wms firearms training ltd Company Information
Company Number
07489812
Next Accounts
Dec 2025
Industry
Operation of sports facilities
Shareholders
mr andrew david venables
mrs helena mary venables
Group Structure
View All
Contact
Registered Address
23 college street, college street, lampeter, SA48 7DY
Website
www.wmsfirearmstraining.comwms firearms training ltd Estimated Valuation
Pomanda estimates the enterprise value of WMS FIREARMS TRAINING LTD at £111.1k based on a Turnover of £168.5k and 0.66x industry multiple (adjusted for size and gross margin).
wms firearms training ltd Estimated Valuation
Pomanda estimates the enterprise value of WMS FIREARMS TRAINING LTD at £0 based on an EBITDA of £-8.3k and a 3.26x industry multiple (adjusted for size and gross margin).
wms firearms training ltd Estimated Valuation
Pomanda estimates the enterprise value of WMS FIREARMS TRAINING LTD at £73.1k based on Net Assets of £39.3k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wms Firearms Training Ltd Overview
Wms Firearms Training Ltd is a live company located in lampeter, SA48 7DY with a Companies House number of 07489812. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in January 2011, it's largest shareholder is mr andrew david venables with a 90.9% stake. Wms Firearms Training Ltd is a established, micro sized company, Pomanda has estimated its turnover at £168.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wms Firearms Training Ltd Health Check
Pomanda's financial health check has awarded Wms Firearms Training Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £168.5k, make it smaller than the average company (£719.6k)
- Wms Firearms Training Ltd
£719.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (12.3%)
- Wms Firearms Training Ltd
12.3% - Industry AVG
Production
with a gross margin of 35.6%, this company has a higher cost of product (57.3%)
- Wms Firearms Training Ltd
57.3% - Industry AVG
Profitability
an operating margin of -4.9% make it less profitable than the average company (2.6%)
- Wms Firearms Training Ltd
2.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (25)
2 - Wms Firearms Training Ltd
25 - Industry AVG
Pay Structure
on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)
- Wms Firearms Training Ltd
£18.9k - Industry AVG
Efficiency
resulting in sales per employee of £84.3k, this is more efficient (£42.7k)
- Wms Firearms Training Ltd
£42.7k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (7 days)
- Wms Firearms Training Ltd
7 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (42 days)
- Wms Firearms Training Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wms Firearms Training Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wms Firearms Training Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.3%, this is a higher level of debt than the average (38.2%)
49.3% - Wms Firearms Training Ltd
38.2% - Industry AVG
WMS FIREARMS TRAINING LTD financials
Wms Firearms Training Ltd's latest turnover from March 2024 is estimated at £168.5 thousand and the company has net assets of £39.3 thousand. According to their latest financial statements, Wms Firearms Training Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 51,598 | 60,696 | 40,989 | 45,607 | 66,649 | 76,685 | 65,695 | 60,664 | 42,009 | 33,060 | 31,145 | 4,045 | 1,992 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 51,598 | 60,696 | 40,989 | 45,607 | 66,649 | 76,685 | 65,695 | 60,664 | 42,009 | 33,060 | 31,145 | 4,045 | 1,992 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 14,500 | 15,058 | 10,467 | 10,886 | 12,485 | 7,600 | 10,358 |
Trade Debtors | 25,804 | 31,931 | 32,730 | 54,941 | 28,596 | 31,009 | 23,302 | 6,120 | 10,410 | 12,625 | 8,150 | 14,922 | 645 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1,746 | 1,746 | 1,746 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 24,472 | 16,873 | 13,212 | 19,319 | 15,697 | 7,096 | 17,997 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 25,804 | 31,931 | 32,730 | 54,941 | 28,596 | 31,009 | 64,020 | 39,797 | 35,835 | 42,830 | 36,332 | 29,618 | 29,000 |
total assets | 77,402 | 92,627 | 73,719 | 100,548 | 95,245 | 107,694 | 129,715 | 100,461 | 77,844 | 75,890 | 67,477 | 33,663 | 30,992 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 21,362 | 22,319 | 17,560 | 16,429 | 20,023 | 22,161 | 26,150 | 13,176 | 13,356 | 68,979 | 67,458 | 33,253 | 30,349 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 23,408 | 33,981 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 13,399 | 9,329 | 55,769 | 0 | 0 | 0 | 0 |
total current liabilities | 21,362 | 22,319 | 17,560 | 16,429 | 20,023 | 22,161 | 62,957 | 56,486 | 69,125 | 68,979 | 67,458 | 33,253 | 30,349 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 11,309 | 11,839 | 12,197 | 12,502 | 2,210 | 1,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 5,469 | 10,895 | 0 | 16,518 | 3,704 | 15,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 12,482 | 12,133 | 8,402 | 6,419 | 0 | 0 | 0 |
total long term liabilities | 16,778 | 22,734 | 12,197 | 29,020 | 5,914 | 17,241 | 12,482 | 12,133 | 8,402 | 6,419 | 0 | 0 | 0 |
total liabilities | 38,140 | 45,053 | 29,757 | 45,449 | 25,937 | 39,402 | 75,439 | 68,619 | 77,527 | 75,398 | 67,458 | 33,253 | 30,349 |
net assets | 39,262 | 47,574 | 43,962 | 55,099 | 69,308 | 68,292 | 54,276 | 31,842 | 317 | 492 | 19 | 410 | 643 |
total shareholders funds | 39,262 | 47,574 | 43,962 | 55,099 | 69,308 | 68,292 | 54,276 | 31,842 | 317 | 492 | 19 | 410 | 643 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 12,361 | 13,477 | 12,673 | 10,019 | 9,308 | 10,128 | 1,347 | 665 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -14,500 | -558 | 4,591 | -419 | -1,599 | 4,885 | -2,758 | 10,358 |
Debtors | -6,127 | -799 | -22,211 | 26,345 | -2,413 | 5,961 | 17,182 | -4,290 | -469 | 4,475 | -6,772 | 14,277 | 645 |
Creditors | -957 | 4,759 | 1,131 | -3,594 | -2,138 | -3,989 | 12,974 | -180 | -55,623 | 1,521 | 34,205 | 2,904 | 30,349 |
Accruals and Deferred Income | -530 | -358 | -305 | 10,292 | 500 | -11,689 | 4,070 | -46,440 | 55,769 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -12,482 | 349 | 3,731 | 1,983 | 6,419 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -23,408 | -10,573 | 33,981 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,426 | 10,895 | -16,518 | 12,814 | -11,827 | 15,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -24,472 | 7,599 | 3,661 | -6,107 | 3,622 | 8,601 | -10,901 | 17,997 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -24,472 | 7,599 | 3,661 | -6,107 | 3,622 | 8,601 | -10,901 | 17,997 |
wms firearms training ltd Credit Report and Business Information
Wms Firearms Training Ltd Competitor Analysis
Perform a competitor analysis for wms firearms training ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SA48 area or any other competitors across 12 key performance metrics.
wms firearms training ltd Ownership
WMS FIREARMS TRAINING LTD group structure
Wms Firearms Training Ltd has no subsidiary companies.
Ultimate parent company
WMS FIREARMS TRAINING LTD
07489812
wms firearms training ltd directors
Wms Firearms Training Ltd currently has 2 directors. The longest serving directors include Mr Andrew Venables (Jan 2011) and Mrs Helena Venables (Apr 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Venables | United Kingdom | 65 years | Jan 2011 | - | Director |
Mrs Helena Venables | United Kingdom | 58 years | Apr 2015 | - | Director |
P&L
March 2024turnover
168.5k
-10%
operating profit
-8.3k
0%
gross margin
35.7%
+5.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
39.3k
-0.17%
total assets
77.4k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
wms firearms training ltd company details
company number
07489812
Type
Private limited with Share Capital
industry
93110 - Operation of sports facilities
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
wms fireamrs training ltd (February 2011)
accountant
-
auditor
-
address
23 college street, college street, lampeter, SA48 7DY
Bank
-
Legal Advisor
-
wms firearms training ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wms firearms training ltd.
wms firearms training ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WMS FIREARMS TRAINING LTD. This can take several minutes, an email will notify you when this has completed.
wms firearms training ltd Companies House Filings - See Documents
date | description | view/download |
---|