Artform Sculptures Limited

POWER SEARCH PRICING

SOLUTIONS

artform sculptures limited Company Information

Live

EstablishedSmallHealthy

Company Number

07381097

Next Accounts

Dec 2024

Industry

Other business support service activities n.e.c.

Directors

Charles Hudson

Richard Hudson

View All

Shareholders

mr richard henry mogridge hudson

mr henry bell kimbrough hudson

View All

Group Structure

View All

Contact

Registered Address

eighth floor, 6 new street square, new fetter, london, EC4A 3AQ

Website

artform sculptures limited Estimated Valuation

£22.3m

Pomanda estimates the enterprise value of ARTFORM SCULPTURES LIMITED at £22.3m based on an EBITDA of £5m and a 4.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Artform Sculptures Limited is a live company located in london, EC4A 3AQ with a Companies House number of 07381097. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2010, it's largest shareholder is mr richard henry mogridge hudson with a 52% stake. Artform Sculptures Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Artform Sculptures Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £1.3m, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4%)

EXPORT

Artform Sculptures Limited's latest turnover from March 2023 is estimated at £1.3 million and the company has net assets of £4.5 million. According to their latest financial statements, Artform Sculptures Limited has 3 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015
Turnover	1,327,637	1,862,931	1,139,463	1,080,214	2,764,111	554,796	1,042,787	3,610,368
Other Income Or Grants	0	0	0	0	0	0	0	0
Cost Of Sales	812,849	1,174,966	712,590	677,403	1,730,088	341,852	645,329	2,287,922
Gross Profit	514,788	687,965	426,873	402,811	1,034,023	212,944	397,457	1,322,447
Admin Expenses	-4,402,155	-444,652	526,958	-12,919	480,381	-281,471	492,131	1,318,476
Operating Profit	4,916,943	1,132,617	-100,085	415,730	553,642	494,415	-94,674	3,971
Interest Payable	0	0	0	0	0	0	0	0
Interest Receivable	27,123	918	1,086	8,675	5,078	1,084	939	1,032
Pre-Tax Profit	4,944,065	1,133,535	-99,000	424,405	558,720	495,499	-93,735	5,004
Tax	-939,372	-215,372	0	-80,637	-106,157	-94,145	0	-1,001
Profit After Tax	4,004,693	918,163	-99,000	343,768	452,563	401,354	-93,735	4,003
Dividends Paid	0	0	0	0	0	0	0	0
Retained Profit	4,004,693	918,163	-99,000	343,768	452,563	401,354	-93,735	4,003
Employee Costs	130,584	128,170	124,737	123,769	117,502	113,571	76,094	1,020,635
Number Of Employees	3	3	3	3	3	3	2	27
EBITDA*	5,006,807	1,165,605	-91,324	424,181	560,982	497,505	-94,196	4,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015
Tangible Assets	1,919,704	1,734,112	1,440,033	286,845	217,043	168,775	902	1,380
Intangible Assets	0	0	0	0	0	0	0	0
Investments & Other	100	100	0	29,072	65,261	77,208	97,208	339,376
Debtors (Due After 1 year)	0	40,000	22,500	0	0	0	0	0
Total Fixed Assets	1,919,804	1,774,212	1,462,533	315,917	282,304	245,983	98,110	340,756
Stock & work in progress	914,087	1,046,846	1,050,444	727,450	371,714	354,611	1,018,299	33,758
Trade Debtors	177,371	348,462	107,984	143,012	742,841	58,804	53,813	412,877
Group Debtors	0	0	0	1,880	1,888	0	0	0
Misc Debtors	700,896	390,898	67,949	132,850	33,297	8,060	11,527	0
Cash	1,276,365	1,153,242	682,896	1,488,108	825,301	528,810	338,453	412,915
misc current assets	0	0	0	0	0	0	0	0
total current assets	3,068,719	2,939,448	1,909,273	2,493,300	1,975,041	950,285	1,422,092	859,550
total assets	4,988,523	4,713,660	3,371,806	2,809,217	2,257,345	1,196,268	1,520,202	1,200,306
Bank overdraft	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0
Trade Creditors	57,938	65,006	13,043	42,037	75,628	40,101	114,103	691,781
Group/Directors Accounts	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
other current liabilities	337,615	2,148,973	1,845,288	1,154,705	913,010	340,023	991,309	0
total current liabilities	395,553	2,213,979	1,858,331	1,196,742	988,638	380,124	1,105,412	691,781
loans	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0
provisions	83,755	68,043	0	0	0	0	0	0
total long term liabilities	83,755	68,043	0	0	0	0	0	0
total liabilities	479,308	2,282,022	1,858,331	1,196,742	988,638	380,124	1,105,412	691,781
net assets	4,509,215	2,431,638	1,513,475	1,612,475	1,268,707	816,144	414,790	508,525
total shareholders funds	4,509,215	2,431,638	1,513,475	1,612,475	1,268,707	816,144	414,790	508,525

	Mar 2023	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Operating Activities
Operating Profit	4,916,943	1,132,617	-100,085	415,730	553,642	494,415	-94,674	3,971	0	0	0	0
Depreciation	89,864	32,988	8,761	8,451	7,340	3,090	478	68	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-939,372	-215,372	0	-80,637	-106,157	-94,145	0	-1,001	0	0	0	0
Stock	914,087	-3,598	322,994	355,736	17,103	-663,688	984,541	33,758	0	0	0	0
Debtors	878,267	580,927	-79,309	-500,284	711,162	1,524	-347,537	412,877	0	0	0	0
Creditors	57,938	51,963	-28,994	-33,591	35,527	-74,002	-577,678	691,781	0	0	0	0
Accruals and Deferred Income	337,615	303,685	690,583	241,695	572,987	-651,286	991,309	0	0	0	0	0
Deferred Taxes & Provisions	83,755	68,043	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	2,754,389	796,595	326,580	696,196	335,074	340,236	-317,569	248,184	0	0	0	0
Investing Activities
capital expenditure	-2,009,568	-327,067	-1,161,949	-78,253	-55,608	-170,963	0	-1,448	0	0	0	0
Change in Investments	100	100	-29,072	-36,189	-11,947	-20,000	-242,168	339,376	0	0	0	0
cash flow from investments	-2,009,668	-327,167	-1,132,877	-42,064	-43,661	-150,963	242,168	-340,824	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	504,522	0	0	0	0	0	0	504,522	0	0	0	0
interest	27,123	918	1,086	8,675	5,078	1,084	939	1,032	0	0	0	0
cash flow from financing	531,645	918	1,086	8,675	5,078	1,084	939	505,554	0	0	0	0
cash and cash equivalents
cash	1,276,365	470,346	-805,212	662,807	296,491	190,357	-74,462	412,915	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	1,276,365	470,346	-805,212	662,807	296,491	190,357	-74,462	412,915	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for artform sculptures limited. Get real-time insights into artform sculptures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for artform sculptures limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

ARTFORM SCULPTURES LIMITED group structure

Artform Sculptures Limited has no subsidiary companies.

Ultimate parent company

ARTFORM SCULPTURES LIMITED

07381097

ARTFORM SCULPTURES LIMITED Shareholders

mr richard henry mogridge hudson	52%
mr henry bell kimbrough hudson	24%
mr richard william mogridge hudson	24%

Artform Sculptures Limited currently has 3 directors. The longest serving directors include Mr Charles Hudson (Sep 2010) and Mr Richard Hudson (Apr 2015).

officer	country	age	start	end	role
Mr Charles Hudson	England	73 years	Sep 2010	-	Director
Mr Richard Hudson		70 years	Apr 2015	-	Director
Mr Henry Hudson	England	42 years	Sep 2022	-	Director

P&L

March 2023

turnover

1.3m

operating profit

4.9m

gross margin

38.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.5m

total assets

cash

1.3m

net assets

Total assets minus all liabilities

Similar Companies

advanced sealed units limited

shipping & brokerage limited

agile space consultants limited

thornrose limited

apex fund and corporate services (uk) limited

company number

07381097

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2010

ultimate parent company

None

previous names

rh sculptures limited (November 2010)

address

eighth floor, 6 new street square, new fetter, london, EC4A 3AQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to artform sculptures limited.

artform sculptures limited Company Information

artform sculptures limited Estimated Valuation

artform sculptures limited Estimated Valuation

artform sculptures limited Estimated Valuation

Artform Sculptures Limited Overview

Artform Sculptures Limited Health Check

ARTFORM SCULPTURES LIMITED financials

artform sculptures limited Credit Report and Business Information

Artform Sculptures Limited Competitor Analysis

artform sculptures limited Ownership

artform sculptures limited directors

artform sculptures limited company details

artform sculptures limited Charges & Mortgages

artform sculptures limited Companies House Filings - See Documents