pjp (uxbridge) limited
pjp (uxbridge) limited Company Information
Company Number
09848181
Website
-Registered Address
5 appletree lane, slough, SL3 7HQ
Industry
Take away food shops and mobile food stands
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
mohammed afzal 75%
waheed afzal 25%
pjp (uxbridge) limited Estimated Valuation
Pomanda estimates the enterprise value of PJP (UXBRIDGE) LIMITED at £134.2k based on a Turnover of £271.7k and 0.49x industry multiple (adjusted for size and gross margin).
pjp (uxbridge) limited Estimated Valuation
Pomanda estimates the enterprise value of PJP (UXBRIDGE) LIMITED at £219 based on an EBITDA of £49 and a 4.42x industry multiple (adjusted for size and gross margin).
pjp (uxbridge) limited Estimated Valuation
Pomanda estimates the enterprise value of PJP (UXBRIDGE) LIMITED at £335.5k based on Net Assets of £147.9k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pjp (uxbridge) Limited Overview
Pjp (uxbridge) Limited is a live company located in slough, SL3 7HQ with a Companies House number of 09848181. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in October 2015, it's largest shareholder is mohammed afzal with a 75% stake. Pjp (uxbridge) Limited is a young, micro sized company, Pomanda has estimated its turnover at £271.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pjp (uxbridge) Limited Health Check
Pomanda's financial health check has awarded Pjp (Uxbridge) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £271.7k, make it larger than the average company (£143.1k)
- Pjp (uxbridge) Limited
£143.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.2%)
- Pjp (uxbridge) Limited
8.2% - Industry AVG
Production
with a gross margin of 51.2%, this company has a comparable cost of product (51.2%)
- Pjp (uxbridge) Limited
51.2% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (2.1%)
- Pjp (uxbridge) Limited
2.1% - Industry AVG
Employees
with 7 employees, this is above the industry average (4)
7 - Pjp (uxbridge) Limited
4 - Industry AVG
Pay Structure
on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)
- Pjp (uxbridge) Limited
£11.6k - Industry AVG
Efficiency
resulting in sales per employee of £38.8k, this is equally as efficient (£39.2k)
- Pjp (uxbridge) Limited
£39.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pjp (uxbridge) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pjp (uxbridge) Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 18 days, this is more than average (4 days)
- Pjp (uxbridge) Limited
4 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pjp (uxbridge) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.8%, this is a lower level of debt than the average (84%)
36.8% - Pjp (uxbridge) Limited
84% - Industry AVG
PJP (UXBRIDGE) LIMITED financials
Pjp (Uxbridge) Limited's latest turnover from October 2023 is estimated at £271.7 thousand and the company has net assets of £147.9 thousand. According to their latest financial statements, Pjp (Uxbridge) Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 7 | 7 | 8 | 8 | 8 | 8 | 6 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 886 | 379 | 1,926 | 3,343 | 4,908 | 6,031 | 924 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 886 | 379 | 1,926 | 3,343 | 4,908 | 6,031 | 924 |
| Stock & work in progress | 6,900 | 7,880 | 0 | 5,400 | 4,590 | 4,250 | 4,850 | 4,250 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 227,270 | 201,749 | 56,094 | 12,044 | 48,981 | 40,876 | 15,594 | 9,833 |
| Cash | 0 | 21,298 | 117,567 | 85,334 | 0 | 0 | 2,619 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| total current assets | 234,170 | 230,927 | 173,661 | 102,778 | 53,571 | 45,127 | 23,063 | 14,083 |
| total assets | 234,170 | 231,813 | 174,040 | 104,704 | 56,914 | 50,035 | 29,094 | 15,007 |
| Bank overdraft | 15,864 | 0 | 0 | 0 | 741 | 15,337 | 0 | 9,609 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 33,796 | 36,242 | 15,642 | 7,088 | 20,794 | 2,501 | 5,281 | 1,444 |
| total current liabilities | 49,660 | 36,242 | 15,642 | 7,089 | 21,535 | 17,838 | 5,281 | 11,053 |
| loans | 36,574 | 42,130 | 32,667 | 35,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 36,574 | 42,130 | 32,667 | 35,000 | 0 | 0 | 0 | 0 |
| total liabilities | 86,234 | 78,372 | 48,309 | 42,089 | 21,535 | 17,838 | 5,281 | 11,053 |
| net assets | 147,936 | 153,441 | 125,731 | 62,615 | 35,379 | 32,197 | 23,813 | 3,954 |
| total shareholders funds | 147,936 | 153,441 | 125,731 | 62,615 | 35,379 | 32,197 | 23,813 | 3,954 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 886 | 2,320 | 1,755 | 1,713 | 1,565 | 1,566 | 1,565 | 231 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | -980 | 7,880 | -5,400 | 810 | 340 | -600 | 600 | 4,250 |
| Debtors | 25,521 | 145,655 | 44,050 | -36,937 | 8,105 | 25,282 | 5,761 | 9,833 |
| Creditors | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -2,446 | 20,600 | 8,554 | -13,706 | 18,293 | -2,780 | 3,837 | 1,444 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -5,556 | 9,463 | -2,333 | 35,000 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -21,298 | -96,269 | 32,233 | 85,334 | 0 | -2,619 | 2,619 | 0 |
| overdraft | 15,864 | 0 | 0 | -741 | -14,596 | 15,337 | -9,609 | 9,609 |
| change in cash | -37,162 | -96,269 | 32,233 | 86,075 | 14,596 | -17,956 | 12,228 | -9,609 |
pjp (uxbridge) limited Credit Report and Business Information
Pjp (uxbridge) Limited Competitor Analysis
Perform a competitor analysis for pjp (uxbridge) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.
pjp (uxbridge) limited Ownership
PJP (UXBRIDGE) LIMITED group structure
Pjp (Uxbridge) Limited has no subsidiary companies.
Ultimate parent company
PJP (UXBRIDGE) LIMITED
09848181
pjp (uxbridge) limited directors
Pjp (Uxbridge) Limited currently has 2 directors. The longest serving directors include Mr Waheed Afzal (Oct 2015) and Mr Mohammed Afzal (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Waheed Afzal | England | 35 years | Oct 2015 | - | Director |
| Mr Mohammed Afzal | United Kingdom | 62 years | Nov 2017 | - | Director |
P&L
October 2023turnover
271.7k
-5%
operating profit
-836.2
0%
gross margin
51.2%
+1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
147.9k
-0.04%
total assets
234.2k
+0.01%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
pjp (uxbridge) limited company details
company number
09848181
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
October 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
5 appletree lane, slough, SL3 7HQ
last accounts submitted
October 2023
pjp (uxbridge) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to pjp (uxbridge) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
pjp (uxbridge) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
