sloimage ltd
sloimage ltd Company Information
Group Structure
View All
Industry
Motion picture production activities
+2Registered Address
20 langford green, london, SE5 8BX
Website
www.sloimage.co.uksloimage ltd Estimated Valuation
Pomanda estimates the enterprise value of SLOIMAGE LTD at £13.9k based on a Turnover of £39.9k and 0.35x industry multiple (adjusted for size and gross margin).
sloimage ltd Estimated Valuation
Pomanda estimates the enterprise value of SLOIMAGE LTD at £49.7k based on an EBITDA of £18.3k and a 2.72x industry multiple (adjusted for size and gross margin).
sloimage ltd Estimated Valuation
Pomanda estimates the enterprise value of SLOIMAGE LTD at £0 based on Net Assets of £-15.5k and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sloimage Ltd Overview
Sloimage Ltd is a live company located in london, SE5 8BX with a Companies House number of 07479153. It operates in the motion picture production activities sector, SIC Code 59111. Founded in December 2010, it's largest shareholder is martha fiennes with a 100% stake. Sloimage Ltd is a established, micro sized company, Pomanda has estimated its turnover at £39.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sloimage Ltd Health Check
Pomanda's financial health check has awarded Sloimage Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £39.9k, make it smaller than the average company (£3.8m)
- Sloimage Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.8%)
- Sloimage Ltd
8.8% - Industry AVG
Production
with a gross margin of 13.5%, this company has a higher cost of product (35.8%)
- Sloimage Ltd
35.8% - Industry AVG
Profitability
an operating margin of 45.7% make it more profitable than the average company (3.3%)
- Sloimage Ltd
3.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
1 - Sloimage Ltd
28 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
- Sloimage Ltd
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £39.9k, this is less efficient (£168.6k)
- Sloimage Ltd
£168.6k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (32 days)
- Sloimage Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 178 days, this is slower than average (21 days)
- Sloimage Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sloimage Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sloimage Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1167.8%, this is a higher level of debt than the average (72%)
1167.8% - Sloimage Ltd
72% - Industry AVG
SLOIMAGE LTD financials
Sloimage Ltd's latest turnover from December 2023 is estimated at £39.9 thousand and the company has net assets of -£15.5 thousand. According to their latest financial statements, Sloimage Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,076 | 1,434 | 312 | 416 | 554 | 738 | 984 | 1,312 | 529 | 705 | 374 | 3,206 | 6,411 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,076 | 1,434 | 312 | 416 | 554 | 738 | 984 | 1,312 | 529 | 705 | 374 | 3,206 | 6,412 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 371 | 10,566 | 2,652 | 102 | 599 | 7,288 | 105 | 8,392 | 0 | 265 | 374 | 148,981 | 33,243 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,496 | 26 | 4 | 1,287 | 21,048 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 371 | 10,566 | 2,652 | 102 | 599 | 7,288 | 105 | 8,392 | 6,496 | 291 | 378 | 150,268 | 54,291 |
| total assets | 1,447 | 12,000 | 2,964 | 518 | 1,153 | 8,026 | 1,089 | 9,704 | 7,025 | 996 | 752 | 153,474 | 60,703 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 16,898 | 41,141 | 26,887 | 11,322 | 13,525 | 12,178 | 44,010 | 43,901 | 85,168 | 85,768 | 61,432 | 189,171 | 48,829 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 16,898 | 41,141 | 26,887 | 11,322 | 13,525 | 12,178 | 44,010 | 43,901 | 85,168 | 85,768 | 61,432 | 189,171 | 48,829 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 16,898 | 41,141 | 26,887 | 11,322 | 13,525 | 12,178 | 44,010 | 43,901 | 85,168 | 85,768 | 61,432 | 189,171 | 48,829 |
| net assets | -15,451 | -29,141 | -23,923 | -10,804 | -12,372 | -4,152 | -42,921 | -34,197 | -78,143 | -84,772 | -60,680 | -35,697 | 11,874 |
| total shareholders funds | -15,451 | -29,141 | -23,923 | -10,804 | -12,372 | -4,152 | -42,921 | -34,197 | -78,143 | -84,772 | -60,680 | -35,697 | 11,874 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 176 | 235 | 3,392 | 3,205 | 3,205 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -10,195 | 7,914 | 2,550 | -497 | -6,689 | 7,183 | -8,287 | 8,392 | -265 | -109 | -148,607 | 115,738 | 33,243 |
| Creditors | -24,243 | 14,254 | 15,565 | -2,203 | 1,347 | -31,832 | 109 | -41,267 | -600 | 24,336 | -127,739 | 140,342 | 48,829 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,496 | 6,470 | 22 | -1,283 | -19,761 | 21,048 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,496 | 6,470 | 22 | -1,283 | -19,761 | 21,048 |
sloimage ltd Credit Report and Business Information
Sloimage Ltd Competitor Analysis
Perform a competitor analysis for sloimage ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE5 area or any other competitors across 12 key performance metrics.
sloimage ltd Ownership
SLOIMAGE LTD group structure
Sloimage Ltd has no subsidiary companies.
Ultimate parent company
SLOIMAGE LTD
07479153
sloimage ltd directors
Sloimage Ltd currently has 1 director, Ms Martha Fiennes serving since Dec 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Martha Fiennes | 61 years | Dec 2010 | - | Director |
P&L
December 2023turnover
39.9k
-45%
operating profit
18.3k
0%
gross margin
13.5%
+24.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-15.5k
-0.47%
total assets
1.4k
-0.88%
cash
0
0%
net assets
Total assets minus all liabilities
sloimage ltd company details
company number
07479153
Type
Private limited with Share Capital
industry
90030 - Artistic creation
59111 - Motion picture production activities
59120 - Motion picture, video and television programme post-production activities
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
20 langford green, london, SE5 8BX
Bank
-
Legal Advisor
-
sloimage ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sloimage ltd.
sloimage ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SLOIMAGE LTD. This can take several minutes, an email will notify you when this has completed.
sloimage ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
