sb tchoua consulting limited

sb tchoua consulting limited Company Information

Share SB TCHOUA CONSULTING LIMITED
Live 
EstablishedMicroDeclining

Company Number

07460501

Industry

Management consultancy activities (other than financial management)

 

Shareholders

serge betsen tchoua

Group Structure

View All

Contact

Registered Address

c/o fma online ltd, building 3 chiswick business par, london, W4 5YA

Website

-

sb tchoua consulting limited Estimated Valuation

£41.4k

Pomanda estimates the enterprise value of SB TCHOUA CONSULTING LIMITED at £41.4k based on a Turnover of £72.6k and 0.57x industry multiple (adjusted for size and gross margin).

sb tchoua consulting limited Estimated Valuation

£175.4k

Pomanda estimates the enterprise value of SB TCHOUA CONSULTING LIMITED at £175.4k based on an EBITDA of £39.1k and a 4.49x industry multiple (adjusted for size and gross margin).

sb tchoua consulting limited Estimated Valuation

£135.2k

Pomanda estimates the enterprise value of SB TCHOUA CONSULTING LIMITED at £135.2k based on Net Assets of £50.1k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sb Tchoua Consulting Limited Overview

Sb Tchoua Consulting Limited is a live company located in london, W4 5YA with a Companies House number of 07460501. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2010, it's largest shareholder is serge betsen tchoua with a 100% stake. Sb Tchoua Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £72.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sb Tchoua Consulting Limited Health Check

Pomanda's financial health check has awarded Sb Tchoua Consulting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £72.6k, make it smaller than the average company (£246.3k)

£72.6k - Sb Tchoua Consulting Limited

£246.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (9.9%)

-18% - Sb Tchoua Consulting Limited

9.9% - Industry AVG

production

Production

with a gross margin of 55.8%, this company has a comparable cost of product (55.8%)

55.8% - Sb Tchoua Consulting Limited

55.8% - Industry AVG

profitability

Profitability

an operating margin of 53.8% make it more profitable than the average company (8.9%)

53.8% - Sb Tchoua Consulting Limited

8.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Sb Tchoua Consulting Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Sb Tchoua Consulting Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.3k, this is less efficient (£106.1k)

£36.3k - Sb Tchoua Consulting Limited

£106.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (69 days)

14 days - Sb Tchoua Consulting Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (25 days)

66 days - Sb Tchoua Consulting Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sb Tchoua Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 281 weeks, this is more cash available to meet short term requirements (27 weeks)

281 weeks - Sb Tchoua Consulting Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.6%, this is a lower level of debt than the average (52.8%)

17.6% - Sb Tchoua Consulting Limited

52.8% - Industry AVG

SB TCHOUA CONSULTING LIMITED financials

EXPORTms excel logo

Sb Tchoua Consulting Limited's latest turnover from March 2024 is estimated at £72.6 thousand and the company has net assets of £50.1 thousand. According to their latest financial statements, Sb Tchoua Consulting Limited has 2 employees and maintains cash reserves of £58 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover72,640117,074122,641132,807160,560198,71278,3810084,27934,93548,76617,256
Other Income Or Grants0000000000000
Cost Of Sales32,08153,24055,23257,72367,98177,66531,3960033,90213,12217,7816,338
Gross Profit40,55963,83467,40975,08492,580121,04746,9850050,37721,81330,98510,918
Admin Expenses1,488100,28912,967100,617138,40421,04832,587-7,912-18,21647,13133,4429,71810,051
Operating Profit39,071-36,45554,442-25,533-45,82499,99914,3987,91218,2163,246-11,62921,267867
Interest Payable0000000000000
Interest Receivable2,1551,37326120301863641881068624018127
Pre-Tax Profit41,227-35,08254,702-25,513-45,794100,18514,7628,10018,3213,332-11,38921,449895
Tax-10,3070-10,39300-19,035-2,805-1,620-3,664-7000-5,148-233
Profit After Tax30,920-35,08244,309-25,513-45,79481,15011,9576,48014,6572,632-11,38916,301662
Dividends Paid0000000000000
Retained Profit30,920-35,08244,309-25,513-45,79481,15011,9576,48014,6572,632-11,38916,301662
Employee Costs85,97881,10078,83871,45472,84892,58249,3460058,09556,56258,57756,488
Number Of Employees2222221001111
EBITDA*39,071-36,45554,442-25,533-45,824102,84316,6739,34418,2163,246-11,01921,6511,059

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets000001,6084,4526,7272,7203,3653,4652,4501,730
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets000001,6084,4526,7272,7203,3653,4652,4501,730
Stock & work in progress0000000000000
Trade Debtors2,80016,21125,946038,99151,25015,1050016,140000
Group Debtors0000000000000
Misc Debtors0000000000000
Cash57,99424,12040,51329,07910,42149,66137,839107,72442,298034,29561,58410,909
misc current assets00000021,383000000
total current assets60,79440,33166,45929,07949,412100,91174,327107,72442,29816,14034,29561,58410,909
total assets60,79440,33166,45929,07949,412102,51978,779114,45145,01819,50537,76064,03412,639
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 5,85615,0755728,9952781,7090003,2998,88413,0464,425
Group/Directors Accounts0004,14906627,68744,3327,0050000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities4,8486,08611,6355,99213,67819,4949,69240,67615,0500000
total current liabilities10,70421,16112,20719,13613,95621,26937,37985,00822,0553,2998,88413,0464,425
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000008,00023,20233,9257,452
provisions0000000000000
total long term liabilities0000000008,00023,20233,9257,452
total liabilities10,70421,16112,20719,13613,95621,26937,37985,00822,05511,29932,08646,97111,877
net assets50,09019,17054,2529,94335,45681,25041,40029,44322,9638,2065,67417,063762
total shareholders funds50,09019,17054,2529,94335,45681,25041,40029,44322,9638,2065,67417,063762
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit39,071-36,45554,442-25,533-45,82499,99914,3987,91218,2163,246-11,62921,267867
Depreciation000002,8442,2751,43200610384192
Amortisation0000000000000
Tax-10,3070-10,39300-19,035-2,805-1,620-3,664-7000-5,148-233
Stock0000000000000
Debtors-13,411-9,73525,946-38,991-12,25951,25015,1050-16,14016,140000
Creditors-9,21914,503-8,4238,717-1,4311,70900-3,299-5,585-4,1628,6214,425
Accruals and Deferred Income-1,238-5,5495,643-7,686-5,81619,494-30,98425,62615,0500000
Deferred Taxes & Provisions0000000000000
Cash flow from operations31,718-17,76615,32314,489-40,81253,761-32,22133,35042,443-19,179-15,18125,1245,251
Investing Activities
capital expenditure00001,608-4,4520-5,439645100-1,625-1,104-1,922
Change in Investments0000000000000
cash flow from investments00001,608-4,4520-5,439645100-1,625-1,104-1,922
Financing Activities
Bank loans0000000000000
Group/Directors Accounts00-4,1494,149-6666-16,64537,3277,0050000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities00000000-8,000-15,202-10,72326,4737,452
share issue0000010000100-10000100
interest2,1551,37326120301863641881068624018127
cash flow from financing2,1551,373-3,8884,169-36352-16,28137,515-789-15,216-10,48326,6547,579
cash and cash equivalents
cash33,874-16,39311,43418,658-39,24049,661-69,88565,42642,298-34,295-27,28950,67510,909
overdraft0000000000000
change in cash33,874-16,39311,43418,658-39,24049,661-69,88565,42642,298-34,295-27,28950,67510,909

sb tchoua consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sb tchoua consulting limited. Get real-time insights into sb tchoua consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sb Tchoua Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sb tchoua consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.

sb tchoua consulting limited Ownership

SB TCHOUA CONSULTING LIMITED group structure

Sb Tchoua Consulting Limited has no subsidiary companies.

Ultimate parent company

SB TCHOUA CONSULTING LIMITED

07460501

SB TCHOUA CONSULTING LIMITED Shareholders

serge betsen tchoua 100%

sb tchoua consulting limited directors

Sb Tchoua Consulting Limited currently has 1 director, Mr Bolivie Betsen Tchoua serving since Dec 2010.

officercountryagestartendrole
Mr Bolivie Betsen TchouaEngland50 years Dec 2010- Director

P&L

March 2024

turnover

72.6k

-38%

operating profit

39.1k

0%

gross margin

55.9%

+2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

50.1k

+1.61%

total assets

60.8k

+0.51%

cash

58k

+1.4%

net assets

Total assets minus all liabilities

sb tchoua consulting limited company details

company number

07460501

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FMA ACCOUNTANTS LTD

auditor

-

address

c/o fma online ltd, building 3 chiswick business par, london, W4 5YA

Bank

-

Legal Advisor

-

sb tchoua consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sb tchoua consulting limited.

sb tchoua consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SB TCHOUA CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

sb tchoua consulting limited Companies House Filings - See Documents

datedescriptionview/download