artform sculptures limited Company Information
Company Number
07381097
Website
-Registered Address
eighth floor, 6 new street square, new fetter, london, EC4A 3AQ
Industry
Other business support service activities n.e.c.
Telephone
01214581804
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
mr richard henry mogridge hudson 52%
mr richard william mogridge hudson 24%
View Allartform sculptures limited Estimated Valuation
Pomanda estimates the enterprise value of ARTFORM SCULPTURES LIMITED at £807.6k based on a Turnover of £1.3m and 0.61x industry multiple (adjusted for size and gross margin).
artform sculptures limited Estimated Valuation
Pomanda estimates the enterprise value of ARTFORM SCULPTURES LIMITED at £24.4m based on an EBITDA of £5m and a 4.88x industry multiple (adjusted for size and gross margin).
artform sculptures limited Estimated Valuation
Pomanda estimates the enterprise value of ARTFORM SCULPTURES LIMITED at £11.6m based on Net Assets of £4.5m and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Artform Sculptures Limited Overview
Artform Sculptures Limited is a live company located in london, EC4A 3AQ with a Companies House number of 07381097. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2010, it's largest shareholder is mr richard henry mogridge hudson with a 52% stake. Artform Sculptures Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Artform Sculptures Limited Health Check
Pomanda's financial health check has awarded Artform Sculptures Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £1.3m, make it smaller than the average company (£3m)
- Artform Sculptures Limited
£3m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4.1%)
- Artform Sculptures Limited
4.1% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)
- Artform Sculptures Limited
38.8% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 370.5% make it more profitable than the average company (6.5%)
- Artform Sculptures Limited
6.5% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 3 employees, this is below the industry average (20)
3 - Artform Sculptures Limited
20 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- Artform Sculptures Limited
£43.7k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £442.4k, this is more efficient (£136.7k)
- Artform Sculptures Limited
£136.7k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 48 days, this is later than average (39 days)
- Artform Sculptures Limited
39 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (33 days)
- Artform Sculptures Limited
33 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 410 days, this is more than average (30 days)
- Artform Sculptures Limited
30 days - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 167 weeks, this is more cash available to meet short term requirements (28 weeks)
167 weeks - Artform Sculptures Limited
28 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 9.6%, this is a lower level of debt than the average (60%)
9.6% - Artform Sculptures Limited
60% - Industry AVG
ARTFORM SCULPTURES LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Artform Sculptures Limited's latest turnover from March 2023 is estimated at £1.3 million and the company has net assets of £4.5 million. According to their latest financial statements, Artform Sculptures Limited has 3 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 2 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,919,704 | 1,734,112 | 1,440,033 | 286,845 | 217,043 | 168,775 | 902 | 1,380 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100 | 100 | 0 | 29,072 | 65,261 | 77,208 | 97,208 | 339,376 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 40,000 | 22,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,919,804 | 1,774,212 | 1,462,533 | 315,917 | 282,304 | 245,983 | 98,110 | 340,756 | 0 | 0 | 0 | 0 |
Stock & work in progress | 914,087 | 1,046,846 | 1,050,444 | 727,450 | 371,714 | 354,611 | 1,018,299 | 33,758 | 0 | 0 | 0 | 0 |
Trade Debtors | 177,371 | 348,462 | 107,984 | 143,012 | 742,841 | 58,804 | 53,813 | 412,877 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 1,880 | 1,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 700,896 | 390,898 | 67,949 | 132,850 | 33,297 | 8,060 | 11,527 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,276,365 | 1,153,242 | 682,896 | 1,488,108 | 825,301 | 528,810 | 338,453 | 412,915 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,068,719 | 2,939,448 | 1,909,273 | 2,493,300 | 1,975,041 | 950,285 | 1,422,092 | 859,550 | 0 | 0 | 0 | 0 |
total assets | 4,988,523 | 4,713,660 | 3,371,806 | 2,809,217 | 2,257,345 | 1,196,268 | 1,520,202 | 1,200,306 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 57,938 | 65,006 | 13,043 | 42,037 | 75,628 | 40,101 | 114,103 | 691,781 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 337,615 | 2,148,973 | 1,845,288 | 1,154,705 | 913,010 | 340,023 | 991,309 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 395,553 | 2,213,979 | 1,858,331 | 1,196,742 | 988,638 | 380,124 | 1,105,412 | 691,781 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 83,755 | 68,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 83,755 | 68,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 479,308 | 2,282,022 | 1,858,331 | 1,196,742 | 988,638 | 380,124 | 1,105,412 | 691,781 | 0 | 0 | 0 | 0 |
net assets | 4,509,215 | 2,431,638 | 1,513,475 | 1,612,475 | 1,268,707 | 816,144 | 414,790 | 508,525 | 0 | 0 | 0 | 0 |
total shareholders funds | 4,509,215 | 2,431,638 | 1,513,475 | 1,612,475 | 1,268,707 | 816,144 | 414,790 | 508,525 | 0 | 0 | 0 | 0 |
Mar 2023 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 89,864 | 32,988 | 8,761 | 8,451 | 7,340 | 3,090 | 478 | 68 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||
Stock | 914,087 | -3,598 | 322,994 | 355,736 | 17,103 | -663,688 | 984,541 | 33,758 | 0 | 0 | 0 | 0 |
Debtors | 878,267 | 580,927 | -79,309 | -500,284 | 711,162 | 1,524 | -347,537 | 412,877 | 0 | 0 | 0 | 0 |
Creditors | 57,938 | 51,963 | -28,994 | -33,591 | 35,527 | -74,002 | -577,678 | 691,781 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 337,615 | 303,685 | 690,583 | 241,695 | 572,987 | -651,286 | 991,309 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 83,755 | 68,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 100 | 100 | -29,072 | -36,189 | -11,947 | -20,000 | -242,168 | 339,376 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 1,276,365 | 470,346 | -805,212 | 662,807 | 296,491 | 190,357 | -74,462 | 412,915 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,276,365 | 470,346 | -805,212 | 662,807 | 296,491 | 190,357 | -74,462 | 412,915 | 0 | 0 | 0 | 0 |
artform sculptures limited Credit Report and Business Information
Artform Sculptures Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for artform sculptures limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
artform sculptures limited Ownership
ARTFORM SCULPTURES LIMITED group structure
Artform Sculptures Limited has no subsidiary companies.
Ultimate parent company
ARTFORM SCULPTURES LIMITED
07381097
artform sculptures limited directors
Artform Sculptures Limited currently has 3 directors. The longest serving directors include Mr Charles Hudson (Sep 2010) and Mr Richard Hudson (Apr 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Charles Hudson | United Kingdom | 72 years | Sep 2010 | - | Director |
Mr Richard Hudson | 70 years | Apr 2015 | - | Director | |
Mr Henry Hudson | United Kingdom | 42 years | Sep 2022 | - | Director |
P&L
March 2023turnover
1.3m
0%
operating profit
4.9m
0%
gross margin
38.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
4.5m
0%
total assets
5m
0%
cash
1.3m
0%
net assets
Total assets minus all liabilities
artform sculptures limited company details
company number
07381097
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
rh sculptures limited (November 2010)
incorporated
UK
address
eighth floor, 6 new street square, new fetter, london, EC4A 3AQ
last accounts submitted
March 2023
artform sculptures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to artform sculptures limited.
![charges](/assets/images/company_charges.png)
artform sculptures limited Companies House Filings - See Documents
date | description | view/download |
---|