customs 558 limited

customs 558 limited Company Information

Share CUSTOMS 558 LIMITED
Dissolved 

Company Number

07456002

Industry

Tax consultancy

 

Shareholders

john spargo

tracy spargo

View All

Group Structure

View All

Contact

Registered Address

1580 parkway, solent business park, whiteley, fareham, hampshire, PO15 7AG

customs 558 limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of CUSTOMS 558 LIMITED at £1.1m based on a Turnover of £936.3k and 1.15x industry multiple (adjusted for size and gross margin).

customs 558 limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of CUSTOMS 558 LIMITED at £2.7m based on an EBITDA of £587.5k and a 4.54x industry multiple (adjusted for size and gross margin).

customs 558 limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CUSTOMS 558 LIMITED at £1.5m based on Net Assets of £475.9k and 3.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Customs 558 Limited Overview

Customs 558 Limited is a dissolved company that was located in whiteley, fareham, PO15 7AG with a Companies House number of 07456002. It operated in the tax consultancy sector, SIC Code 69203. Founded in December 2010, it's largest shareholder was john spargo with a 51% stake. The last turnover for Customs 558 Limited was estimated at £936.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Customs 558 Limited Health Check

Pomanda's financial health check has awarded Customs 558 Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £936.3k, make it larger than the average company (£134k)

£936.3k - Customs 558 Limited

£134k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (2.4%)

-17% - Customs 558 Limited

2.4% - Industry AVG

production

Production

with a gross margin of 63.9%, this company has a higher cost of product (96.7%)

63.9% - Customs 558 Limited

96.7% - Industry AVG

profitability

Profitability

an operating margin of 62.7% make it more profitable than the average company (11.9%)

62.7% - Customs 558 Limited

11.9% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (5)

8 - Customs 558 Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Customs 558 Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117k, this is more efficient (£79.3k)

£117k - Customs 558 Limited

£79.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 203 days, this is later than average (100 days)

203 days - Customs 558 Limited

100 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (37 days)

47 days - Customs 558 Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Customs 558 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Customs 558 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.8%, this is a lower level of debt than the average (47%)

8.8% - Customs 558 Limited

47% - Industry AVG

CUSTOMS 558 LIMITED financials

EXPORTms excel logo

Customs 558 Limited's latest turnover from June 2019 is estimated at £936.3 thousand and the company has net assets of £475.9 thousand. According to their latest financial statements, we estimate that Customs 558 Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover936,2611,014,8921,620,4982,242,974171,6871,655,16223,381152,633
Other Income Or Grants00000000
Cost Of Sales338,324562,796904,2201,268,17760,444528,65410,53565,505
Gross Profit597,937452,096716,278974,797111,2431,126,50812,84687,128
Admin Expenses10,397423,526708,650886,28450,6211,031,467-112,140-52,042
Operating Profit587,54028,5707,62888,51360,62295,041124,986139,170
Interest Payable00000000
Interest Receivable0001,0501,0507011,115414
Pre-Tax Profit587,54028,5707,62889,56361,67295,742126,101139,584
Tax-111,633-5,428-1,525-17,912-12,951-22,021-30,264-36,292
Profit After Tax475,90723,1426,10271,65048,72173,72195,837103,292
Dividends Paid00000000
Retained Profit475,90723,1426,10271,65048,72173,72195,837103,292
Employee Costs357,353272,860136,483587,49458,198342,99542,79743,454
Number Of Employees874141611
EBITDA*587,54028,5707,62888,51363,19795,041126,841140,199

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets03,2922,5362,1541,9183,2655,6424,625
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets03,2922,5362,1541,9183,2655,6424,625
Stock & work in progress00000000
Trade Debtors521,885482,495467,562529,53134,006385,2386,05436,430
Group Debtors00000000
Misc Debtors00000000
Cash0000419,9540280,369165,575
misc current assets00000000
total current assets521,885482,495467,562529,531453,960385,238286,423202,005
total assets521,885485,787470,098531,685455,878388,503292,065206,630
Bank overdraft00000000
Bank loan00000000
Trade Creditors 44,02840,42152,271138,033133,823115,00091,695102,302
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities44,02840,42152,271138,033133,823115,00091,695102,302
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income1,95022,90118,50400000
other liabilities00000000
provisions0004313846531,141936
total long term liabilities1,95022,90118,5044313846531,141936
total liabilities45,97863,32270,775138,464134,207115,65392,836103,238
net assets475,907422,465399,323393,221321,671272,850199,229103,392
total shareholders funds475,907422,465399,323393,221321,671272,850199,229103,392
Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit587,54028,5707,62888,51360,62295,041124,986139,170
Depreciation00002,57501,8551,029
Amortisation00000000
Tax-111,633-5,428-1,525-17,912-12,951-22,021-30,264-36,292
Stock00000000
Debtors521,88514,933-61,969495,525-351,232379,184-30,37636,430
Creditors44,028-11,850-85,7624,21018,82323,305-10,607102,302
Accruals and Deferred Income1,9504,39718,50400000
Deferred Taxes & Provisions00-43147-269-488205936
Cash flow from operations0756383-420,667420,032-283,347116,551170,715
Investing Activities
capital expenditure0-756-382-236-1,2282,377-2,872-5,654
Change in Investments00000000
cash flow from investments0-756-382-236-1,2282,377-2,872-5,654
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000-100100-1000100
interest0001,0501,0507011,115414
cash flow from financing0009501,1506011,115514
cash and cash equivalents
cash000-419,954419,954-280,369114,794165,575
overdraft00000000
change in cash000-419,954419,954-280,369114,794165,575

customs 558 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for customs 558 limited. Get real-time insights into customs 558 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Customs 558 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for customs 558 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in PO15 area or any other competitors across 12 key performance metrics.

customs 558 limited Ownership

CUSTOMS 558 LIMITED group structure

Customs 558 Limited has no subsidiary companies.

Ultimate parent company

CUSTOMS 558 LIMITED

07456002

CUSTOMS 558 LIMITED Shareholders

john spargo 51%
tracy spargo 25%
nicholas spargo 12%
christopher spargo 12%

customs 558 limited directors

Customs 558 Limited currently has 2 directors. The longest serving directors include Mr John Spargo (Dec 2010) and Ms Tracy Spargo (Dec 2011).

officercountryagestartendrole
Mr John SpargoUnited Kingdom70 years Dec 2010- Director
Ms Tracy SpargoEngland66 years Dec 2011- Director

P&L

June 2019

turnover

936.3k

0%

operating profit

587.5k

0%

gross margin

63.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

475.9k

0%

total assets

521.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

customs 558 limited company details

company number

07456002

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

December 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2019

previous names

N/A

accountant

-

auditor

-

address

1580 parkway, solent business park, whiteley, fareham, hampshire, PO15 7AG

Bank

-

Legal Advisor

-

customs 558 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to customs 558 limited.

charges

customs 558 limited Companies House Filings - See Documents

datedescriptionview/download