Pomanda estimates the enterprise value of STAN KELLY CONSULT LIMITED at £12.5k based on a Turnover of £34.9k and 0.36x industry multiple (adjusted for size and gross margin).
stan kelly consult limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of STAN KELLY CONSULT LIMITED at £0 based on an EBITDA of £-5.4k and a 2.56x industry multiple (adjusted for size and gross margin).
stan kelly consult limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of STAN KELLY CONSULT LIMITED at £0 based on Net Assets of £-170.4k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stan Kelly Consult LimitedOverview
Stan Kelly Consult Limited is a live company located in enfield, EN3 7XU with a Companies House number of 07498421. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2011, it's largest shareholder is
emmanuel oloke
with a 100% stake. Stan Kelly Consult Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£34.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Stan Kelly Consult Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £34.9k, make it smaller than the average company (£4m)
£34.9k - Stan Kelly Consult Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (8%)
-35% - Stan Kelly Consult Limited
8% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.3%)
17.1% - Stan Kelly Consult Limited
38.3% - Industry AVG
Profitability
an operating margin of -15.4% make it less profitable than the average company (5.6%)
-15.4% - Stan Kelly Consult Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Stan Kelly Consult Limited
24 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
£49.9k - Stan Kelly Consult Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £34.9k, this is less efficient (£153.8k)
£34.9k - Stan Kelly Consult Limited
£153.8k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (39 days)
8 days - Stan Kelly Consult Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 309 days, this is slower than average (33 days)
309 days - Stan Kelly Consult Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Stan Kelly Consult Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stan Kelly Consult Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17450.3%, this is a higher level of debt than the average (60.5%)
17450.3% - Stan Kelly Consult Limited
60.5% - Industry AVG
STAN KELLY CONSULT LIMITED financials
EXPORT
Stan Kelly Consult Limited's latest turnover from January 2024 is estimated at £34.9 thousand and the company has net assets of -£170.4 thousand. According to their latest financial statements, we estimate that Stan Kelly Consult Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Turnover
34,936
36,423
66,497
124,356
39,375
11,565
16,043
6,233
790
Other Income Or Grants
Cost Of Sales
28,973
30,092
55,908
104,623
32,553
9,638
13,304
5,106
655
Gross Profit
5,963
6,332
10,589
19,734
6,822
1,927
2,739
1,128
136
Admin Expenses
11,356
12,497
65,294
50,382
13,600
14,542
30,791
30,853
-4,487
1
Operating Profit
-5,393
-6,165
-54,705
-30,648
-6,778
-12,615
-28,052
-29,725
4,623
-1
Interest Payable
Interest Receivable
1
2
1
Pre-Tax Profit
-5,393
-6,165
-54,705
-30,648
-6,778
-12,615
-28,052
-29,724
4,625
Tax
-925
Profit After Tax
-5,393
-6,165
-54,705
-30,648
-6,778
-12,615
-28,052
-29,724
3,700
Dividends Paid
Retained Profit
-5,393
-6,165
-54,705
-30,648
-6,778
-12,615
-28,052
-29,724
3,700
Employee Costs
49,876
47,415
90,147
85,199
42,196
40,780
38,697
38,500
38,181
Number Of Employees
1
1
2
2
1
1
1
1
1
EBITDA*
-5,393
-6,165
-54,705
-30,648
-6,778
-12,615
-28,052
-29,725
4,623
-1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Tangible Assets
150
150
150
4,145
9,528
16,995
24,462
10,100
4,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
150
150
150
4,145
9,528
16,995
24,462
10,100
4,000
Stock & work in progress
Trade Debtors
832
474
181
29,724
4,741
1,754
Group Debtors
Misc Debtors
Cash
450
500
misc current assets
total current assets
832
474
181
29,724
4,741
1,754
450
500
total assets
982
624
331
33,869
9,528
16,995
29,203
11,854
4,450
500
Bank overdraft
Bank loan
Trade Creditors
24,595
29,062
33,459
37,561
3,449
3,825
3,418
1,330
250
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
24,595
29,062
33,459
37,561
3,449
3,825
3,418
1,330
250
loans
hp & lease commitments
Accruals and Deferred Income
420
420
313
313
other liabilities
146,347
136,129
125,694
100,425
79,548
79,548
79,548
36,548
provisions
total long term liabilities
146,767
136,549
125,694
100,425
79,548
79,861
79,861
36,548
total liabilities
171,362
165,611
159,153
137,986
82,997
83,686
83,279
37,878
250
net assets
-170,380
-164,987
-158,822
-104,117
-73,469
-66,691
-54,076
-26,024
4,200
500
total shareholders funds
-170,380
-164,987
-158,822
-104,117
-73,469
-66,691
-54,076
-26,024
4,200
500
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Operating Activities
Operating Profit
-5,393
-6,165
-54,705
-30,648
-6,778
-12,615
-28,052
-29,725
4,623
-1
Depreciation
Amortisation
Tax
-925
Stock
Debtors
358
293
-29,543
29,724
-4,741
2,987
1,754
Creditors
-4,467
-4,397
-4,102
34,112
-376
407
2,088
1,080
250
Accruals and Deferred Income
420
-313
313
Deferred Taxes & Provisions
Cash flow from operations
-10,218
-10,435
-29,264
-26,260
-7,467
-7,467
-28,638
-30,399
3,948
-1
Investing Activities
capital expenditure
3,995
5,383
7,467
7,467
-14,362
-6,100
-4,000
Change in Investments
cash flow from investments
3,995
5,383
7,467
7,467
-14,362
-6,100
-4,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
10,218
10,435
25,269
20,877
43,000
36,548
share issue
-500
500
interest
1
2
1
cash flow from financing
10,218
10,435
25,269
20,877
43,000
36,049
2
501
cash and cash equivalents
cash
-450
-50
500
overdraft
change in cash
-450
-50
500
stan kelly consult limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stan kelly consult limited. Get real-time insights into stan kelly consult limited's credit score, group structure and payment trends.
Perform a competitor analysis for stan kelly consult limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EN3 area or any other competitors across 12 key performance metrics.
stan kelly consult limited Ownership
STAN KELLY CONSULT LIMITED group structure
Stan Kelly Consult Limited has no subsidiary companies.
Ultimate parent company
STAN KELLY CONSULT LIMITED
07498421
STAN KELLY CONSULT LIMITED Shareholders
The sole shareholder of Stan Kelly Consult Limited is Emmanuel Oloke.
emmanuel oloke
100%
stan kelly consult limited directors
Stan Kelly Consult Limited currently has 2 directors.
The longest serving directors include
Dr Emmanuel Oloke (Jan 2011) and
Miss Jemima Oloke (Apr 2017).
82990 - Other business support service activities n.e.c.
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
stan kelly suite, wenta business centre, enfield, EN3 7XU
Bank
-
Legal Advisor
-
stan kelly consult limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stan kelly consult limited.
stan kelly consult limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STAN KELLY CONSULT LIMITED. This can take several minutes, an email will notify you when this has completed.
stan kelly consult limitedCompanies House Filings - See Documents
