haywood & wells limited

Dissolved 

haywood & wells limited Company Information

Share HAYWOOD & WELLS LIMITED

Company Number

07494562

Shareholders

nabeela mukhtar

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

62 lansdowne road, ilford, essex, IG3 8NF

Website

-

haywood & wells limited Estimated Valuation

£45.1k

Pomanda estimates the enterprise value of HAYWOOD & WELLS LIMITED at £45.1k based on a Turnover of £21.8k and 2.06x industry multiple (adjusted for size and gross margin).

haywood & wells limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAYWOOD & WELLS LIMITED at £0 based on an EBITDA of £-651 and a 4.42x industry multiple (adjusted for size and gross margin).

haywood & wells limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAYWOOD & WELLS LIMITED at £0 based on Net Assets of £-18.6k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Haywood & Wells Limited Overview

Haywood & Wells Limited is a dissolved company that was located in essex, IG3 8NF with a Companies House number of 07494562. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2011, it's largest shareholder was nabeela mukhtar with a 100% stake. The last turnover for Haywood & Wells Limited was estimated at £21.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Haywood & Wells Limited Health Check

Pomanda's financial health check has awarded Haywood & Wells Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £21.8k, make it smaller than the average company (£902.8k)

£21.8k - Haywood & Wells Limited

£902.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.1%)

-5% - Haywood & Wells Limited

2.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (66.4%)

26.3% - Haywood & Wells Limited

66.4% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (35%)

-3% - Haywood & Wells Limited

35% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Haywood & Wells Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - Haywood & Wells Limited

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.8k, this is less efficient (£199k)

£21.8k - Haywood & Wells Limited

£199k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (26 days)

20 days - Haywood & Wells Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 935 days, this is slower than average (31 days)

935 days - Haywood & Wells Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Haywood & Wells Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Haywood & Wells Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 182.4%, this is a higher level of debt than the average (63.7%)

182.4% - Haywood & Wells Limited

63.7% - Industry AVG

HAYWOOD & WELLS LIMITED financials

EXPORTms excel logo

Haywood & Wells Limited's latest turnover from March 2023 is estimated at £21.8 thousand and the company has net assets of -£18.6 thousand. According to their latest financial statements, we estimate that Haywood & Wells Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jan 2012
Turnover21,84923,28515,42425,09616,79218,16615,89968,5024,44492,5466,90750
Other Income Or Grants
Cost Of Sales16,09417,32311,92919,88812,59113,57412,04250,6593,38973,0375,43040
Gross Profit5,7545,9623,4955,2084,2014,5923,85717,8441,05619,5091,47710
Admin Expenses6,4054,469-3,90421,4314,2014,76112,82418,6271,08433,323-19,044956
Operating Profit-6511,4937,399-16,223-169-8,967-783-28-13,81420,521-946
Interest Payable
Interest Receivable14286652
Pre-Tax Profit-6511,4937,399-16,223-169-8,967-769-13,74820,574-946
Tax-284-1,406-4,938
Profit After Tax-6511,2095,993-16,223-169-8,967-769-13,74815,636-946
Dividends Paid
Retained Profit-6511,2095,993-16,223-169-8,967-769-13,74815,636-946
Employee Costs36,04836,76035,65238,80738,66935,27335,00037,68435,04435,69432,91733,311
Number Of Employees111111111111
EBITDA*-6511,4937,399-16,223-169-8,967-783-28-13,81420,521-946

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jan 2012
Tangible Assets21,39821,39821,39821,39840,48640,48640,48662,0008,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,39821,39821,39821,39840,48640,48640,48662,0008,000
Stock & work in progress
Trade Debtors1,2062,1874783,06262762736613,789
Group Debtors
Misc Debtors
Cash5,5795,57920,749178
misc current assets
total current assets1,2062,1874783,06262762736613,7895,5795,57920,749178
total assets22,60423,58521,87624,46041,11341,11340,85275,7895,5795,57920,7498,178
Bank overdraft
Bank loan
Trade Creditors 41,23941,56941,06949,64650,07650,07649,64675,6164,6354,63516,0579,122
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities41,23941,56941,06949,64650,07650,07649,64675,6164,6354,63516,0579,122
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities41,23941,56941,06949,64650,07650,07649,64675,6164,6354,63516,0579,122
net assets-18,635-17,984-19,193-25,186-8,963-8,963-8,7941739449444,692-944
total shareholders funds-18,635-17,984-19,193-25,186-8,963-8,963-8,7941739449444,692-944
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jan 2012
Operating Activities
Operating Profit-6511,4937,399-16,223-169-8,967-783-28-13,81420,521-946
Depreciation
Amortisation
Tax-284-1,406-4,938
Stock
Debtors-9811,709-2,5842,435261-13,42313,789
Creditors-330500-8,577-430430-25,97070,981-11,4226,9359,122
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-19,088-21,51456,409-28-25,23622,5188,176
Investing Activities
capital expenditure19,08821,514-62,0008,000-8,000
Change in Investments
cash flow from investments19,08821,514-62,0008,000-8,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-210,000-10,0002
interest14286652
cash flow from financing122810,066-9,9482
cash and cash equivalents
cash-5,579-15,17020,571178
overdraft
change in cash-5,579-15,17020,571178

haywood & wells limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for haywood & wells limited. Get real-time insights into haywood & wells limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Haywood & Wells Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for haywood & wells limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in IG3 area or any other competitors across 12 key performance metrics.

haywood & wells limited Ownership

HAYWOOD & WELLS LIMITED group structure

Haywood & Wells Limited has no subsidiary companies.

Ultimate parent company

HAYWOOD & WELLS LIMITED

07494562

HAYWOOD & WELLS LIMITED Shareholders

nabeela mukhtar 100%

haywood & wells limited directors

Haywood & Wells Limited currently has 1 director, Mrs Nabeela Mukhtar serving since Jan 2013.

officercountryagestartendrole
Mrs Nabeela MukhtarEngland50 years Jan 2013- Director

P&L

March 2023

turnover

21.8k

-6%

operating profit

-651

0%

gross margin

26.4%

+2.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-18.6k

+0.04%

total assets

22.6k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

haywood & wells limited company details

company number

07494562

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

62 lansdowne road, ilford, essex, IG3 8NF

Bank

-

Legal Advisor

-

haywood & wells limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to haywood & wells limited. Currently there are 0 open charges and 1 have been satisfied in the past.

haywood & wells limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAYWOOD & WELLS LIMITED. This can take several minutes, an email will notify you when this has completed.

haywood & wells limited Companies House Filings - See Documents

datedescriptionview/download