papa johns pizza (slough) ltd
papa johns pizza (slough) ltd Company Information
Company Number
07423947
Website
www.papajohns.co.ukRegistered Address
272 high street, slough, berkshire, SL1 1BD
Industry
Take away food shops and mobile food stands
Telephone
02088835852
Next Accounts Due
July 2025
Group Structure
View All
Directors
Mohammed Afzal13 Years
Shareholders
mohammad afzal 100%
papa johns pizza (slough) ltd Estimated Valuation
Pomanda estimates the enterprise value of PAPA JOHNS PIZZA (SLOUGH) LTD at £198k based on a Turnover of £350.2k and 0.57x industry multiple (adjusted for size and gross margin).
papa johns pizza (slough) ltd Estimated Valuation
Pomanda estimates the enterprise value of PAPA JOHNS PIZZA (SLOUGH) LTD at £0 based on an EBITDA of £-36.8k and a 4.44x industry multiple (adjusted for size and gross margin).
papa johns pizza (slough) ltd Estimated Valuation
Pomanda estimates the enterprise value of PAPA JOHNS PIZZA (SLOUGH) LTD at £0 based on Net Assets of £-94.3k and 0.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Papa Johns Pizza (slough) Ltd Overview
Papa Johns Pizza (slough) Ltd is a live company located in berkshire, SL1 1BD with a Companies House number of 07423947. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in October 2010, it's largest shareholder is mohammad afzal with a 100% stake. Papa Johns Pizza (slough) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £350.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Papa Johns Pizza (slough) Ltd Health Check
Pomanda's financial health check has awarded Papa Johns Pizza (Slough) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £350.2k, make it larger than the average company (£141.1k)
- Papa Johns Pizza (slough) Ltd
£141.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (8.2%)
- Papa Johns Pizza (slough) Ltd
8.2% - Industry AVG
Production
with a gross margin of 52.2%, this company has a comparable cost of product (52.2%)
- Papa Johns Pizza (slough) Ltd
52.2% - Industry AVG
Profitability
an operating margin of -12.8% make it less profitable than the average company (2%)
- Papa Johns Pizza (slough) Ltd
2% - Industry AVG
Employees
with 10 employees, this is above the industry average (4)
10 - Papa Johns Pizza (slough) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)
- Papa Johns Pizza (slough) Ltd
£11.6k - Industry AVG
Efficiency
resulting in sales per employee of £35k, this is equally as efficient (£39k)
- Papa Johns Pizza (slough) Ltd
£39k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Papa Johns Pizza (slough) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Papa Johns Pizza (slough) Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 12 days, this is more than average (4 days)
- Papa Johns Pizza (slough) Ltd
4 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Papa Johns Pizza (slough) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 420%, this is a higher level of debt than the average (84.1%)
420% - Papa Johns Pizza (slough) Ltd
84.1% - Industry AVG
PAPA JOHNS PIZZA (SLOUGH) LTD financials
Papa Johns Pizza (Slough) Ltd's latest turnover from October 2023 is estimated at £350.2 thousand and the company has net assets of -£94.3 thousand. According to their latest financial statements, Papa Johns Pizza (Slough) Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 10 | 7 | 8 | 6 | 8 | 8 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 23,642 | 30,728 | 1,419 | 0 | 3,946 | 13,959 | 24,397 | 28,105 | 24,724 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 23,642 | 30,728 | 1,419 | 0 | 3,946 | 13,959 | 24,397 | 28,105 | 24,724 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 5,830 | 6,248 | 6,400 | 5,200 | 4,580 | 4,268 | 4,880 | 4,800 | 3,580 | 3,220 | 3,168 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 1,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 47,293 | 49,728 | 0 | 0 | 0 | 0 | 0 | 0 | 413 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 5,779 | 0 | 0 |
| total current assets | 5,830 | 6,248 | 53,693 | 56,119 | 4,581 | 4,268 | 4,881 | 4,800 | 3,580 | 3,220 | 9,360 | 0 | 0 |
| total assets | 29,472 | 36,976 | 55,112 | 56,119 | 8,527 | 18,227 | 29,278 | 32,905 | 28,304 | 3,220 | 9,360 | 0 | 0 |
| Bank overdraft | 15,179 | 9,041 | 0 | 0 | 13,754 | 13,805 | 5,825 | 14,693 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 36,774 | 12,990 | 4,714 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 75,684 | 29,594 | 68,093 | 119,805 | 106,263 | 72,504 | 18,751 | 14,671 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 90,863 | 38,635 | 68,093 | 119,806 | 120,017 | 86,310 | 24,576 | 29,364 | 36,774 | 12,990 | 4,714 | 0 | 0 |
| loans | 32,917 | 42,500 | 27,500 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 1,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 32,917 | 42,500 | 27,500 | 31,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 123,780 | 81,135 | 95,593 | 151,422 | 120,017 | 86,310 | 24,576 | 29,364 | 36,774 | 12,990 | 4,714 | 0 | 0 |
| net assets | -94,308 | -44,159 | -40,481 | -95,303 | -111,490 | -68,083 | 4,702 | 3,541 | -8,470 | -9,770 | 4,646 | 0 | 0 |
| total shareholders funds | -94,308 | -44,159 | -40,481 | -95,303 | -111,490 | -68,083 | 4,702 | 3,541 | -8,470 | -9,770 | 4,646 | 0 | 0 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 7,831 | 9,101 | 0 | 10,843 | 10,013 | 10,438 | 9,787 | 8,572 | 6,181 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||||
| Stock | -418 | -152 | 1,200 | 620 | 312 | -612 | 80 | 1,220 | 360 | 52 | 3,168 | 0 | 0 |
| Debtors | 0 | 0 | -1,191 | 1,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | -1 | 1 | -1 | 1 | 0 | -36,774 | 23,784 | 8,276 | 4,714 | 0 | 0 |
| Accruals and Deferred Income | 46,090 | -38,499 | -51,712 | 13,542 | 33,759 | 53,753 | 4,080 | 14,671 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -9,583 | 15,000 | -2,500 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -1,616 | 1,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | -47,293 | -2,435 | 49,728 | 0 | 0 | 0 | 0 | 0 | -413 | 413 | 0 | 0 |
| overdraft | 6,138 | 9,041 | 0 | -13,754 | -51 | 7,980 | -8,868 | 14,693 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -6,138 | -56,334 | -2,435 | 63,482 | 51 | -7,980 | 8,868 | -14,693 | 0 | -413 | 413 | 0 | 0 |
papa johns pizza (slough) ltd Credit Report and Business Information
Papa Johns Pizza (slough) Ltd Competitor Analysis
Perform a competitor analysis for papa johns pizza (slough) ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SL1 area or any other competitors across 12 key performance metrics.
papa johns pizza (slough) ltd Ownership
PAPA JOHNS PIZZA (SLOUGH) LTD group structure
Papa Johns Pizza (Slough) Ltd has no subsidiary companies.
Ultimate parent company
PAPA JOHNS PIZZA (SLOUGH) LTD
07423947
papa johns pizza (slough) ltd directors
Papa Johns Pizza (Slough) Ltd currently has 1 director, Mr Mohammed Afzal serving since Oct 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammed Afzal | United Kingdom | 62 years | Oct 2010 | - | Director |
P&L
October 2023turnover
350.2k
+29%
operating profit
-44.7k
0%
gross margin
52.2%
+3.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-94.3k
+1.14%
total assets
29.5k
-0.2%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
papa johns pizza (slough) ltd company details
company number
07423947
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
October 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
272 high street, slough, berkshire, SL1 1BD
accountant
MPI ACCOUNTING & MANAGEMENT SERVICES
auditor
-
papa johns pizza (slough) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to papa johns pizza (slough) ltd.
papa johns pizza (slough) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
