wms firearms training ltd

wms firearms training ltd Company Information

Share WMS FIREARMS TRAINING LTD
Live 
EstablishedMicroDeclining

Company Number

07489812

Industry

Operation of sports facilities

 

Shareholders

mr andrew david venables

mrs helena mary venables

Group Structure

View All

Contact

Registered Address

23 college street, college street, lampeter, SA48 7DY

wms firearms training ltd Estimated Valuation

£111.1k

Pomanda estimates the enterprise value of WMS FIREARMS TRAINING LTD at £111.1k based on a Turnover of £168.5k and 0.66x industry multiple (adjusted for size and gross margin).

wms firearms training ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WMS FIREARMS TRAINING LTD at £0 based on an EBITDA of £-8.3k and a 3.26x industry multiple (adjusted for size and gross margin).

wms firearms training ltd Estimated Valuation

£73.1k

Pomanda estimates the enterprise value of WMS FIREARMS TRAINING LTD at £73.1k based on Net Assets of £39.3k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wms Firearms Training Ltd Overview

Wms Firearms Training Ltd is a live company located in lampeter, SA48 7DY with a Companies House number of 07489812. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in January 2011, it's largest shareholder is mr andrew david venables with a 90.9% stake. Wms Firearms Training Ltd is a established, micro sized company, Pomanda has estimated its turnover at £168.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wms Firearms Training Ltd Health Check

Pomanda's financial health check has awarded Wms Firearms Training Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £168.5k, make it smaller than the average company (£719.6k)

£168.5k - Wms Firearms Training Ltd

£719.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (12.3%)

-19% - Wms Firearms Training Ltd

12.3% - Industry AVG

production

Production

with a gross margin of 35.6%, this company has a higher cost of product (57.3%)

35.6% - Wms Firearms Training Ltd

57.3% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (2.6%)

-4.9% - Wms Firearms Training Ltd

2.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Wms Firearms Training Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)

£18.9k - Wms Firearms Training Ltd

£18.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.3k, this is more efficient (£42.7k)

£84.3k - Wms Firearms Training Ltd

£42.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (7 days)

55 days - Wms Firearms Training Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (42 days)

71 days - Wms Firearms Training Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wms Firearms Training Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wms Firearms Training Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.3%, this is a higher level of debt than the average (38.2%)

49.3% - Wms Firearms Training Ltd

38.2% - Industry AVG

WMS FIREARMS TRAINING LTD financials

EXPORTms excel logo

Wms Firearms Training Ltd's latest turnover from March 2024 is estimated at £168.5 thousand and the company has net assets of £39.3 thousand. According to their latest financial statements, Wms Firearms Training Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover168,548188,303322,232321,794176,485177,072128,01546,64968,902155,349102,777168,73222,075
Other Income Or Grants0000000000000
Cost Of Sales108,539124,662226,187225,994117,223115,08982,81130,06644,246102,57168,424115,65514,983
Gross Profit60,00963,64196,04695,79959,26161,98445,20416,58324,65652,77834,35353,0777,092
Admin Expenses68,32159,182107,183110,00858,00744,64917,611-22,78624,91252,26734,80153,3736,403
Operating Profit-8,3124,459-11,137-14,2091,25417,33527,59339,369-256511-448-296689
Interest Payable0000000000000
Interest Receivable0000092103388188576345
Pre-Tax Profit-8,3124,459-11,137-14,2091,25417,42727,69639,406-175599-391-233734
Tax0-84700-238-3,311-5,262-7,8810-12600-191
Profit After Tax-8,3123,612-11,137-14,2091,01614,11622,43431,525-175473-391-233543
Dividends Paid0000000000000
Retained Profit-8,3123,612-11,137-14,2091,01614,11622,43431,525-175473-391-233543
Employee Costs37,73735,897102,12532,31632,27532,42015,94416,23415,56846,56833,96050,98017,130
Number Of Employees2262221113231
EBITDA*-8,3124,459-11,137-14,2091,25429,69641,07052,0429,7639,8199,6801,0511,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets51,59860,69640,98945,60766,64976,68565,69560,66442,00933,06031,1454,0451,992
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets51,59860,69640,98945,60766,64976,68565,69560,66442,00933,06031,1454,0451,992
Stock & work in progress00000014,50015,05810,46710,88612,4857,60010,358
Trade Debtors25,80431,93132,73054,94128,59631,00923,3026,12010,41012,6258,15014,922645
Group Debtors0000000000000
Misc Debtors0000001,7461,7461,7460000
Cash00000024,47216,87313,21219,31915,6977,09617,997
misc current assets0000000000000
total current assets25,80431,93132,73054,94128,59631,00964,02039,79735,83542,83036,33229,61829,000
total assets77,40292,62773,719100,54895,245107,694129,715100,46177,84475,89067,47733,66330,992
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 21,36222,31917,56016,42920,02322,16126,15013,17613,35668,97967,45833,25330,349
Group/Directors Accounts00000023,40833,98100000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities00000013,3999,32955,7690000
total current liabilities21,36222,31917,56016,42920,02322,16162,95756,48669,12568,97967,45833,25330,349
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income11,30911,83912,19712,5022,2101,7100000000
other liabilities5,46910,895016,5183,70415,5310000000
provisions00000012,48212,1338,4026,419000
total long term liabilities16,77822,73412,19729,0205,91417,24112,48212,1338,4026,419000
total liabilities38,14045,05329,75745,44925,93739,40275,43968,61977,52775,39867,45833,25330,349
net assets39,26247,57443,96255,09969,30868,29254,27631,84231749219410643
total shareholders funds39,26247,57443,96255,09969,30868,29254,27631,84231749219410643
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-8,3124,459-11,137-14,2091,25417,33527,59339,369-256511-448-296689
Depreciation0000012,36113,47712,67310,0199,30810,1281,347665
Amortisation0000000000000
Tax0-84700-238-3,311-5,262-7,8810-12600-191
Stock00000-14,500-5584,591-419-1,5994,885-2,75810,358
Debtors-6,127-799-22,21126,345-2,4135,96117,182-4,290-4694,475-6,77214,277645
Creditors-9574,7591,131-3,594-2,138-3,98912,974-180-55,6231,52134,2052,90430,349
Accruals and Deferred Income-530-358-30510,292500-11,6894,070-46,44055,7690000
Deferred Taxes & Provisions00000-12,4823493,7311,9836,419000
Cash flow from operations-3,6728,81211,900-33,8561,7916,76436,57797112,78014,75745,772-7,56420,509
Investing Activities
capital expenditure9,098-19,7074,61821,04210,036-23,351-18,508-31,328-18,968-11,223-37,228-3,400-2,657
Change in Investments0000000000000
cash flow from investments9,098-19,7074,61821,04210,036-23,351-18,508-31,328-18,968-11,223-37,228-3,400-2,657
Financing Activities
Bank loans0000000000000
Group/Directors Accounts00000-23,408-10,57333,98100000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-5,42610,895-16,51812,814-11,82715,5310000000
share issue00000-100000000100
interest0000092103388188576345
cash flow from financing-5,42610,895-16,51812,814-11,827-7,885-10,47034,01981885763145
cash and cash equivalents
cash00000-24,4727,5993,661-6,1073,6228,601-10,90117,997
overdraft0000000000000
change in cash00000-24,4727,5993,661-6,1073,6228,601-10,90117,997

wms firearms training ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wms firearms training ltd. Get real-time insights into wms firearms training ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wms Firearms Training Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wms firearms training ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SA48 area or any other competitors across 12 key performance metrics.

wms firearms training ltd Ownership

WMS FIREARMS TRAINING LTD group structure

Wms Firearms Training Ltd has no subsidiary companies.

Ultimate parent company

WMS FIREARMS TRAINING LTD

07489812

WMS FIREARMS TRAINING LTD Shareholders

mr andrew david venables 90.91%
mrs helena mary venables 9.09%

wms firearms training ltd directors

Wms Firearms Training Ltd currently has 2 directors. The longest serving directors include Mr Andrew Venables (Jan 2011) and Mrs Helena Venables (Apr 2015).

officercountryagestartendrole
Mr Andrew VenablesUnited Kingdom65 years Jan 2011- Director
Mrs Helena VenablesUnited Kingdom58 years Apr 2015- Director

P&L

March 2024

turnover

168.5k

-10%

operating profit

-8.3k

0%

gross margin

35.7%

+5.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

39.3k

-0.17%

total assets

77.4k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

wms firearms training ltd company details

company number

07489812

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

January 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

wms fireamrs training ltd (February 2011)

accountant

-

auditor

-

address

23 college street, college street, lampeter, SA48 7DY

Bank

-

Legal Advisor

-

wms firearms training ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wms firearms training ltd.

wms firearms training ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WMS FIREARMS TRAINING LTD. This can take several minutes, an email will notify you when this has completed.

wms firearms training ltd Companies House Filings - See Documents

datedescriptionview/download