green sustainability ltd

green sustainability ltd Company Information

Share GREEN SUSTAINABILITY LTD
Dissolved 

Company Number

07452426

Industry

Management consultancy activities (other than financial management)

 

Directors

Colby Short

Shareholders

mr colby frank short

Group Structure

View All

Contact

Registered Address

unit 305 e1 business centre, 3-15 whitechapel road, london, E1 1DU

green sustainability ltd Estimated Valuation

£133.3k

Pomanda estimates the enterprise value of GREEN SUSTAINABILITY LTD at £133.3k based on a Turnover of £305.3k and 0.44x industry multiple (adjusted for size and gross margin).

green sustainability ltd Estimated Valuation

£546.4k

Pomanda estimates the enterprise value of GREEN SUSTAINABILITY LTD at £546.4k based on an EBITDA of £163.2k and a 3.35x industry multiple (adjusted for size and gross margin).

green sustainability ltd Estimated Valuation

£411.2k

Pomanda estimates the enterprise value of GREEN SUSTAINABILITY LTD at £411.2k based on Net Assets of £153.3k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Green Sustainability Ltd Overview

Green Sustainability Ltd is a dissolved company that was located in london, E1 1DU with a Companies House number of 07452426. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2010, it's largest shareholder was mr colby frank short with a 100% stake. The last turnover for Green Sustainability Ltd was estimated at £305.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Green Sustainability Ltd Health Check

Pomanda's financial health check has awarded Green Sustainability Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £305.3k, make it larger than the average company (£183.1k)

£305.3k - Green Sustainability Ltd

£183.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Green Sustainability Ltd

- - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (69.5%)

34.7% - Green Sustainability Ltd

69.5% - Industry AVG

profitability

Profitability

an operating margin of 52.5% make it more profitable than the average company (24.1%)

52.5% - Green Sustainability Ltd

24.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (30)

2 - Green Sustainability Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.2k, the company has an equivalent pay structure (£54.2k)

£54.2k - Green Sustainability Ltd

£54.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.6k, this is equally as efficient (£134.7k)

£152.6k - Green Sustainability Ltd

£134.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (48 days)

106 days - Green Sustainability Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (36 days)

79 days - Green Sustainability Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (18 days)

0 days - Green Sustainability Ltd

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 121 weeks, this is more cash available to meet short term requirements (37 weeks)

121 weeks - Green Sustainability Ltd

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.2%, this is a lower level of debt than the average (62.7%)

22.2% - Green Sustainability Ltd

62.7% - Industry AVG

GREEN SUSTAINABILITY LTD financials

EXPORTms excel logo

Green Sustainability Ltd's latest turnover from November 2012 is estimated at £305.3 thousand and the company has net assets of £153.3 thousand. According to their latest financial statements, we estimate that Green Sustainability Ltd has 2 employees and maintains cash reserves of £102.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2012Nov 2011
Turnover305,2547,550
Other Income Or Grants00
Cost Of Sales199,3754,906
Gross Profit105,8792,644
Admin Expenses-54,351-39,706
Operating Profit160,23042,350
Interest Payable00
Interest Receivable2550
Pre-Tax Profit160,48642,350
Tax-38,517-11,011
Profit After Tax121,96931,339
Dividends Paid00
Retained Profit121,96931,339
Employee Costs108,43548,761
Number Of Employees21
EBITDA*163,15742,350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2012Nov 2011
Tangible Assets5,9420
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets5,9420
Stock & work in progress129,279
Trade Debtors88,92244
Group Debtors00
Misc Debtors00
Cash102,1230
misc current assets025,038
total current assets191,04654,361
total assets196,98854,361
Bank overdraft00
Bank loan00
Trade Creditors 43,67923,021
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities43,67923,021
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities43,67923,021
net assets153,30931,340
total shareholders funds153,30931,340
Nov 2012Nov 2011
Operating Activities
Operating Profit160,23042,350
Depreciation2,9270
Amortisation00
Tax-38,517-11,011
Stock-29,27829,279
Debtors88,87844
Creditors20,65823,021
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations85,69825,037
Investing Activities
capital expenditure-8,8690
Change in Investments00
cash flow from investments-8,8690
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue01
interest2550
cash flow from financing2551
cash and cash equivalents
cash102,1230
overdraft00
change in cash102,1230

green sustainability ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for green sustainability ltd. Get real-time insights into green sustainability ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Green Sustainability Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for green sustainability ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in E 1 area or any other competitors across 12 key performance metrics.

green sustainability ltd Ownership

GREEN SUSTAINABILITY LTD group structure

Green Sustainability Ltd has no subsidiary companies.

Ultimate parent company

GREEN SUSTAINABILITY LTD

07452426

GREEN SUSTAINABILITY LTD Shareholders

mr colby frank short 100%

green sustainability ltd directors

Green Sustainability Ltd currently has 1 director, Colby Short serving since Aug 2012.

officercountryagestartendrole
Colby ShortEngland37 years Aug 2012- Director

P&L

November 2012

turnover

305.3k

+3943%

operating profit

160.2k

0%

gross margin

34.7%

-0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2012

net assets

153.3k

+3.89%

total assets

197k

+2.62%

cash

102.1k

0%

net assets

Total assets minus all liabilities

green sustainability ltd company details

company number

07452426

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

November 2012

previous names

N/A

accountant

-

auditor

-

address

unit 305 e1 business centre, 3-15 whitechapel road, london, E1 1DU

Bank

-

Legal Advisor

-

green sustainability ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to green sustainability ltd.

green sustainability ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREEN SUSTAINABILITY LTD. This can take several minutes, an email will notify you when this has completed.

green sustainability ltd Companies House Filings - See Documents

datedescriptionview/download