Pomanda estimates the enterprise value of WINGATE BX LIMITED at £95.4k based on a Turnover of £39.5k and 2.42x industry multiple (adjusted for size and gross margin).
wingate bx limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WINGATE BX LIMITED at £0 based on an EBITDA of £-273 and a 6.19x industry multiple (adjusted for size and gross margin).
wingate bx limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WINGATE BX LIMITED at £0 based on Net Assets of £-4.6k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wingate Bx LimitedOverview
Wingate Bx Limited is a live company located in london, SW4 0AF with a Companies House number of 07476906. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2010, it's largest shareholder is
christopher joe whalley
with a 100% stake. Wingate Bx Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£39.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Wingate Bx Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
7 Weak
Size
annual sales of £39.5k, make it smaller than the average company (£434.5k)
£39.5k - Wingate Bx Limited
£434.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.2%)
6% - Wingate Bx Limited
7.2% - Industry AVG
Production
with a gross margin of 71.6%, this company has a comparable cost of product (71.6%)
71.6% - Wingate Bx Limited
71.6% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (7.2%)
-0.7% - Wingate Bx Limited
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Wingate Bx Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)
£42.5k - Wingate Bx Limited
£42.5k - Industry AVG
Efficiency
resulting in sales per employee of £39.5k, this is less efficient (£103.8k)
£39.5k - Wingate Bx Limited
£103.8k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is earlier than average (47 days)
33 days - Wingate Bx Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
0 days - Wingate Bx Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wingate Bx Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (45 weeks)
1 weeks - Wingate Bx Limited
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 220.5%, this is a higher level of debt than the average (59.6%)
220.5% - Wingate Bx Limited
59.6% - Industry AVG
WINGATE BX LIMITED financials
EXPORT
Wingate Bx Limited's latest turnover from December 2024 is estimated at £39.5 thousand and the company has net assets of -£4.6 thousand. According to their latest financial statements, Wingate Bx Limited has 1 employee and maintains cash reserves of £254 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
39,478
38,657
34,869
33,148
40,102
92,828
93,214
42,756
52,700
137,875
63,363
24,926
115,779
268,867
Other Income Or Grants
Cost Of Sales
11,224
12,096
9,475
9,587
10,201
18,193
19,791
8,695
15,163
77,822
40,029
16,139
76,099
176,241
Gross Profit
28,254
26,562
25,394
23,560
29,900
74,635
73,424
34,061
37,536
60,053
23,334
8,786
39,680
92,626
Admin Expenses
28,527
27,700
25,688
24,240
29,931
76,006
74,637
34,769
36,868
66,748
15,907
7,799
39,417
93,002
Operating Profit
-273
-1,138
-294
-680
-31
-1,371
-1,213
-708
668
-6,695
7,427
987
263
-376
Interest Payable
Interest Receivable
69
138
50
13
13
71
19
20
11
17
19
81
141
70
Pre-Tax Profit
-204
-1,000
-244
-667
-18
-1,300
-1,194
-688
679
-6,678
7,446
1,068
404
-306
Tax
-136
-1,564
-246
-97
Profit After Tax
-204
-1,000
-244
-667
-18
-1,300
-1,194
-688
543
-6,678
5,882
822
307
-306
Dividends Paid
Retained Profit
-204
-1,000
-244
-667
-18
-1,300
-1,194
-688
543
-6,678
5,882
822
307
-306
Employee Costs
42,505
42,580
41,850
38,250
36,493
36,288
34,944
32,527
32,649
71,998
33,737
33,706
34,163
104,931
Number Of Employees
1
1
1
1
1
1
1
1
1
2
1
1
1
3
EBITDA*
-273
-1,138
-294
-680
-31
-1,371
-1,213
-708
668
-6,695
8,023
1,585
861
222
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
596
1,194
1,792
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
596
1,194
1,792
Stock & work in progress
Trade Debtors
3,600
3,600
3,600
3,600
12,700
7,063
1,965
Group Debtors
Misc Debtors
1,446
10,600
Cash
254
2,510
2,762
95
10,164
16,083
2,783
2,395
5,503
3,133
3,622
3,807
28,600
27,892
misc current assets
total current assets
3,854
6,110
6,362
3,695
10,164
16,083
2,783
3,841
16,103
15,833
10,685
3,807
30,565
27,892
total assets
3,854
6,110
6,362
3,695
10,164
16,083
2,783
3,841
16,103
15,833
10,685
4,403
31,759
29,684
Bank overdraft
Bank loan
Trade Creditors
30
27
27
115
23
59
15,297
15,706
3,880
3,480
31,658
29,890
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
8,469
10,524
9,776
6,777
12,671
18,595
3,995
3,800
136
total current liabilities
8,499
10,551
9,803
6,892
12,694
18,595
3,995
3,859
15,433
15,706
3,880
3,480
31,658
29,890
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
8,499
10,551
9,803
6,892
12,694
18,595
3,995
3,859
15,433
15,706
3,880
3,480
31,658
29,890
net assets
-4,645
-4,441
-3,441
-3,197
-2,530
-2,512
-1,212
-18
670
127
6,805
923
101
-206
total shareholders funds
-4,645
-4,441
-3,441
-3,197
-2,530
-2,512
-1,212
-18
670
127
6,805
923
101
-206
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
-273
-1,138
-294
-680
-31
-1,371
-1,213
-708
668
-6,695
7,427
987
263
-376
Depreciation
596
598
598
598
Amortisation
Tax
-136
-1,564
-246
-97
Stock
Debtors
3,600
-1,446
-9,154
-2,100
5,637
7,063
-1,965
1,965
Creditors
3
-88
92
23
-59
-15,238
-409
11,826
400
-28,178
1,768
29,890
Accruals and Deferred Income
-2,055
748
2,999
-5,894
-5,924
14,600
195
3,664
136
Deferred Taxes & Provisions
Cash flow from operations
-2,325
-390
2,617
-10,082
-5,932
13,229
369
-3,128
2,359
-506
-204
-24,874
567
30,112
Investing Activities
capital expenditure
-2,390
Change in Investments
cash flow from investments
-2,390
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
69
138
50
13
13
71
19
20
11
17
19
81
141
70
cash flow from financing
69
138
50
13
13
71
19
20
11
17
19
81
141
170
cash and cash equivalents
cash
-2,256
-252
2,667
-10,069
-5,919
13,300
388
-3,108
2,370
-489
-185
-24,793
708
27,892
overdraft
change in cash
-2,256
-252
2,667
-10,069
-5,919
13,300
388
-3,108
2,370
-489
-185
-24,793
708
27,892
wingate bx limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wingate bx limited. Get real-time insights into wingate bx limited's credit score, group structure and payment trends.
Perform a competitor analysis for wingate bx limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW4 area or any other competitors across 12 key performance metrics.
wingate bx limited Ownership
WINGATE BX LIMITED group structure
Wingate Bx Limited has no subsidiary companies.
Ultimate parent company
WINGATE BX LIMITED
07476906
WINGATE BX LIMITED Shareholders
The sole shareholder of Wingate Bx Limited is Christopher Joe Whalley.
christopher joe whalley
100%
wingate bx limited directors
Wingate Bx Limited currently has 1 director, Mr Christopher Whalley serving since Aug 2015.
68320 - Management of real estate on a fee or contract basis
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
N/A
accountant
MICHAELIDES WARNER & CO
auditor
-
address
wingate business exchange, 64-66 wingate square, london, SW4 0AF
Bank
-
Legal Advisor
-
wingate bx limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wingate bx limited.
wingate bx limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WINGATE BX LIMITED. This can take several minutes, an email will notify you when this has completed.
wingate bx limitedCompanies House Filings - See Documents
