quartet architecture ltd Company Information
Company Number
07478201
Next Accounts
Dec 2024
Industry
Architectural activities
Shareholders
andree chisholm batten
mark chisholm batten
Group Structure
View All
Contact
Registered Address
unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES
Website
www.quartetarchitecture.comquartet architecture ltd Estimated Valuation
Pomanda estimates the enterprise value of QUARTET ARCHITECTURE LTD at £234.4k based on a Turnover of £397k and 0.59x industry multiple (adjusted for size and gross margin).
quartet architecture ltd Estimated Valuation
Pomanda estimates the enterprise value of QUARTET ARCHITECTURE LTD at £1.4m based on an EBITDA of £264k and a 5.28x industry multiple (adjusted for size and gross margin).
quartet architecture ltd Estimated Valuation
Pomanda estimates the enterprise value of QUARTET ARCHITECTURE LTD at £2.1m based on Net Assets of £547.7k and 3.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Quartet Architecture Ltd Overview
Quartet Architecture Ltd is a live company located in bexhill, TN39 5ES with a Companies House number of 07478201. It operates in the architectural activities sector, SIC Code 71111. Founded in December 2010, it's largest shareholder is andree chisholm batten with a 50% stake. Quartet Architecture Ltd is a established, micro sized company, Pomanda has estimated its turnover at £397k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Quartet Architecture Ltd Health Check
Pomanda's financial health check has awarded Quartet Architecture Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £397k, make it smaller than the average company (£580.5k)
- Quartet Architecture Ltd
£580.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (2.2%)
- Quartet Architecture Ltd
2.2% - Industry AVG
Production
with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)
- Quartet Architecture Ltd
48.9% - Industry AVG
Profitability
an operating margin of 65.9% make it more profitable than the average company (9.4%)
- Quartet Architecture Ltd
9.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (8)
4 - Quartet Architecture Ltd
8 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Quartet Architecture Ltd
£48k - Industry AVG
Efficiency
resulting in sales per employee of £99.3k, this is more efficient (£83.8k)
- Quartet Architecture Ltd
£83.8k - Industry AVG
Debtor Days
it gets paid by customers after 116 days, this is later than average (80 days)
- Quartet Architecture Ltd
80 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (25 days)
- Quartet Architecture Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Quartet Architecture Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 38 weeks, this is average cash available to meet short term requirements (32 weeks)
38 weeks - Quartet Architecture Ltd
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.5%, this is a lower level of debt than the average (52.7%)
28.5% - Quartet Architecture Ltd
52.7% - Industry AVG
QUARTET ARCHITECTURE LTD financials
Quartet Architecture Ltd's latest turnover from March 2023 is estimated at £397 thousand and the company has net assets of £547.7 thousand. According to their latest financial statements, Quartet Architecture Ltd has 4 employees and maintains cash reserves of £159.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 4 | 4 | 5 | 6 | 5 | 5 | 5 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 15,926 | 4,122 | 5,434 | 2,133 | 1,856 | 1,930 | 2,573 | 368 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 455,082 | 700,082 | 700,082 | 700,082 | 700,082 | 560,082 | 498,082 | 280,082 | 135,295 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 471,008 | 704,204 | 705,516 | 702,215 | 701,938 | 562,012 | 500,655 | 280,450 | 135,295 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 126,437 | 87,285 | 15,705 | 35,364 | 61,877 | 65,596 | 13,162 | 44,856 | 27,126 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 3,287 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 9,033 | 2,669 | 2,669 | 789 | 1,776 | 2,402 | 2,623 | 6,392 | 0 | 0 | 0 | 0 |
Cash | 159,562 | 100,488 | 35,828 | 51,318 | 16,423 | 77,568 | 32,383 | 5,196 | 4,985 | 8,143 | 24,999 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 295,032 | 190,442 | 54,202 | 87,471 | 80,076 | 148,853 | 48,168 | 56,444 | 32,111 | 8,143 | 24,999 | 0 |
total assets | 766,040 | 894,646 | 759,718 | 789,686 | 782,014 | 710,865 | 548,823 | 336,894 | 167,406 | 8,143 | 24,999 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 476 | 151 | 1,000 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,150 | 2,792 | 5,108 | 2,686 | 2,128 | 3,113 | 105,324 | 42,837 | 202,803 | 109,306 | 83,905 | 5,249 |
Group/Directors Accounts | 0 | 6,923 | 18,162 | 18,981 | 27,116 | 26,263 | 818 | 6,392 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 210,182 | 307,677 | 400,682 | 505,544 | 590,817 | 505,027 | 388,276 | 292,285 | 0 | 0 | 0 | 0 |
total current liabilities | 214,332 | 317,392 | 423,952 | 527,211 | 620,061 | 534,879 | 494,569 | 342,514 | 202,803 | 109,306 | 83,905 | 5,249 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 3,963 | 766 | 1,012 | 380 | 322 | 345 | 465 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 3,963 | 766 | 1,012 | 380 | 322 | 345 | 465 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 218,295 | 318,158 | 424,964 | 527,591 | 620,383 | 535,224 | 495,034 | 342,514 | 202,803 | 109,306 | 83,905 | 5,249 |
net assets | 547,745 | 576,488 | 334,754 | 262,095 | 161,631 | 175,641 | 53,789 | -5,620 | -35,397 | -101,163 | -58,906 | -5,249 |
total shareholders funds | 547,745 | 576,488 | 334,754 | 262,095 | 161,631 | 175,641 | 53,789 | -5,620 | -35,397 | -101,163 | -58,906 | -5,249 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 2,578 | 1,312 | 842 | 484 | 551 | 643 | 735 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 45,516 | 71,580 | -17,779 | -27,500 | -7,632 | 55,500 | -35,463 | 24,122 | 27,126 | 0 | 0 | 0 |
Creditors | 1,358 | -2,316 | 2,422 | 558 | -985 | -102,211 | 62,487 | -159,966 | 202,803 | 25,401 | 78,656 | 5,249 |
Accruals and Deferred Income | -97,495 | -93,005 | -104,862 | -85,273 | 85,790 | 116,751 | 95,991 | 292,285 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 3,197 | -246 | 632 | 58 | -23 | -120 | 465 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | -245,000 | 0 | 0 | 0 | 140,000 | 62,000 | 218,000 | 144,787 | 135,295 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -6,923 | -11,239 | -819 | -8,135 | 853 | 25,445 | -5,574 | 6,392 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 59,074 | 64,660 | -15,490 | 34,895 | -61,145 | 45,185 | 27,187 | 211 | 4,985 | -16,856 | 24,999 | 0 |
overdraft | 0 | 0 | 0 | 0 | -476 | 325 | -849 | 1,000 | 0 | 0 | 0 | 0 |
change in cash | 59,074 | 64,660 | -15,490 | 34,895 | -60,669 | 44,860 | 28,036 | -789 | 4,985 | -16,856 | 24,999 | 0 |
quartet architecture ltd Credit Report and Business Information
Quartet Architecture Ltd Competitor Analysis
Perform a competitor analysis for quartet architecture ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN39 area or any other competitors across 12 key performance metrics.
quartet architecture ltd Ownership
QUARTET ARCHITECTURE LTD group structure
Quartet Architecture Ltd has no subsidiary companies.
Ultimate parent company
QUARTET ARCHITECTURE LTD
07478201
quartet architecture ltd directors
Quartet Architecture Ltd currently has 2 directors. The longest serving directors include Mr Mark Chisholm Batten (Dec 2010) and Mrs Laura Jemmett-Park (Dec 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Chisholm Batten | United Kingdom | 61 years | Dec 2010 | - | Director |
Mrs Laura Jemmett-Park | United Kingdom | 38 years | Dec 2016 | - | Director |
P&L
March 2023turnover
397k
+35%
operating profit
261.5k
0%
gross margin
49%
+11.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
547.7k
-0.05%
total assets
766k
-0.14%
cash
159.6k
+0.59%
net assets
Total assets minus all liabilities
quartet architecture ltd company details
company number
07478201
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
December 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
qa design limited (July 2014)
accountant
ACUITY PROFESSINAL PARTNERSHIP LLP
auditor
-
address
unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES
Bank
-
Legal Advisor
-
quartet architecture ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to quartet architecture ltd.
quartet architecture ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QUARTET ARCHITECTURE LTD. This can take several minutes, an email will notify you when this has completed.
quartet architecture ltd Companies House Filings - See Documents
date | description | view/download |
---|