lancett & co limited

Live EstablishedMicroDeclining

lancett & co limited Company Information

Share LANCETT & CO LIMITED

Company Number

07488395

Directors

Craig Lancett

Shareholders

craig william lancett

rachel claire lancett

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

21 highnam business centre, newent road, gloucester, GL2 8DN

lancett & co limited Estimated Valuation

£199.5k

Pomanda estimates the enterprise value of LANCETT & CO LIMITED at £199.5k based on a Turnover of £252k and 0.79x industry multiple (adjusted for size and gross margin).

lancett & co limited Estimated Valuation

£243.8k

Pomanda estimates the enterprise value of LANCETT & CO LIMITED at £243.8k based on an EBITDA of £50.6k and a 4.82x industry multiple (adjusted for size and gross margin).

lancett & co limited Estimated Valuation

£270.6k

Pomanda estimates the enterprise value of LANCETT & CO LIMITED at £270.6k based on Net Assets of £142.5k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lancett & Co Limited Overview

Lancett & Co Limited is a live company located in gloucester, GL2 8DN with a Companies House number of 07488395. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in January 2011, it's largest shareholder is craig william lancett with a 50% stake. Lancett & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £252k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lancett & Co Limited Health Check

Pomanda's financial health check has awarded Lancett & Co Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £252k, make it smaller than the average company (£2.5m)

£252k - Lancett & Co Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.7%)

-3% - Lancett & Co Limited

5.7% - Industry AVG

production

Production

with a gross margin of 60.5%, this company has a higher cost of product (96%)

60.5% - Lancett & Co Limited

96% - Industry AVG

profitability

Profitability

an operating margin of 20.1% make it as profitable than the average company (18.6%)

20.1% - Lancett & Co Limited

18.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (16)

5 - Lancett & Co Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Lancett & Co Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.4k, this is less efficient (£112.1k)

£50.4k - Lancett & Co Limited

£112.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is near the average (75 days)

89 days - Lancett & Co Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (98 days)

111 days - Lancett & Co Limited

98 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lancett & Co Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lancett & Co Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.6%, this is a lower level of debt than the average (61.7%)

17.6% - Lancett & Co Limited

61.7% - Industry AVG

LANCETT & CO LIMITED financials

EXPORTms excel logo

Lancett & Co Limited's latest turnover from June 2023 is estimated at £252 thousand and the company has net assets of £142.5 thousand. According to their latest financial statements, Lancett & Co Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover251,963249,177273,859279,974124,17445,10555,83317,82319,0147,95521,88534,194
Other Income Or Grants000000000000
Cost Of Sales99,51098,419116,327119,32256,35619,12926,1028,0059,0923,99812,72719,929
Gross Profit152,453150,758157,532160,65267,81925,97729,7319,8189,9223,9579,15814,266
Admin Expenses101,82268,598158,855149,94731,21236,31041,73434,692-2,278-29,090-44,22343,322
Operating Profit50,63182,160-1,32310,70536,607-10,333-12,003-24,87412,20033,04753,381-29,056
Interest Payable000000000000
Interest Receivable00000031996461351
Pre-Tax Profit50,63182,160-1,32310,70536,607-10,333-11,972-24,77512,26433,10853,416-29,055
Tax-12,658-15,6100-2,034-6,955000-2,453-6,953-12,2860
Profit After Tax37,97366,550-1,3238,67129,652-10,333-11,972-24,7759,81126,15541,130-29,055
Dividends Paid000000000000
Retained Profit37,97366,550-1,3238,67129,652-10,333-11,972-24,7759,81126,15541,130-29,055
Employee Costs243,393245,662253,731193,64591,70843,68643,12942,84242,17740,44040,48839,655
Number Of Employees555421111111
EBITDA*50,63182,160-1,32310,70536,607-10,333-12,0039,44846,74567,59187,8255,388

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets111,284108,8432,3542,5972,2865437559824699437471,121
Intangible Assets0000000034,07068,141102,211136,281
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets111,284108,8432,3542,5972,28654375598234,53969,084102,958137,402
Stock & work in progress000000000000
Trade Debtors61,60153,01981,475132,57960,67227,18031,65910,00010,000000
Group Debtors000000000000
Misc Debtors0000010,000000000
Cash000000024,90314,81010,78113,527319
misc current assets000000000000
total current assets61,60153,01981,475132,57960,67237,18031,65934,90324,81010,78113,527319
total assets172,885161,86283,829135,17662,95837,72332,41435,88559,34979,865116,485137,721
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 30,40151,91026,61455,89232,34536,76221,12012,47611,21241,444104,408166,774
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities30,40151,91026,61455,89232,34536,76221,12012,47611,21241,444104,408166,774
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities05,44119,25440,00000000000
provisions00000001419418900
total long term liabilities05,44119,25440,0000001419418900
total liabilities30,40157,35145,86895,89232,34536,76221,12012,61711,30641,633104,408166,774
net assets142,484104,51137,96139,28430,61396111,29423,26848,04338,23212,077-29,053
total shareholders funds142,484104,51137,96139,28430,61396111,29423,26848,04338,23212,077-29,053
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit50,63182,160-1,32310,70536,607-10,333-12,003-24,87412,20033,04753,381-29,056
Depreciation0000000252474474374374
Amortisation000000034,07034,07134,07034,07034,070
Tax-12,658-15,6100-2,034-6,955000-2,453-6,953-12,2860
Stock000000000000
Debtors8,582-28,456-51,10471,90723,4925,52121,659010,000000
Creditors-21,50925,296-29,27823,547-4,41715,6428,6441,264-30,232-62,964-62,366166,774
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000-14147-9518900
Cash flow from operations7,882120,30220,503-39,6891,743-212-25,15910,7593,965-2,13713,173172,162
Investing Activities
capital expenditure-2,441-106,489243-311-1,743212227-7650-6700-171,846
Change in Investments000000000000
cash flow from investments-2,441-106,489243-311-1,743212227-7650-6700-171,846
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-5,441-13,813-20,74640,00000000000
share issue000000-200002
interest00000031996461351
cash flow from financing-5,441-13,813-20,74640,0000029996461353
cash and cash equivalents
cash000000-24,90310,0934,029-2,74613,208319
overdraft000000000000
change in cash000000-24,90310,0934,029-2,74613,208319

lancett & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lancett & co limited. Get real-time insights into lancett & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lancett & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lancett & co limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in GL2 area or any other competitors across 12 key performance metrics.

lancett & co limited Ownership

LANCETT & CO LIMITED group structure

Lancett & Co Limited has no subsidiary companies.

Ultimate parent company

LANCETT & CO LIMITED

07488395

LANCETT & CO LIMITED Shareholders

craig william lancett 50%
rachel claire lancett 50%

lancett & co limited directors

Lancett & Co Limited currently has 1 director, Mr Craig Lancett serving since Jan 2011.

officercountryagestartendrole
Mr Craig Lancett50 years Jan 2011- Director

P&L

June 2023

turnover

252k

+1%

operating profit

50.6k

0%

gross margin

60.6%

+0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

142.5k

+0.36%

total assets

172.9k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

lancett & co limited company details

company number

07488395

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

January 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

KNIGHTS

auditor

-

address

21 highnam business centre, newent road, gloucester, GL2 8DN

Bank

-

Legal Advisor

-

lancett & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lancett & co limited.

lancett & co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANCETT & CO LIMITED. This can take several minutes, an email will notify you when this has completed.

lancett & co limited Companies House Filings - See Documents

datedescriptionview/download