rcoh ltd

rcoh ltd Company Information

Share RCOH LTD
Live 
EstablishedMicroHealthy

Company Number

07778989

Industry

Architectural activities

 

Directors

Brendan O'Neill

Neil Homer

View All

Shareholders

urzula czeslawa renata piesakowska

sarah elizabeth homer

View All

Group Structure

View All

Contact

Registered Address

5th floor,, 30-31 furnival street, london, EC4A 1JQ

rcoh ltd Estimated Valuation

£239.7k

Pomanda estimates the enterprise value of RCOH LTD at £239.7k based on a Turnover of £408.5k and 0.59x industry multiple (adjusted for size and gross margin).

rcoh ltd Estimated Valuation

£209.2k

Pomanda estimates the enterprise value of RCOH LTD at £209.2k based on an EBITDA of £39.8k and a 5.25x industry multiple (adjusted for size and gross margin).

rcoh ltd Estimated Valuation

£300.8k

Pomanda estimates the enterprise value of RCOH LTD at £300.8k based on Net Assets of £76.6k and 3.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rcoh Ltd Overview

Rcoh Ltd is a live company located in london, EC4A 1JQ with a Companies House number of 07778989. It operates in the architectural activities sector, SIC Code 71111. Founded in September 2011, it's largest shareholder is urzula czeslawa renata piesakowska with a 25% stake. Rcoh Ltd is a established, micro sized company, Pomanda has estimated its turnover at £408.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rcoh Ltd Health Check

Pomanda's financial health check has awarded Rcoh Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £408.5k, make it smaller than the average company (£912.5k)

£408.5k - Rcoh Ltd

£912.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4.1%)

12% - Rcoh Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)

48.3% - Rcoh Ltd

48.3% - Industry AVG

profitability

Profitability

an operating margin of 9% make it more profitable than the average company (6.8%)

9% - Rcoh Ltd

6.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (12)

6 - Rcoh Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Rcoh Ltd

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.1k, this is less efficient (£83.6k)

£68.1k - Rcoh Ltd

£83.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is near the average (84 days)

71 days - Rcoh Ltd

84 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rcoh Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rcoh Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (30 weeks)

54 weeks - Rcoh Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.7%, this is a higher level of debt than the average (51.4%)

67.7% - Rcoh Ltd

51.4% - Industry AVG

RCOH LTD financials

EXPORTms excel logo

Rcoh Ltd's latest turnover from September 2023 is estimated at £408.5 thousand and the company has net assets of £76.6 thousand. According to their latest financial statements, Rcoh Ltd has 6 employees and maintains cash reserves of £142.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover408,450352,226244,700292,354209,459254,510195,242253,872264,698289,648820,399181,040
Other Income Or Grants000000000000
Cost Of Sales211,013172,250139,944158,027105,080124,82893,201112,431108,595121,516313,41473,843
Gross Profit197,437179,976104,756134,327104,380129,682102,041141,441156,103168,131506,986107,198
Admin Expenses160,632125,243139,221134,923155,61532,020118,496122,635163,282177,930480,59194,721
Operating Profit36,80554,733-34,465-596-51,23597,662-16,45518,806-7,179-9,79926,39512,477
Interest Payable4,1753,7811,525000000000
Interest Receivable6,1581,593444157255092571871726254
Pre-Tax Profit38,78852,544-35,946-555-50,66398,212-16,36318,863-6,992-9,62726,45712,532
Tax-9,697-9,983000-18,6600-3,77200-6,085-3,008
Profit After Tax29,09142,561-35,946-555-50,66379,552-16,36315,090-6,992-9,62720,3729,524
Dividends Paid000000000000
Retained Profit29,09142,561-35,946-555-50,66379,552-16,36315,090-6,992-9,62720,3729,524
Employee Costs297,854264,531178,895183,643221,670227,254229,289233,000178,463178,383475,168125,018
Number Of Employees6644555544113
EBITDA*39,82857,288-33,6131,022-49,72599,800-14,57720,601-4,993-8,42427,70413,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets5,8256,9776871,5391,7833,2933,5812,3953,2492,1923,3021,884
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets5,8256,9776871,5391,7833,2933,5812,3953,2492,1923,3021,884
Stock & work in progress000000000000
Trade Debtors80,05458,44046,35461,22242,85961,82129,96647,09856,71444,106165,03630,100
Group Debtors000000000000
Misc Debtors8,7968,9905,2293,2793,2798,4255,2297,7780000
Cash142,24592,35549,24438,60142,704109,75236,95036,4659,06265,8213,14921,795
misc current assets000000000000
total current assets231,095159,785100,827103,10288,842179,99872,14591,34165,776109,927168,18551,895
total assets236,920166,762101,514104,64190,625183,29175,72693,73669,025112,119171,48753,779
Bank overdraft10,00010,0007,500000000000
Bank loan000000000000
Trade Creditors 00003,1791,2873,9853,30154,53390,850140,33143,365
Group/Directors Accounts4,96902751,099005,04400000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities121,64376,19246,09762,30445,40389,39853,41360,9880000
total current liabilities136,61286,19253,87263,40348,58290,68562,44264,28954,53390,850140,33143,365
loans22,55431,66742,500000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions1,1101,350150300550450680480615400660290
total long term liabilities23,66433,01742,650300550450680480615400660290
total liabilities160,276119,20996,52263,70349,13291,13563,12264,76955,14891,250140,99143,655
net assets76,64447,5534,99240,93841,49392,15612,60428,96713,87720,86930,49610,124
total shareholders funds76,64447,5534,99240,93841,49392,15612,60428,96713,87720,86930,49610,124
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit36,80554,733-34,465-596-51,23597,662-16,45518,806-7,179-9,79926,39512,477
Depreciation3,0232,5558521,6181,5102,1381,8781,7952,1861,3751,309627
Amortisation000000000000
Tax-9,697-9,983000-18,6600-3,77200-6,085-3,008
Stock000000000000
Debtors21,42015,847-12,91818,363-24,10835,051-19,681-1,83812,608-120,930134,93630,100
Creditors000-3,1791,892-2,698684-51,232-36,317-49,48196,96643,365
Accruals and Deferred Income45,45130,095-16,20716,901-43,99535,985-7,57560,9880000
Deferred Taxes & Provisions-2401,200-150-250100-230200-135215-260370290
Cash flow from operations53,92262,753-37,052-3,869-67,62079,146-1,58728,288-53,70362,765-15,98123,651
Investing Activities
capital expenditure-1,871-8,8450-1,3740-1,850-3,064-941-3,243-265-2,727-2,511
Change in Investments000000000000
cash flow from investments-1,871-8,8450-1,3740-1,850-3,064-941-3,243-265-2,727-2,511
Financing Activities
Bank loans000000000000
Group/Directors Accounts4,969-275-8241,0990-5,0445,04400000
Other Short Term Loans 000000000000
Long term loans-9,113-10,83342,500000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00000000000600
interest1,983-2,188-1,4814157255092571871726254
cash flow from financing-2,161-13,29640,1951,140572-4,4945,1365718717262654
cash and cash equivalents
cash49,89043,11110,643-4,103-67,04872,80248527,403-56,75962,672-18,64621,795
overdraft02,5007,500000000000
change in cash49,89040,6113,143-4,103-67,04872,80248527,403-56,75962,672-18,64621,795

rcoh ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rcoh ltd. Get real-time insights into rcoh ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rcoh Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rcoh ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.

rcoh ltd Ownership

RCOH LTD group structure

Rcoh Ltd has no subsidiary companies.

Ultimate parent company

RCOH LTD

07778989

RCOH LTD Shareholders

urzula czeslawa renata piesakowska 25%
sarah elizabeth homer 25%
leani haim 16.67%
neil richard homer 16.67%
brendan thomas joseph o'neill 16.67%

rcoh ltd directors

Rcoh Ltd currently has 3 directors. The longest serving directors include Mr Brendan O'Neill (Sep 2011) and Mr Neil Homer (Sep 2011).

officercountryagestartendrole
Mr Brendan O'NeillUnited Kingdom68 years Sep 2011- Director
Mr Neil Homer60 years Sep 2011- Director
Mrs Leani HaimUnited Kingdom39 years Sep 2024- Director

P&L

September 2023

turnover

408.5k

+16%

operating profit

36.8k

0%

gross margin

48.4%

-5.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

76.6k

+0.61%

total assets

236.9k

+0.42%

cash

142.2k

+0.54%

net assets

Total assets minus all liabilities

rcoh ltd company details

company number

07778989

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

September 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

5th floor,, 30-31 furnival street, london, EC4A 1JQ

Bank

-

Legal Advisor

-

rcoh ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rcoh ltd.

rcoh ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RCOH LTD. This can take several minutes, an email will notify you when this has completed.

rcoh ltd Companies House Filings - See Documents

datedescriptionview/download