turnstone midco 1 limited

Live Established

turnstone midco 1 limited Company Information

Share TURNSTONE MIDCO 1 LIMITED

Company Number

07496752

Directors

Tom Riall

Nilesh Pandya

View All

Shareholders

turnstone equityco 1 limited

turnstone equityco 1 ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

europa house, europa trading estate, manchester, M26 1GG

turnstone midco 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TURNSTONE MIDCO 1 LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

turnstone midco 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TURNSTONE MIDCO 1 LIMITED at £0 based on an EBITDA of £-41k and a 4.38x industry multiple (adjusted for size and gross margin).

turnstone midco 1 limited Estimated Valuation

£114.1m

Pomanda estimates the enterprise value of TURNSTONE MIDCO 1 LIMITED at £114.1m based on Net Assets of £87.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Turnstone Midco 1 Limited Overview

Turnstone Midco 1 Limited is a live company located in manchester, M26 1GG with a Companies House number of 07496752. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2011, it's largest shareholder is turnstone equityco 1 limited with a 100% stake. Turnstone Midco 1 Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Turnstone Midco 1 Limited Health Check

Pomanda's financial health check has awarded Turnstone Midco 1 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Turnstone Midco 1 Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Turnstone Midco 1 Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Turnstone Midco 1 Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Turnstone Midco 1 Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Turnstone Midco 1 Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Turnstone Midco 1 Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Turnstone Midco 1 Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Turnstone Midco 1 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Turnstone Midco 1 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Turnstone Midco 1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (14 weeks)

- - Turnstone Midco 1 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (68.7%)

- - Turnstone Midco 1 Limited

- - Industry AVG

TURNSTONE MIDCO 1 LIMITED financials

EXPORTms excel logo

Turnstone Midco 1 Limited's latest turnover from March 2024 is 0 and the company has net assets of £87.4 million. According to their latest financial statements, we estimate that Turnstone Midco 1 Limited has 1 employee and maintains cash reserves of £106 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses41,00020,000-41,218,000171,957,000239,004,0003,0003,0003,0003,000
Operating Profit-41,000-20,00041,218,000-171,957,000-239,004,000-3,000-3,000-3,000-3,000
Interest Payable2,884,00050,007,000107,296,00096,040,00085,513,00076,351,00068,169,00061,017,00054,360,00049,857,00047,086,00037,193,000
Interest Receivable3,576,0002,0008,339,00046,874,00037,193,000
Pre-Tax Profit-41,000-2,884,000-46,451,000-66,078,000-267,997,000-85,513,000-315,355,000-68,169,000-61,017,000-54,361,000-41,521,000-215,000-3,000
Tax
Profit After Tax-41,000-2,884,000-46,451,000-66,078,000-267,997,000-85,513,000-315,355,000-68,169,000-61,017,000-54,361,000-41,521,000-215,000-3,000
Dividends Paid
Retained Profit-41,000-2,884,000-46,451,000-66,078,000-267,997,000-85,513,000-315,355,000-68,169,000-61,017,000-54,361,000-41,521,000-215,000-3,000
Employee Costs
Number Of Employees1111111111111
EBITDA*-41,000-20,00041,218,000-171,957,000-239,004,000-3,000-3,000-3,000-3,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets
Intangible Assets
Investments & Other41,218,00041,218,00041,218,00041,218,000171,957,000171,957,000410,961,000410,961,000410,961,000410,961,000
Debtors (Due After 1 year)452,622,000391,288,000
Total Fixed Assets41,218,00041,218,00041,218,00041,218,000171,957,000171,957,000410,961,000410,961,000410,961,000410,961,000452,622,000391,288,000
Stock & work in progress
Trade Debtors
Group Debtors46,256,00046,262,000177,847,00020,00020,00020,00020,00020,00020,00020,00020,00010,719,000
Misc Debtors100,000
Cash106,000100,0001,0001,0001,0001,0001,0002,0002,0005,944,0001,925,000
misc current assets
total current assets46,362,00046,362,000177,847,00021,00021,00021,00021,00021,00022,00022,000120,00016,663,0001,925,000
total assets87,580,00087,580,000219,065,00041,239,00021,000171,978,000171,978,000410,982,000410,983,000410,983,000411,081,000469,285,000393,213,000
Bank overdraft60,000
Bank loan
Trade Creditors
Group/Directors Accounts166,000125,00012,00012,00012,00012,00012,00012,00012,00012,000109,00016,650,0001,928,000
other short term finances
hp & lease commitments
other current liabilities
total current liabilities166,000125,00072,00012,00012,00012,00012,00012,00012,00012,000109,00016,650,0001,928,000
loans120,000,0001,001,454,000894,158,000798,118,000712,605,000636,256,000568,088,000507,071,000452,711,000452,853,000391,288,000
hp & lease commitments
Accruals and Deferred Income8,654,000
other liabilities
provisions
total long term liabilities128,654,0001,001,454,000894,158,000798,118,000712,605,000636,256,000568,088,000507,071,000452,711,000452,853,000391,288,000
total liabilities166,000125,000128,726,0001,001,466,000894,170,000798,130,000712,617,000636,268,000568,100,000507,083,000452,820,000469,503,000393,216,000
net assets87,414,00087,455,00090,339,000-960,227,000-894,149,000-626,152,000-540,639,000-225,286,000-157,117,000-96,100,000-41,739,000-218,000-3,000
total shareholders funds87,414,00087,455,00090,339,000-960,227,000-894,149,000-626,152,000-540,639,000-225,286,000-157,117,000-96,100,000-41,739,000-218,000-3,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-41,000-20,00041,218,000-171,957,000-239,004,000-3,000-3,000-3,000-3,000
Depreciation
Amortisation
Tax
Stock
Debtors-6,000-131,585,000177,827,000-100,000-463,221,00072,053,000391,288,000
Creditors
Accruals and Deferred Income-8,654,0008,654,000
Deferred Taxes & Provisions
Cash flow from operations-35,000122,931,000-169,193,00041,218,000-171,957,000-239,004,00097,000463,218,000-72,056,000-391,291,000
Investing Activities
capital expenditure
Change in Investments41,218,000-171,957,000-239,004,000410,961,000
cash flow from investments-41,218,000171,957,000239,004,000-410,961,000
Financing Activities
Bank loans
Group/Directors Accounts41,000113,000-97,000-16,541,00014,722,0001,928,000
Other Short Term Loans
Long term loans-120,000,000-881,454,000107,296,00096,040,00085,513,00076,349,00068,168,00061,017,00054,360,000-142,00061,565,000391,288,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,097,017,0002,000
interest-2,884,000-46,431,000-107,296,000-96,040,000-85,513,000-76,351,000-68,169,000-61,017,000-54,358,000-41,518,000-212,000
cash flow from financing41,000-122,771,000169,132,000-1,000-95,000-58,201,00076,075,000393,216,000
cash and cash equivalents
cash6,000100,000-1,000-1,0002,000-5,944,0004,019,0001,925,000
overdraft-60,00060,000
change in cash6,000160,000-61,000-1,0002,000-5,944,0004,019,0001,925,000

turnstone midco 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for turnstone midco 1 limited. Get real-time insights into turnstone midco 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Turnstone Midco 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for turnstone midco 1 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in M26 area or any other competitors across 12 key performance metrics.

turnstone midco 1 limited Ownership

TURNSTONE MIDCO 1 LIMITED group structure

Turnstone Midco 1 Limited has 1 subsidiary company.

Ultimate parent company

CEP III PARTICIPATIONS SARL SICAR

#0067260

2 parents

TURNSTONE MIDCO 1 LIMITED

07496752

1 subsidiary

TURNSTONE MIDCO 1 LIMITED Shareholders

turnstone equityco 1 limited 100%
turnstone equityco 1 ltd 0%

turnstone midco 1 limited directors

Turnstone Midco 1 Limited currently has 3 directors. The longest serving directors include Mr Tom Riall (May 2017) and Mr Nilesh Pandya (Nov 2020).

officercountryagestartendrole
Mr Tom RiallEngland65 years May 2017- Director
Mr Nilesh PandyaUnited Kingdom54 years Nov 2020- Director
Mr Richard StorahEngland47 years Sep 2022- Director

P&L

March 2024

turnover

0

0%

operating profit

-41k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

87.4m

0%

total assets

87.6m

0%

cash

106k

+0.06%

net assets

Total assets minus all liabilities

turnstone midco 1 limited company details

company number

07496752

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2011

age

14

incorporated

UK

ultimate parent company

CEP III PARTICIPATIONS SARL SICAR

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

europa house, europa trading estate, manchester, M26 1GG

Bank

-

Legal Advisor

-

turnstone midco 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to turnstone midco 1 limited. Currently there are 0 open charges and 1 have been satisfied in the past.

turnstone midco 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TURNSTONE MIDCO 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

turnstone midco 1 limited Companies House Filings - See Documents

datedescriptionview/download