shacklocks solicitors and investment advisors limited
shacklocks solicitors and investment advisors limited Company Information
Company Number
07496758
Next Accounts
Dec 2025
Shareholders
marion elizabeth vesey
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
st peter's house bridge street, mansfield, nottinghamshire, NG18 1AL
Website
www.shacklocks.co.ukshacklocks solicitors and investment advisors limited Estimated Valuation
Pomanda estimates the enterprise value of SHACKLOCKS SOLICITORS AND INVESTMENT ADVISORS LIMITED at £1.4m based on a Turnover of £590.4k and 2.32x industry multiple (adjusted for size and gross margin).
shacklocks solicitors and investment advisors limited Estimated Valuation
Pomanda estimates the enterprise value of SHACKLOCKS SOLICITORS AND INVESTMENT ADVISORS LIMITED at £190.4k based on an EBITDA of £31.2k and a 6.11x industry multiple (adjusted for size and gross margin).
shacklocks solicitors and investment advisors limited Estimated Valuation
Pomanda estimates the enterprise value of SHACKLOCKS SOLICITORS AND INVESTMENT ADVISORS LIMITED at £188.7k based on Net Assets of £103.8k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shacklocks Solicitors And Investment Advisors Limited Overview
Shacklocks Solicitors And Investment Advisors Limited is a live company located in nottinghamshire, NG18 1AL with a Companies House number of 07496758. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2011, it's largest shareholder is marion elizabeth vesey with a 100% stake. Shacklocks Solicitors And Investment Advisors Limited is a established, small sized company, Pomanda has estimated its turnover at £590.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shacklocks Solicitors And Investment Advisors Limited Health Check
Pomanda's financial health check has awarded Shacklocks Solicitors And Investment Advisors Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £590.4k, make it larger than the average company (£414k)
- Shacklocks Solicitors And Investment Advisors Limited
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.1%)
- Shacklocks Solicitors And Investment Advisors Limited
6.1% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
- Shacklocks Solicitors And Investment Advisors Limited
58% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (7.7%)
- Shacklocks Solicitors And Investment Advisors Limited
7.7% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (6)
- Shacklocks Solicitors And Investment Advisors Limited
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Shacklocks Solicitors And Investment Advisors Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £98.4k, this is equally as efficient (£101.5k)
- Shacklocks Solicitors And Investment Advisors Limited
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (46 days)
- Shacklocks Solicitors And Investment Advisors Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (30 days)
- Shacklocks Solicitors And Investment Advisors Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shacklocks Solicitors And Investment Advisors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (46 weeks)
7 weeks - Shacklocks Solicitors And Investment Advisors Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.4%, this is a lower level of debt than the average (60.2%)
52.4% - Shacklocks Solicitors And Investment Advisors Limited
60.2% - Industry AVG
SHACKLOCKS SOLICITORS AND INVESTMENT ADVISORS LIMITED financials
Shacklocks Solicitors And Investment Advisors Limited's latest turnover from March 2024 is estimated at £590.4 thousand and the company has net assets of £103.8 thousand. According to their latest financial statements, we estimate that Shacklocks Solicitors And Investment Advisors Limited has 6 employees and maintains cash reserves of £16.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 29,880 | 43,307 | 55,869 | 45,241 | 28,057 | 26,251 | 15,784 | 30,598 | 44,423 | 63,456 | 51,121 | ||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 29,880 | 43,307 | 55,869 | 45,241 | 28,057 | 26,251 | 15,784 | 30,598 | 44,423 | 63,456 | 51,121 | ||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 102,026 | 80,267 | 43,063 | 84,695 | 54,248 | 35,453 | 35,978 | 17,740 | 63,778 | 69,915 | 69,607 | 68,143 | 10,140 |
| Group Debtors | |||||||||||||
| Misc Debtors | 69,970 | 63,215 | 62,675 | 59,815 | 78,716 | 33,792 | 35,540 | 55,867 | 14,923 | ||||
| Cash | 16,142 | 8,228 | 9,940 | 954 | 2,146 | 11,934 | 16,476 | 291 | 227 | 1,167 | 2 | 2 | 628 |
| misc current assets | |||||||||||||
| total current assets | 188,138 | 151,710 | 115,678 | 145,464 | 135,110 | 81,179 | 87,994 | 73,898 | 78,928 | 71,082 | 69,609 | 68,145 | 10,768 |
| total assets | 218,018 | 195,017 | 171,547 | 190,705 | 163,167 | 107,430 | 103,778 | 104,496 | 123,351 | 134,538 | 120,730 | 68,145 | 10,768 |
| Bank overdraft | 1,500 | 3,000 | 3,000 | ||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 51,165 | 34,378 | 27,028 | 49,147 | 39,841 | 29,440 | 21,665 | 23,465 | 3,878 | 70,034 | 103,123 | 61,388 | 9,669 |
| Group/Directors Accounts | 25,642 | ||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 57,900 | 58,691 | 47,873 | 54,325 | 40,128 | 10,936 | 22,485 | 26,721 | 41,728 | ||||
| total current liabilities | 109,065 | 93,069 | 76,401 | 106,472 | 82,969 | 40,376 | 44,150 | 50,186 | 71,248 | 70,034 | 103,123 | 61,388 | 9,669 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 1,500 | 4,500 | 4,375 | 26,875 | |||||||||
| provisions | 5,155 | 6,885 | 8,376 | 5,461 | 5,331 | 4,988 | 2,999 | 5,814 | 8,885 | 7,304 | 3,301 | ||
| total long term liabilities | 5,155 | 6,885 | 8,376 | 6,961 | 9,831 | 4,988 | 2,999 | 5,814 | 13,260 | 34,179 | 3,301 | ||
| total liabilities | 114,220 | 99,954 | 84,777 | 113,433 | 92,800 | 45,364 | 47,149 | 56,000 | 84,508 | 104,213 | 106,424 | 61,388 | 9,669 |
| net assets | 103,798 | 95,063 | 86,770 | 77,272 | 70,367 | 62,066 | 56,629 | 48,496 | 38,843 | 30,325 | 14,306 | 6,757 | 1,099 |
| total shareholders funds | 103,798 | 95,063 | 86,770 | 77,272 | 70,367 | 62,066 | 56,629 | 48,496 | 38,843 | 30,325 | 14,306 | 6,757 | 1,099 |
| Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 20,182 | 23,235 | 24,301 | 21,205 | 11,227 | 8,149 | 25,134 | 21,354 | 38 | 38 | |||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 28,514 | 37,744 | -38,772 | 11,546 | 63,719 | -2,273 | -2,089 | -5,094 | 8,786 | 308 | 1,464 | 58,003 | 10,140 |
| Creditors | 16,787 | 7,350 | -22,119 | 9,306 | 10,401 | 7,775 | -1,800 | 19,587 | -66,156 | -33,089 | 41,735 | 51,719 | 9,669 |
| Accruals and Deferred Income | -791 | 10,818 | -6,452 | 14,197 | 29,192 | -11,549 | -4,236 | -15,007 | 41,728 | ||||
| Deferred Taxes & Provisions | -1,730 | -1,491 | 2,915 | 130 | 343 | 1,989 | -2,815 | -3,071 | 1,581 | 4,003 | 3,301 | ||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | -25,642 | 25,642 | |||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -1,500 | -3,000 | 4,500 | -4,375 | -22,500 | 26,875 | |||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 7,914 | -1,712 | 8,986 | -1,192 | -9,788 | -4,542 | 16,185 | 64 | -940 | 1,165 | -626 | 628 | |
| overdraft | -1,500 | -1,500 | 3,000 | ||||||||||
| change in cash | 7,914 | -212 | 10,486 | -1,192 | -12,788 | -4,542 | 16,185 | 64 | -940 | 1,165 | -626 | 628 |
shacklocks solicitors and investment advisors limited Credit Report and Business Information
Shacklocks Solicitors And Investment Advisors Limited Competitor Analysis
Perform a competitor analysis for shacklocks solicitors and investment advisors limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG18 area or any other competitors across 12 key performance metrics.
shacklocks solicitors and investment advisors limited Ownership
SHACKLOCKS SOLICITORS AND INVESTMENT ADVISORS LIMITED group structure
Shacklocks Solicitors And Investment Advisors Limited has no subsidiary companies.
Ultimate parent company
SHACKLOCKS SOLICITORS AND INVESTMENT ADVISORS LIMITED
07496758
shacklocks solicitors and investment advisors limited directors
Shacklocks Solicitors And Investment Advisors Limited currently has 3 directors. The longest serving directors include Ms Marion Vesey (Jan 2011) and Mr Benjamin Stubbins (Apr 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Marion Vesey | 63 years | Jan 2011 | - | Director | |
| Mr Benjamin Stubbins | 45 years | Apr 2024 | - | Director | |
| Ms Cassandra Worton | 46 years | Apr 2024 | - | Director |
P&L
March 2024turnover
590.4k
+52%
operating profit
11k
0%
gross margin
58.1%
-17.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
103.8k
+0.09%
total assets
218k
+0.12%
cash
16.1k
+0.96%
net assets
Total assets minus all liabilities
shacklocks solicitors and investment advisors limited company details
company number
07496758
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
st peter's house bridge street, mansfield, nottinghamshire, NG18 1AL
Bank
-
Legal Advisor
-
shacklocks solicitors and investment advisors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shacklocks solicitors and investment advisors limited.
shacklocks solicitors and investment advisors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHACKLOCKS SOLICITORS AND INVESTMENT ADVISORS LIMITED. This can take several minutes, an email will notify you when this has completed.
shacklocks solicitors and investment advisors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
