quartet architecture ltd

quartet architecture ltd Company Information

Share QUARTET ARCHITECTURE LTD
Live 
EstablishedMicroHigh

Company Number

07478201

Industry

Architectural activities

 

Shareholders

andree chisholm batten

mark chisholm batten

Group Structure

View All

Contact

Registered Address

unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES

quartet architecture ltd Estimated Valuation

£234.4k

Pomanda estimates the enterprise value of QUARTET ARCHITECTURE LTD at £234.4k based on a Turnover of £397k and 0.59x industry multiple (adjusted for size and gross margin).

quartet architecture ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of QUARTET ARCHITECTURE LTD at £1.4m based on an EBITDA of £264k and a 5.28x industry multiple (adjusted for size and gross margin).

quartet architecture ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of QUARTET ARCHITECTURE LTD at £2.1m based on Net Assets of £547.7k and 3.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quartet Architecture Ltd Overview

Quartet Architecture Ltd is a live company located in bexhill, TN39 5ES with a Companies House number of 07478201. It operates in the architectural activities sector, SIC Code 71111. Founded in December 2010, it's largest shareholder is andree chisholm batten with a 50% stake. Quartet Architecture Ltd is a established, micro sized company, Pomanda has estimated its turnover at £397k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quartet Architecture Ltd Health Check

Pomanda's financial health check has awarded Quartet Architecture Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £397k, make it smaller than the average company (£580.5k)

£397k - Quartet Architecture Ltd

£580.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (2.2%)

20% - Quartet Architecture Ltd

2.2% - Industry AVG

production

Production

with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)

48.9% - Quartet Architecture Ltd

48.9% - Industry AVG

profitability

Profitability

an operating margin of 65.9% make it more profitable than the average company (9.4%)

65.9% - Quartet Architecture Ltd

9.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (8)

4 - Quartet Architecture Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Quartet Architecture Ltd

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.3k, this is more efficient (£83.8k)

£99.3k - Quartet Architecture Ltd

£83.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (80 days)

116 days - Quartet Architecture Ltd

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (25 days)

7 days - Quartet Architecture Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quartet Architecture Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is average cash available to meet short term requirements (32 weeks)

38 weeks - Quartet Architecture Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.5%, this is a lower level of debt than the average (52.7%)

28.5% - Quartet Architecture Ltd

52.7% - Industry AVG

QUARTET ARCHITECTURE LTD financials

EXPORTms excel logo

Quartet Architecture Ltd's latest turnover from March 2023 is estimated at £397 thousand and the company has net assets of £547.7 thousand. According to their latest financial statements, Quartet Architecture Ltd has 4 employees and maintains cash reserves of £159.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011
Turnover397,044295,043170,994227,264259,186266,358290,242224,933347,755552,773497,07428,313
Other Income Or Grants000000000000
Cost Of Sales202,735165,09695,787117,935135,208137,391139,79197,332154,345236,625225,01911,923
Gross Profit194,309129,94875,207109,329123,977128,967150,450127,601193,410316,148272,05516,389
Admin Expenses-67,149138,725-14,452-14,667138,324-21,21376,200237,817368,902358,488325,77421,639
Operating Profit261,458-8,77789,659123,996-14,347150,18074,250-110,216-175,492-42,340-53,719-5,250
Interest Payable0000162036330000
Interest Receivable5,526511443435227547251283630
Pre-Tax Profit266,984-8,26689,702124,030-14,011150,43574,261-110,223-175,480-42,257-53,657-5,250
Tax-50,7270-17,043-23,5660-28,583-14,85200000
Profit After Tax216,257-8,26672,659100,464-14,011121,85259,409-110,223-175,480-42,257-53,657-5,250
Dividends Paid000000000000
Retained Profit216,257-8,26672,659100,464-14,011121,85259,409-110,223-175,480-42,257-53,657-5,250
Employee Costs191,811179,609224,134268,960219,595213,600228,918132,799175,223317,494260,23244,126
Number Of Employees445655534761
EBITDA*264,036-7,46590,501124,480-13,796150,82374,985-110,216-175,492-42,340-53,719-5,250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011
Tangible Assets15,9264,1225,4342,1331,8561,9302,5733680000
Intangible Assets000000000000
Investments & Other455,082700,082700,082700,082700,082560,082498,082280,082135,295000
Debtors (Due After 1 year)000000000000
Total Fixed Assets471,008704,204705,516702,215701,938562,012500,655280,450135,295000
Stock & work in progress000000000000
Trade Debtors126,43787,28515,70535,36461,87765,59613,16244,85627,126000
Group Debtors000003,287000000
Misc Debtors9,0332,6692,6697891,7762,4022,6236,3920000
Cash159,562100,48835,82851,31816,42377,56832,3835,1964,9858,14324,9990
misc current assets000000000000
total current assets295,032190,44254,20287,47180,076148,85348,16856,44432,1118,14324,9990
total assets766,040894,646759,718789,686782,014710,865548,823336,894167,4068,14324,9990
Bank overdraft000004761511,0000000
Bank loan000000000000
Trade Creditors 4,1502,7925,1082,6862,1283,113105,32442,837202,803109,30683,9055,249
Group/Directors Accounts06,92318,16218,98127,11626,2638186,3920000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities210,182307,677400,682505,544590,817505,027388,276292,2850000
total current liabilities214,332317,392423,952527,211620,061534,879494,569342,514202,803109,30683,9055,249
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions3,9637661,01238032234546500000
total long term liabilities3,9637661,01238032234546500000
total liabilities218,295318,158424,964527,591620,383535,224495,034342,514202,803109,30683,9055,249
net assets547,745576,488334,754262,095161,631175,64153,789-5,620-35,397-101,163-58,906-5,249
total shareholders funds547,745576,488334,754262,095161,631175,64153,789-5,620-35,397-101,163-58,906-5,249
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit261,458-8,77789,659123,996-14,347150,18074,250-110,216-175,492-42,340-53,719-5,250
Depreciation2,5781,31284248455164373500000
Amortisation000000000000
Tax-50,7270-17,043-23,5660-28,583-14,85200000
Stock000000000000
Debtors45,51671,580-17,779-27,500-7,63255,500-35,46324,12227,126000
Creditors1,358-2,3162,422558-985-102,21162,487-159,966202,80325,40178,6565,249
Accruals and Deferred Income-97,495-93,005-104,862-85,27385,790116,75195,991292,2850000
Deferred Taxes & Provisions3,197-24663258-23-12046500000
Cash flow from operations74,853-174,612-10,57143,75778,61881,160254,539-2,019185-16,93924,937-1
Investing Activities
capital expenditure-14,3820-4,143-761-4770-2,940-3680000
Change in Investments-245,000000140,00062,000218,000144,787135,295000
cash flow from investments230,6180-4,143-761-140,477-62,000-220,940-145,155-135,295000
Financing Activities
Bank loans000000000000
Group/Directors Accounts-6,923-11,239-819-8,13585325,445-5,5746,3920000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue-245,000250,00000100140,000140,083001
interest5,526511443433625511-81283630
cash flow from financing-246,397239,272-775-8,1011,19025,700-5,563146,384140,09583631
cash and cash equivalents
cash59,07464,660-15,49034,895-61,14545,18527,1872114,985-16,85624,9990
overdraft0000-476325-8491,0000000
change in cash59,07464,660-15,49034,895-60,66944,86028,036-7894,985-16,85624,9990

quartet architecture ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quartet architecture ltd. Get real-time insights into quartet architecture ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quartet Architecture Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quartet architecture ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN39 area or any other competitors across 12 key performance metrics.

quartet architecture ltd Ownership

QUARTET ARCHITECTURE LTD group structure

Quartet Architecture Ltd has no subsidiary companies.

Ultimate parent company

QUARTET ARCHITECTURE LTD

07478201

QUARTET ARCHITECTURE LTD Shareholders

andree chisholm batten 50%
mark chisholm batten 50%

quartet architecture ltd directors

Quartet Architecture Ltd currently has 2 directors. The longest serving directors include Mr Mark Chisholm Batten (Dec 2010) and Mrs Laura Jemmett-Park (Dec 2016).

officercountryagestartendrole
Mr Mark Chisholm BattenUnited Kingdom61 years Dec 2010- Director
Mrs Laura Jemmett-ParkUnited Kingdom38 years Dec 2016- Director

P&L

March 2023

turnover

397k

+35%

operating profit

261.5k

0%

gross margin

49%

+11.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

547.7k

-0.05%

total assets

766k

-0.14%

cash

159.6k

+0.59%

net assets

Total assets minus all liabilities

quartet architecture ltd company details

company number

07478201

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

December 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

qa design limited (July 2014)

accountant

ACUITY PROFESSINAL PARTNERSHIP LLP

auditor

-

address

unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES

Bank

-

Legal Advisor

-

quartet architecture ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quartet architecture ltd.

quartet architecture ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUARTET ARCHITECTURE LTD. This can take several minutes, an email will notify you when this has completed.

quartet architecture ltd Companies House Filings - See Documents

datedescriptionview/download