,525
Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit-55,5814,916,9431,132,617-100,085415,730553,642494,415-94,6743,971
Depreciation63,59189,86432,9888,7618,4517,3403,09047868
Amortisation
Tax-939,372-215,372-80,637-106,157-94,145-1,001
Stock174,556914,087-3,598322,994355,73617,103-663,688984,54133,758
Debtors630,268878,267580,927-79,309-500,284711,1621,524-347,537412,877
Creditors-34,63357,93851,963-28,994-33,59135,527-74,002-577,678691,781
Accruals and Deferred Income-251,179337,615303,685690,583241,695572,987-651,286991,309
Deferred Taxes & Provisions-23,90283,75568,043
Cash flow from operations-1,106,5282,754,389796,595326,580696,196335,074340,236-317,569248,184
Investing Activities
capital expenditure-5,551-2,009,568-327,067-1,161,949-78,253-55,608-170,963-1,448
Change in Investments100100-29,072-36,189-11,947-20,000-242,168339,376
cash flow from investments-5,551-2,009,668-327,167-1,132,877-42,064-43,661-150,963242,168-340,824
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue504,522504,522
interest38,83727,1239181,0868,6755,0781,0849391,032
cash flow from financing38,837531,6459181,0868,6755,0781,084939505,554
cash and cash equivalents
cash-1,073,2421,276,365470,346-805,212662,807296,491190,357-74,462412,915
overdraft
change in cash-1,073,2421,276,365470,346-805,212662,807296,491190,357-74,462412,915

artform sculptures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for artform sculptures limited. Get real-time insights into artform sculptures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Artform Sculptures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for artform sculptures limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

artform sculptures limited Ownership

ARTFORM SCULPTURES LIMITED group structure

Artform Sculptures Limited has no subsidiary companies.

Ultimate parent company

ARTFORM SCULPTURES LIMITED

07381097

ARTFORM SCULPTURES LIMITED Shareholders

mr richard henry mogridge hudson 52%
mr richard william mogridge hudson 24%
mr henry bell kimbrough hudson 24%

artform sculptures limited directors

Artform Sculptures Limited currently has 3 directors. The longest serving directors include Mr Charles Hudson (Sep 2010) and Mr Richard Hudson (Apr 2015).

officercountryagestartendrole
Mr Charles HudsonEngland73 years Sep 2010- Director
Mr Richard Hudson71 years Apr 2015- Director
Mr Henry HudsonEngland42 years Sep 2022- Director

P&L

March 2024

turnover

1m

-21%

operating profit

-55.6k

0%

gross margin

38.2%

-1.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.5m

0%

total assets

4.7m

-0.07%

cash

203.1k

-0.84%

net assets

Total assets minus all liabilities

artform sculptures limited company details

company number

07381097

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

rh sculptures limited (November 2010)

accountant

RAWLINSON & HUNTER LLP

auditor

-

address

eighth floor, 6 new street square, new fetter, london, EC4A 3AQ

Bank

-

Legal Advisor

-

artform sculptures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to artform sculptures limited.

artform sculptures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARTFORM SCULPTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

artform sculptures limited Companies House Filings - See Documents

datedescriptionview/download