briglyfire limited
briglyfire limited Company Information
Company Number
08756804
Next Accounts
Dec 2025
Industry
Management consultancy activities (other than financial management)
Shareholders
jill brigly
david alan brigly
Group Structure
View All
Contact
Registered Address
5 - 9 eden street, kingston upon thames, surrey, KT1 1BQ
Website
-briglyfire limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGLYFIRE LIMITED at £110.9k based on a Turnover of £193.9k and 0.57x industry multiple (adjusted for size and gross margin).
briglyfire limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGLYFIRE LIMITED at £172.7k based on an EBITDA of £38.3k and a 4.5x industry multiple (adjusted for size and gross margin).
briglyfire limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGLYFIRE LIMITED at £1.1m based on Net Assets of £417.5k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Briglyfire Limited Overview
Briglyfire Limited is a live company located in surrey, KT1 1BQ with a Companies House number of 08756804. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2013, it's largest shareholder is jill brigly with a 50% stake. Briglyfire Limited is a established, micro sized company, Pomanda has estimated its turnover at £193.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Briglyfire Limited Health Check
Pomanda's financial health check has awarded Briglyfire Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £193.9k, make it smaller than the average company (£246.3k)
- Briglyfire Limited
£246.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9.9%)
- Briglyfire Limited
9.9% - Industry AVG
Production
with a gross margin of 55.8%, this company has a comparable cost of product (55.8%)
- Briglyfire Limited
55.8% - Industry AVG
Profitability
an operating margin of 19.3% make it more profitable than the average company (8.9%)
- Briglyfire Limited
8.9% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Briglyfire Limited
3 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Briglyfire Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £64.6k, this is less efficient (£106.1k)
- Briglyfire Limited
£106.1k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is earlier than average (69 days)
- Briglyfire Limited
69 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Briglyfire Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Briglyfire Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 705 weeks, this is more cash available to meet short term requirements (27 weeks)
705 weeks - Briglyfire Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7%, this is a lower level of debt than the average (52.8%)
7% - Briglyfire Limited
52.8% - Industry AVG
BRIGLYFIRE LIMITED financials
Briglyfire Limited's latest turnover from March 2024 is estimated at £193.9 thousand and the company has net assets of £417.5 thousand. According to their latest financial statements, Briglyfire Limited has 3 employees and maintains cash reserves of £421.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,154 | 1,689 | 0 | 0 | 262 | 1,386 | 1,886 | 464 | 1,035 | 701 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,154 | 1,689 | 0 | 0 | 262 | 1,386 | 1,886 | 464 | 1,035 | 701 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 24,732 | 6,660 | 38,720 | 46,443 | 5,765 | 26,409 | 9,199 | 2,972 | 4,764 | 4,385 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,680 | 1,569 | 1,548 | 870 | 0 | 0 | 2,024 | 13,148 | 0 | 0 |
| Cash | 421,200 | 396,019 | 292,059 | 237,665 | 180,105 | 109,717 | 71,679 | 39,748 | 18,470 | 21,823 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 447,612 | 404,248 | 332,327 | 284,978 | 185,870 | 136,126 | 82,902 | 55,868 | 23,234 | 26,208 |
| total assets | 448,766 | 405,937 | 332,327 | 284,978 | 186,132 | 137,512 | 84,788 | 56,332 | 24,269 | 26,909 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,659 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 31,034 | 32,263 | 34,129 | 45,374 | 32,369 | 30,500 | 20,130 | 14,493 | 9,948 | 0 |
| total current liabilities | 31,034 | 32,263 | 34,129 | 45,374 | 32,369 | 30,500 | 20,130 | 14,493 | 9,948 | 11,659 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 263 | 321 | 0 | 0 | 0 | 167 | 358 | 0 | 0 | 0 |
| total long term liabilities | 263 | 321 | 0 | 0 | 0 | 167 | 358 | 0 | 0 | 0 |
| total liabilities | 31,297 | 32,584 | 34,129 | 45,374 | 32,369 | 30,667 | 20,488 | 14,493 | 9,948 | 11,659 |
| net assets | 417,469 | 373,353 | 298,198 | 239,604 | 153,763 | 106,845 | 64,300 | 41,839 | 14,321 | 15,250 |
| total shareholders funds | 417,469 | 373,353 | 298,198 | 239,604 | 153,763 | 106,845 | 64,300 | 41,839 | 14,321 | 15,250 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 977 | 832 | 0 | 262 | 1,124 | 1,259 | 1,191 | 571 | 572 | 299 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 18,183 | -32,039 | -7,045 | 41,548 | -20,644 | 15,186 | -4,897 | 11,356 | 379 | 4,385 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,659 | 11,659 |
| Accruals and Deferred Income | -1,229 | -1,866 | -11,245 | 13,005 | 1,869 | 10,370 | 5,637 | 4,545 | 9,948 | 0 |
| Deferred Taxes & Provisions | -58 | 321 | 0 | 0 | -167 | -191 | 358 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 25,181 | 103,960 | 54,394 | 57,560 | 70,388 | 38,038 | 31,931 | 21,278 | -3,353 | 21,823 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 25,181 | 103,960 | 54,394 | 57,560 | 70,388 | 38,038 | 31,931 | 21,278 | -3,353 | 21,823 |
briglyfire limited Credit Report and Business Information
Briglyfire Limited Competitor Analysis
Perform a competitor analysis for briglyfire limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT1 area or any other competitors across 12 key performance metrics.
briglyfire limited Ownership
BRIGLYFIRE LIMITED group structure
Briglyfire Limited has no subsidiary companies.
Ultimate parent company
BRIGLYFIRE LIMITED
08756804
briglyfire limited directors
Briglyfire Limited currently has 2 directors. The longest serving directors include Mr David Brigly (Oct 2013) and Mrs Jill Brigly (Oct 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Brigly | United Kingdom | 61 years | Oct 2013 | - | Director |
| Mrs Jill Brigly | United Kingdom | 60 years | Oct 2013 | - | Director |
P&L
March 2024turnover
193.9k
+107%
operating profit
37.4k
0%
gross margin
55.9%
+2.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
417.5k
+0.12%
total assets
448.8k
+0.11%
cash
421.2k
+0.06%
net assets
Total assets minus all liabilities
briglyfire limited company details
company number
08756804
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
matrix fire safety engineering limited (November 2013)
accountant
COLLARDS
auditor
-
address
5 - 9 eden street, kingston upon thames, surrey, KT1 1BQ
Bank
-
Legal Advisor
-
briglyfire limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to briglyfire limited.
briglyfire limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIGLYFIRE LIMITED. This can take several minutes, an email will notify you when this has completed.
briglyfire limited Companies House Filings - See Documents
| date | description | view/download |
|---|
