
Company Number
07496752
Next Accounts
Dec 2025
Shareholders
turnstone equityco 1 limited
turnstone equityco 1 ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
europa house, europa trading estate, manchester, M26 1GG
Website
https://www.mydentist.co.ukPomanda estimates the enterprise value of TURNSTONE MIDCO 1 LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TURNSTONE MIDCO 1 LIMITED at £0 based on an EBITDA of £-41k and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TURNSTONE MIDCO 1 LIMITED at £114.1m based on Net Assets of £87.4m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Turnstone Midco 1 Limited is a live company located in manchester, M26 1GG with a Companies House number of 07496752. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2011, it's largest shareholder is turnstone equityco 1 limited with a 100% stake. Turnstone Midco 1 Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Turnstone Midco 1 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Turnstone Midco 1 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Turnstone Midco 1 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Turnstone Midco 1 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Turnstone Midco 1 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Turnstone Midco 1 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Turnstone Midco 1 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Turnstone Midco 1 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Turnstone Midco 1 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Turnstone Midco 1 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Turnstone Midco 1 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (14 weeks)
- - Turnstone Midco 1 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (68.7%)
- - Turnstone Midco 1 Limited
- - Industry AVG
Turnstone Midco 1 Limited's latest turnover from March 2024 is 0 and the company has net assets of £87.4 million. According to their latest financial statements, we estimate that Turnstone Midco 1 Limited has 1 employee and maintains cash reserves of £106 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | -41,218,000 | 171,957,000 | 239,004,000 | 3,000 | 3,000 | ||||||||
Operating Profit | -41,000 | -20,000 | 41,218,000 | -171,957,000 | -239,004,000 | -3,000 | -3,000 | -3,000 | -3,000 | ||||
Interest Payable | 2,884,000 | 50,007,000 | 107,296,000 | 96,040,000 | 85,513,000 | 76,351,000 | 68,169,000 | 61,017,000 | 54,360,000 | 49,857,000 | 47,086,000 | 37,193,000 | |
Interest Receivable | 3,576,000 | 2,000 | 8,339,000 | 46,874,000 | 37,193,000 | ||||||||
Pre-Tax Profit | -41,000 | -2,884,000 | -46,451,000 | -66,078,000 | -267,997,000 | -85,513,000 | -315,355,000 | -68,169,000 | -61,017,000 | -54,361,000 | -41,521,000 | -215,000 | -3,000 |
Tax | |||||||||||||
Profit After Tax | -41,000 | -2,884,000 | -46,451,000 | -66,078,000 | -267,997,000 | -85,513,000 | -315,355,000 | -68,169,000 | -61,017,000 | -54,361,000 | -41,521,000 | -215,000 | -3,000 |
Dividends Paid | |||||||||||||
Retained Profit | -41,000 | -2,884,000 | -46,451,000 | -66,078,000 | -267,997,000 | -85,513,000 | -315,355,000 | -68,169,000 | -61,017,000 | -54,361,000 | -41,521,000 | -215,000 | -3,000 |
Employee Costs | |||||||||||||
Number Of Employees | |||||||||||||
EBITDA* | -41,000 | -20,000 | 41,218,000 | -171,957,000 | -239,004,000 | -3,000 | -3,000 | -3,000 | -3,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||
Intangible Assets | |||||||||||||
Investments & Other | 41,218,000 | 41,218,000 | 41,218,000 | 41,218,000 | 171,957,000 | 171,957,000 | 410,961,000 | 410,961,000 | 410,961,000 | 410,961,000 | |||
Debtors (Due After 1 year) | 452,622,000 | 391,288,000 | |||||||||||
Total Fixed Assets | 41,218,000 | 41,218,000 | 41,218,000 | 41,218,000 | 171,957,000 | 171,957,000 | 410,961,000 | 410,961,000 | 410,961,000 | 410,961,000 | 452,622,000 | 391,288,000 | |
Stock & work in progress | |||||||||||||
Trade Debtors | |||||||||||||
Group Debtors | 46,256,000 | 46,262,000 | 177,847,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 10,719,000 | |
Misc Debtors | 100,000 | ||||||||||||
Cash | 106,000 | 100,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 2,000 | 2,000 | 5,944,000 | 1,925,000 | ||
misc current assets | |||||||||||||
total current assets | 46,362,000 | 46,362,000 | 177,847,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 22,000 | 22,000 | 120,000 | 16,663,000 | 1,925,000 |
total assets | 87,580,000 | 87,580,000 | 219,065,000 | 41,239,000 | 21,000 | 171,978,000 | 171,978,000 | 410,982,000 | 410,983,000 | 410,983,000 | 411,081,000 | 469,285,000 | 393,213,000 |
Bank overdraft | 60,000 | ||||||||||||
Bank loan | |||||||||||||
Trade Creditors | |||||||||||||
Group/Directors Accounts | 166,000 | 125,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 109,000 | 16,650,000 | 1,928,000 |
other short term finances | |||||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | |||||||||||||
total current liabilities | 166,000 | 125,000 | 72,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 109,000 | 16,650,000 | 1,928,000 |
loans | 120,000,000 | 1,001,454,000 | 894,158,000 | 798,118,000 | 712,605,000 | 636,256,000 | 568,088,000 | 507,071,000 | 452,711,000 | 452,853,000 | 391,288,000 | ||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | 8,654,000 | ||||||||||||
other liabilities | |||||||||||||
provisions | |||||||||||||
total long term liabilities | 128,654,000 | 1,001,454,000 | 894,158,000 | 798,118,000 | 712,605,000 | 636,256,000 | 568,088,000 | 507,071,000 | 452,711,000 | 452,853,000 | 391,288,000 | ||
total liabilities | 166,000 | 125,000 | 128,726,000 | 1,001,466,000 | 894,170,000 | 798,130,000 | 712,617,000 | 636,268,000 | 568,100,000 | 507,083,000 | 452,820,000 | 469,503,000 | 393,216,000 |
net assets | 87,414,000 | 87,455,000 | 90,339,000 | -960,227,000 | -894,149,000 | -626,152,000 | -540,639,000 | -225,286,000 | -157,117,000 | -96,100,000 | -41,739,000 | -218,000 | -3,000 |
total shareholders funds | 87,414,000 | 87,455,000 | 90,339,000 | -960,227,000 | -894,149,000 | -626,152,000 | -540,639,000 | -225,286,000 | -157,117,000 | -96,100,000 | -41,739,000 | -218,000 | -3,000 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | -41,000 | -20,000 | 41,218,000 | -171,957,000 | -239,004,000 | -3,000 | -3,000 | -3,000 | -3,000 | ||||
Depreciation | |||||||||||||
Amortisation | |||||||||||||
Tax | |||||||||||||
Stock | |||||||||||||
Debtors | -6,000 | -131,585,000 | 177,827,000 | -100,000 | -463,221,000 | 72,053,000 | 391,288,000 | ||||||
Creditors | |||||||||||||
Accruals and Deferred Income | -8,654,000 | 8,654,000 | |||||||||||
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | -35,000 | 122,931,000 | -169,193,000 | 41,218,000 | -171,957,000 | -239,004,000 | 97,000 | 463,218,000 | -72,056,000 | -391,291,000 | |||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 41,218,000 | -171,957,000 | -239,004,000 | 410,961,000 | |||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | 41,000 | 113,000 | -97,000 | -16,541,000 | 14,722,000 | 1,928,000 | |||||||
Other Short Term Loans | |||||||||||||
Long term loans | -120,000,000 | -881,454,000 | 107,296,000 | 96,040,000 | 85,513,000 | 76,349,000 | 68,168,000 | 61,017,000 | 54,360,000 | -142,000 | 61,565,000 | 391,288,000 | |
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | |||||||||||||
share issue | |||||||||||||
interest | -2,884,000 | -46,431,000 | -107,296,000 | -96,040,000 | -85,513,000 | -76,351,000 | -68,169,000 | -61,017,000 | -54,358,000 | -41,518,000 | -212,000 | ||
cash flow from financing | 41,000 | -122,771,000 | 169,132,000 | -1,000 | -95,000 | -58,201,000 | 76,075,000 | 393,216,000 | |||||
cash and cash equivalents | |||||||||||||
cash | 6,000 | 100,000 | -1,000 | -1,000 | 2,000 | -5,944,000 | 4,019,000 | 1,925,000 | |||||
overdraft | -60,000 | 60,000 | |||||||||||
change in cash | 6,000 | 160,000 | -61,000 | -1,000 | 2,000 | -5,944,000 | 4,019,000 | 1,925,000 |
Perform a competitor analysis for turnstone midco 1 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in M26 area or any other competitors across 12 key performance metrics.
TURNSTONE MIDCO 1 LIMITED group structure
Turnstone Midco 1 Limited has 1 subsidiary company.
Ultimate parent company
CEP III PARTICIPATIONS SARL SICAR
#0067260
2 parents
TURNSTONE MIDCO 1 LIMITED
07496752
1 subsidiary
Turnstone Midco 1 Limited currently has 3 directors. The longest serving directors include Mr Tom Riall (May 2017) and Mr Nilesh Pandya (Nov 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Tom Riall | England | 65 years | May 2017 | - | Director |
Mr Nilesh Pandya | United Kingdom | 54 years | Nov 2020 | - | Director |
Mr Richard Storah | England | 47 years | Sep 2022 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
-41k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
87.4m
0%
total assets
87.6m
0%
cash
106k
+0.06%
net assets
Total assets minus all liabilities
company number
07496752
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
DELOITTE LLP
address
europa house, europa trading estate, manchester, M26 1GG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to turnstone midco 1 limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TURNSTONE MIDCO 1 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|