Shaw & Jagger Architects Ltd

POWER SEARCH PRICING

SOLUTIONS

shaw & jagger architects ltd Company Information

Company Number

07459270

Next Accounts

Dec 2025

Directors

Francis Shaw

Edward Jagger

Shareholders

karen nevard-shaw

francis shaw

View All

Group Structure

View All

Industry

Architectural activities

Registered Address

1 cardale park, harrogate, HG3 1RY

Website

www.shawandjagger.com

shaw & jagger architects ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of SHAW & JAGGER ARCHITECTS LTD at £2m based on Net Assets of £531.1k and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shaw & Jagger Architects Ltd is a live company located in harrogate, HG3 1RY with a Companies House number of 07459270. It operates in the architectural activities sector, SIC Code 71111. Founded in December 2010, it's largest shareholder is karen nevard-shaw with a 25% stake. Shaw & Jagger Architects Ltd is a established, micro sized company, Pomanda has estimated its turnover at £486.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shaw & Jagger Architects Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £486.8k, make it smaller than the average company (£754.2k)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6.1%)

EXPORT

Shaw & Jagger Architects Ltd's latest turnover from March 2024 is estimated at £486.8 thousand and the company has net assets of £531.1 thousand. According to their latest financial statements, Shaw & Jagger Architects Ltd has 11 employees and maintains cash reserves of £409.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	486,782	548,684	370,225	758,367	571,938	324,909	366,569	315,317	241,268	506,260	175,947	186,725	334,640
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	253,247	283,206	206,211	424,820	296,798	169,494	188,480	151,761	103,596	224,694	73,815	76,094	136,168
Gross Profit	233,534	265,478	164,014	333,546	275,140	155,415	178,089	163,557	137,672	281,566	102,132	110,631	198,472
Admin Expenses	360,220	187,306	47,776	190,107	60,758	143,822	210,759	20,982	132,257	234,754	64,289	146,844	147,481
Operating Profit	-126,686	78,172	116,238	143,439	214,382	11,593	-32,670	142,575	5,415	46,812	37,843	-36,213	50,991
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	24,646	22,337	3,095	272	170	696	700	356	309	117	36	0	0
Pre-Tax Profit	-102,040	100,509	119,333	143,711	214,552	12,289	-31,970	142,931	5,724	46,929	37,879	-36,213	50,991
Tax	0	-19,097	-22,673	-27,305	-40,765	-2,335	0	-28,586	-1,145	-9,855	-8,712	0	-13,258
Profit After Tax	-102,040	81,412	96,660	116,406	173,787	9,954	-31,970	114,345	4,579	37,074	29,167	-36,213	37,733
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-102,040	81,412	96,660	116,406	173,787	9,954	-31,970	114,345	4,579	37,074	29,167	-36,213	37,733
Employee Costs	558,283	484,044	449,798	407,112	403,441	395,271	427,200	457,836	354,130	262,834	133,419	123,630	207,337
Number Of Employees	11	10	10	9	9	9	10	10	8	6	3	3	5
EBITDA*	-122,181	82,333	120,662	145,826	217,182	14,322	-30,125	145,672	8,354	49,872	41,744	-31,062	57,996

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	14,729	17,839	17,407	10,212	9,320	20,473	7,884	10,363	10,138	10,083	12,105	15,454	21,013
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	14,729	17,839	17,407	10,212	9,320	20,473	7,884	10,363	10,138	10,083	12,105	15,454	21,013
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	71,439	110,079	50,933	219,652	154,870	38,575	44,608	16,584	4,239	101,841	25,464	31,694	65,588
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	122,900	80,500	92,457	83,354	108,008	104,522	91,256	88,187	40,779	0	0	0	0
Cash	409,882	529,022	522,132	303,191	241,207	98,778	86,711	193,270	91,352	32,305	14,436	0	1
misc current assets	0	0	0	0	0	0	0	0	0	28,300	48,091	5,234	5,437
total current assets	604,221	719,601	665,522	606,197	504,085	241,875	222,575	298,041	136,370	162,446	87,991	36,928	71,026
total assets	618,950	737,440	682,929	616,409	513,405	262,348	230,459	308,404	146,508	172,529	100,096	52,382	92,039
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,624	18,016	3,087	3,833	7,295	12,467	17,850	16,030	2,361	96,713	61,360	46,425	49,403
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	78,521	82,990	124,904	155,667	165,778	83,122	56,296	103,620	69,679	0	0	0	0
total current liabilities	85,145	101,006	127,991	159,500	173,073	95,589	74,146	119,650	72,040	96,713	61,360	46,425	49,403
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	5,938	5,528	1,246	600
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,711	3,300	3,216	1,847	1,676	1,990	1,498	1,969	2,028	2,017	2,421	3,091	4,203
total long term liabilities	2,711	3,300	3,216	1,847	1,676	1,990	1,498	1,969	2,028	7,955	7,949	4,337	4,803
total liabilities	87,856	104,306	131,207	161,347	174,749	97,579	75,644	121,619	74,068	104,668	69,309	50,762	54,206
net assets	531,094	633,134	551,722	455,062	338,656	164,769	154,815	186,785	72,440	67,861	30,787	1,620	37,833
total shareholders funds	531,094	633,134	551,722	455,062	338,656	164,769	154,815	186,785	72,440	67,861	30,787	1,620	37,833

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	-126,686	78,172	116,238	143,439	214,382	11,593	-32,670	142,575	5,415	46,812	37,843	-36,213	50,991
Depreciation	4,505	4,161	4,424	2,387	2,800	2,729	2,545	3,097	2,939	3,060	3,901	5,151	7,005
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-19,097	-22,673	-27,305	-40,765	-2,335	0	-28,586	-1,145	-9,855	-8,712	0	-13,258
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	3,760	47,189	-159,616	40,128	119,781	7,233	31,093	59,753	-56,823	76,377	-6,230	-33,894	65,588
Creditors	-11,392	14,929	-746	-3,462	-5,172	-5,383	1,820	13,669	-94,352	35,353	14,935	-2,978	49,403
Accruals and Deferred Income	-4,469	-41,914	-30,763	-10,111	82,656	26,826	-47,324	33,941	63,741	410	4,282	646	600
Deferred Taxes & Provisions	-589	84	1,369	171	-314	492	-471	-59	11	-404	-670	-1,112	4,203
Cash flow from operations	-142,391	-10,854	227,465	64,991	133,806	26,689	-107,193	104,884	33,432	-1,001	57,809	-612	33,356
Investing Activities
capital expenditure	-1,395	-4,593	-11,619	-3,279	8,353	-15,318	-66	-3,322	-2,994	-1,038	-552	408	-28,018
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,395	-4,593	-11,619	-3,279	8,353	-15,318	-66	-3,322	-2,994	-1,038	-552	408	-28,018
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	100	0	0	0	0	0	0	0	100
interest	24,646	22,337	3,095	272	170	696	700	356	309	117	36	0	0
cash flow from financing	24,646	22,337	3,095	272	270	696	700	356	309	117	36	0	100
cash and cash equivalents
cash	-119,140	6,890	218,941	61,984	142,429	12,067	-106,559	101,918	59,047	17,869	14,436	-1	1
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-119,140	6,890	218,941	61,984	142,429	12,067	-106,559	101,918	59,047	17,869	14,436	-1	1

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shaw & jagger architects ltd. Get real-time insights into shaw & jagger architects ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shaw & jagger architects ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HG3 area or any other competitors across 12 key performance metrics.

SHAW & JAGGER ARCHITECTS LTD group structure

Shaw & Jagger Architects Ltd has no subsidiary companies.

Ultimate parent company

SHAW & JAGGER ARCHITECTS LTD

07459270

SHAW & JAGGER ARCHITECTS LTD Shareholders

karen nevard-shaw	25%
francis shaw	20%
joseph & natasha riley	12.5%
amanda & steven tyson	12.5%
kelly jagger	12.5%
edward jagger	12.5%
steven tyson	2.5%
joseph riley	2.5%

Shaw & Jagger Architects Ltd currently has 2 directors. The longest serving directors include Francis Shaw (Dec 2010) and Mr Edward Jagger (Apr 2011).

officer	country	age	start	end	role
Francis Shaw		61 years	Dec 2010	-	Director
Mr Edward Jagger	England	48 years	Apr 2011	-	Director

P&L

March 2024

turnover

486.8k

-11%

operating profit

-126.7k

gross margin

48%

-0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

531.1k

-0.16%

total assets

619k

-0.16%

cash

409.9k

-0.23%

net assets

Total assets minus all liabilities

Similar Companies

think architecture limited

ru creative limited

3.5

paul flintoft building surveyors limited

maddison james associates limited

dawson williamson ltd

company number

07459270

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

December 2010

ultimate parent company

None

previous names

wighton jagger shaw architects ltd (September 2012)

wighton jagger shaw ltd (April 2011)

address

1 cardale park, harrogate, HG3 1RY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shaw & jagger architects ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHAW & JAGGER ARCHITECTS LTD. This can take several minutes, an email will notify you when this has completed.

shaw & jagger architects ltd Company Information

shaw & jagger architects ltd Estimated Valuation

shaw & jagger architects ltd Estimated Valuation

shaw & jagger architects ltd Estimated Valuation

Shaw & Jagger Architects Ltd Overview

Shaw & Jagger Architects Ltd Health Check

SHAW & JAGGER ARCHITECTS LTD financials

shaw & jagger architects ltd Credit Report and Business Information

Shaw & Jagger Architects Ltd Competitor Analysis

shaw & jagger architects ltd Ownership

shaw & jagger architects ltd directors

shaw & jagger architects ltd company details

shaw & jagger architects ltd Charges & Mortgages

shaw & jagger architects ltd Capital Raised & Share Issues BETA

shaw & jagger architects ltd Companies House Filings - See Documents