lancett & co limited Company Information
Company Number
07488395
Next Accounts
Mar 2025
Directors
Shareholders
craig william lancett
rachel claire lancett
Group Structure
View All
Industry
Activities of insurance agents and brokers
Registered Address
21 highnam business centre, newent road, gloucester, GL2 8DN
Website
www.lancettifa.co.uklancett & co limited Estimated Valuation
Pomanda estimates the enterprise value of LANCETT & CO LIMITED at £199.5k based on a Turnover of £252k and 0.79x industry multiple (adjusted for size and gross margin).
lancett & co limited Estimated Valuation
Pomanda estimates the enterprise value of LANCETT & CO LIMITED at £243.8k based on an EBITDA of £50.6k and a 4.82x industry multiple (adjusted for size and gross margin).
lancett & co limited Estimated Valuation
Pomanda estimates the enterprise value of LANCETT & CO LIMITED at £270.6k based on Net Assets of £142.5k and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lancett & Co Limited Overview
Lancett & Co Limited is a live company located in gloucester, GL2 8DN with a Companies House number of 07488395. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in January 2011, it's largest shareholder is craig william lancett with a 50% stake. Lancett & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £252k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lancett & Co Limited Health Check
Pomanda's financial health check has awarded Lancett & Co Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £252k, make it smaller than the average company (£2.5m)
- Lancett & Co Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.7%)
- Lancett & Co Limited
5.7% - Industry AVG
Production
with a gross margin of 60.5%, this company has a higher cost of product (96%)
- Lancett & Co Limited
96% - Industry AVG
Profitability
an operating margin of 20.1% make it as profitable than the average company (18.6%)
- Lancett & Co Limited
18.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (16)
5 - Lancett & Co Limited
16 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
- Lancett & Co Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £50.4k, this is less efficient (£112.1k)
- Lancett & Co Limited
£112.1k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is near the average (75 days)
- Lancett & Co Limited
75 days - Industry AVG
Creditor Days
its suppliers are paid after 111 days, this is slower than average (98 days)
- Lancett & Co Limited
98 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lancett & Co Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lancett & Co Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.6%, this is a lower level of debt than the average (61.7%)
17.6% - Lancett & Co Limited
61.7% - Industry AVG
LANCETT & CO LIMITED financials
Lancett & Co Limited's latest turnover from June 2023 is estimated at £252 thousand and the company has net assets of £142.5 thousand. According to their latest financial statements, Lancett & Co Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 5 | 5 | 5 | 4 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 111,284 | 108,843 | 2,354 | 2,597 | 2,286 | 543 | 755 | 982 | 469 | 943 | 747 | 1,121 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,070 | 68,141 | 102,211 | 136,281 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 111,284 | 108,843 | 2,354 | 2,597 | 2,286 | 543 | 755 | 982 | 34,539 | 69,084 | 102,958 | 137,402 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 61,601 | 53,019 | 81,475 | 132,579 | 60,672 | 27,180 | 31,659 | 10,000 | 10,000 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,903 | 14,810 | 10,781 | 13,527 | 319 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 61,601 | 53,019 | 81,475 | 132,579 | 60,672 | 37,180 | 31,659 | 34,903 | 24,810 | 10,781 | 13,527 | 319 |
total assets | 172,885 | 161,862 | 83,829 | 135,176 | 62,958 | 37,723 | 32,414 | 35,885 | 59,349 | 79,865 | 116,485 | 137,721 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 30,401 | 51,910 | 26,614 | 55,892 | 32,345 | 36,762 | 21,120 | 12,476 | 11,212 | 41,444 | 104,408 | 166,774 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 30,401 | 51,910 | 26,614 | 55,892 | 32,345 | 36,762 | 21,120 | 12,476 | 11,212 | 41,444 | 104,408 | 166,774 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 5,441 | 19,254 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 94 | 189 | 0 | 0 |
total long term liabilities | 0 | 5,441 | 19,254 | 40,000 | 0 | 0 | 0 | 141 | 94 | 189 | 0 | 0 |
total liabilities | 30,401 | 57,351 | 45,868 | 95,892 | 32,345 | 36,762 | 21,120 | 12,617 | 11,306 | 41,633 | 104,408 | 166,774 |
net assets | 142,484 | 104,511 | 37,961 | 39,284 | 30,613 | 961 | 11,294 | 23,268 | 48,043 | 38,232 | 12,077 | -29,053 |
total shareholders funds | 142,484 | 104,511 | 37,961 | 39,284 | 30,613 | 961 | 11,294 | 23,268 | 48,043 | 38,232 | 12,077 | -29,053 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 252 | 474 | 474 | 374 | 374 | |||||||
Amortisation | 34,070 | 34,071 | 34,070 | 34,070 | 34,070 | |||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 8,582 | -28,456 | -51,104 | 71,907 | 23,492 | 5,521 | 21,659 | 0 | 10,000 | 0 | 0 | 0 |
Creditors | -21,509 | 25,296 | -29,278 | 23,547 | -4,417 | 15,642 | 8,644 | 1,264 | -30,232 | -62,964 | -62,366 | 166,774 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -141 | 47 | -95 | 189 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,441 | -13,813 | -20,746 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -24,903 | 10,093 | 4,029 | -2,746 | 13,208 | 319 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -24,903 | 10,093 | 4,029 | -2,746 | 13,208 | 319 |
lancett & co limited Credit Report and Business Information
Lancett & Co Limited Competitor Analysis
Perform a competitor analysis for lancett & co limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in GL2 area or any other competitors across 12 key performance metrics.
lancett & co limited Ownership
LANCETT & CO LIMITED group structure
Lancett & Co Limited has no subsidiary companies.
Ultimate parent company
LANCETT & CO LIMITED
07488395
lancett & co limited directors
Lancett & Co Limited currently has 1 director, Mr Craig Lancett serving since Jan 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Craig Lancett | 50 years | Jan 2011 | - | Director |
P&L
June 2023turnover
252k
+1%
operating profit
50.6k
0%
gross margin
60.6%
+0.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
142.5k
+0.36%
total assets
172.9k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
lancett & co limited company details
company number
07488395
Type
Private limited with Share Capital
industry
66220 - Activities of insurance agents and brokers
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
KNIGHTS
auditor
-
address
21 highnam business centre, newent road, gloucester, GL2 8DN
Bank
-
Legal Advisor
-
lancett & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lancett & co limited.
lancett & co limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANCETT & CO LIMITED. This can take several minutes, an email will notify you when this has completed.
lancett & co limited Companies House Filings - See Documents
date | description | view/download |
---|