skate cardiff ltd

skate cardiff ltd Company Information

Share SKATE CARDIFF LTD
Live 
EstablishedMicroRapid

Company Number

08346244

Industry

Operation of sports facilities

 

Directors

Christian Hart

Derek Smith

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

spit & sawdust, rhymney river bridge road, cardiff, CF23 9AF

skate cardiff ltd Estimated Valuation

£235.9k

Pomanda estimates the enterprise value of SKATE CARDIFF LTD at £235.9k based on a Turnover of £356.2k and 0.66x industry multiple (adjusted for size and gross margin).

skate cardiff ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SKATE CARDIFF LTD at £0 based on an EBITDA of £-46.2k and a 3.28x industry multiple (adjusted for size and gross margin).

skate cardiff ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SKATE CARDIFF LTD at £0 based on Net Assets of £-24k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Skate Cardiff Ltd Overview

Skate Cardiff Ltd is a live company located in cardiff, CF23 9AF with a Companies House number of 08346244. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in January 2013, it's largest shareholder is unknown. Skate Cardiff Ltd is a established, micro sized company, Pomanda has estimated its turnover at £356.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Skate Cardiff Ltd Health Check

Pomanda's financial health check has awarded Skate Cardiff Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £356.2k, make it smaller than the average company (£719.6k)

£356.2k - Skate Cardiff Ltd

£719.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (12.3%)

34% - Skate Cardiff Ltd

12.3% - Industry AVG

production

Production

with a gross margin of 35.6%, this company has a higher cost of product (57.3%)

35.6% - Skate Cardiff Ltd

57.3% - Industry AVG

profitability

Profitability

an operating margin of -13% make it less profitable than the average company (2.6%)

-13% - Skate Cardiff Ltd

2.6% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (25)

10 - Skate Cardiff Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)

£18.9k - Skate Cardiff Ltd

£18.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.6k, this is less efficient (£42.7k)

£35.6k - Skate Cardiff Ltd

£42.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (7 days)

40 days - Skate Cardiff Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (42 days)

103 days - Skate Cardiff Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Skate Cardiff Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Skate Cardiff Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 158.3%, this is a higher level of debt than the average (38.2%)

158.3% - Skate Cardiff Ltd

38.2% - Industry AVG

SKATE CARDIFF LTD financials

EXPORTms excel logo

Skate Cardiff Ltd's latest turnover from March 2024 is estimated at £356.2 thousand and the company has net assets of -£24 thousand. According to their latest financial statements, Skate Cardiff Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover356,168324,104310,802148,96183,63751,025127,33359,9758,1325,8161,566
Other Income Or Grants00000000000
Cost Of Sales229,360214,566218,163104,61554,97032,46984,21638,1085,1723,8851,073
Gross Profit126,809109,53792,63944,34628,66718,55643,11721,8682,9601,931494
Admin Expenses172,960127,74270,48826,03424,06815,89439,26522,222-11,77717,409-2,858
Operating Profit-46,151-18,20522,15118,3124,5992,6623,852-35414,737-15,4783,352
Interest Payable00000000000
Interest Receivable000000014413117
Pre-Tax Profit-46,151-18,20522,15118,3124,5992,6623,852-34014,779-15,4473,369
Tax00-4,209-3,479-874-506-7320-2,9560-775
Profit After Tax-46,151-18,20517,94214,8333,7252,1563,120-34011,823-15,4472,594
Dividends Paid00000000000
Retained Profit-46,151-18,20517,94214,8333,7252,1563,120-34011,823-15,4472,594
Employee Costs188,687197,434136,16764,63169,20217,46834,11617,21916,83616,94817,658
Number Of Employees1011844121111
EBITDA*-46,151-18,20522,15118,3124,5992,6623,852-35418,230-11,9583,352

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets1,7012,2681,3841,4091,4092,2222,6694,9738,01911,2220
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,7012,2681,3841,4091,4092,2222,6694,9738,01911,2220
Stock & work in progress000000004003250
Trade Debtors39,40437,07346,17619,9207,7385,36112,8925,64502500
Group Debtors00000000000
Misc Debtors0002,2352,235000000
Cash0000000011,1125,4126,913
misc current assets00000000000
total current assets39,40437,07346,17622,1559,9735,36112,8925,64511,5125,9876,913
total assets41,10539,34147,56023,56411,3827,58315,56110,61819,53117,2096,913
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 65,05517,1407,1541,1003,7513,6775,2375,8788,5739,5011,210
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities65,05517,1407,1541,1003,7513,6775,2375,8788,5739,5011,210
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income0000007,7020000
other liabilities0000008726,11011,98820,5613,109
provisions00000000000
total long term liabilities0000008,5746,11011,98820,5613,109
total liabilities65,05517,1407,1541,1003,7513,67713,81111,98820,56130,0624,319
net assets-23,95022,20140,40622,4647,6313,9061,750-1,370-1,030-12,8532,594
total shareholders funds-23,95022,20140,40622,4647,6313,9061,750-1,370-1,030-12,8532,594
Mar 2024Mar 2023Mar 2022Mar 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit-46,151-18,20522,15118,3124,5992,6623,852-35414,737-15,4783,352
Depreciation000000003,4933,5200
Amortisation00000000000
Tax00-4,209-3,479-874-506-7320-2,9560-775
Stock0000000-400753250
Debtors2,331-9,10324,02112,1824,612-7,5317,2475,645-2502500
Creditors47,9159,9866,054-2,65174-1,560-641-2,695-9288,2911,210
Accruals and Deferred Income00000-7,7027,7020000
Deferred Taxes & Provisions00000000000
Cash flow from operations-567884-250-8134252,934-8,29414,521-4,2423,787
Investing Activities
capital expenditure567-8842508134472,3043,046-290-14,7420
Change in Investments00000000000
cash flow from investments567-8842508134472,3043,046-290-14,7420
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000-872-5,238-5,878-8,57317,4523,109
share issue00000000000
interest000000014413117
cash flow from financing00000-872-5,238-5,864-8,53217,4833,126
cash and cash equivalents
cash0000000-11,1125,700-1,5016,913
overdraft00000000000
change in cash0000000-11,1125,700-1,5016,913

skate cardiff ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skate cardiff ltd. Get real-time insights into skate cardiff ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Skate Cardiff Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for skate cardiff ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CF23 area or any other competitors across 12 key performance metrics.

skate cardiff ltd Ownership

SKATE CARDIFF LTD group structure

Skate Cardiff Ltd has no subsidiary companies.

Ultimate parent company

SKATE CARDIFF LTD

08346244

SKATE CARDIFF LTD Shareholders

--

skate cardiff ltd directors

Skate Cardiff Ltd currently has 5 directors. The longest serving directors include Mr Christian Hart (Jan 2013) and Mr Derek Smith (Jun 2021).

officercountryagestartendrole
Mr Christian Hart45 years Jan 2013- Director
Mr Derek Smith49 years Jun 2021- Director
Mrs Emina Redzepovic39 years Jun 2021- Director
Mr Thomas Williams64 years Jun 2021- Director
Miss Evangelia Moutselou47 years Apr 2022- Director

P&L

March 2024

turnover

356.2k

+10%

operating profit

-46.2k

0%

gross margin

35.7%

+5.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-24k

-2.08%

total assets

41.1k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

skate cardiff ltd company details

company number

08346244

Type

Private Ltd By Guarantee w/o Share Cap

industry

93110 - Operation of sports facilities

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

spit & sawdust, rhymney river bridge road, cardiff, CF23 9AF

Bank

-

Legal Advisor

-

skate cardiff ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to skate cardiff ltd.

skate cardiff ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SKATE CARDIFF LTD. This can take several minutes, an email will notify you when this has completed.

skate cardiff ltd Companies House Filings - See Documents

datedescriptionview/download