Pomanda estimates the enterprise value of DINKOV LIMITED at £25k based on a Turnover of £69.7k and 0.36x industry multiple (adjusted for size and gross margin).
dinkov limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DINKOV LIMITED at £0 based on an EBITDA of £-17.6k and a 2.57x industry multiple (adjusted for size and gross margin).
dinkov limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DINKOV LIMITED at £0 based on Net Assets of £-26.4k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dinkov LimitedOverview
Dinkov Limited is a live company located in brentwood, CM15 0XF with a Companies House number of 10493730. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder is
sergey markov dinkov
with a 100% stake. Dinkov Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£69.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Dinkov Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £69.7k, make it smaller than the average company (£3.8m)
£69.7k - Dinkov Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.5%)
8% - Dinkov Limited
5.5% - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (37.8%)
17.2% - Dinkov Limited
37.8% - Industry AVG
Profitability
an operating margin of -25.2% make it less profitable than the average company (6%)
-25.2% - Dinkov Limited
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Dinkov Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)
£48.8k - Dinkov Limited
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £34.8k, this is less efficient (£154.5k)
£34.8k - Dinkov Limited
£154.5k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (40 days)
4 days - Dinkov Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 172 days, this is slower than average (33 days)
172 days - Dinkov Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dinkov Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dinkov Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3214.5%, this is a higher level of debt than the average (61.6%)
3214.5% - Dinkov Limited
61.6% - Industry AVG
DINKOV LIMITED financials
EXPORT
Dinkov Limited's latest turnover from November 2023 is estimated at £69.7 thousand and the company has net assets of -£26.4 thousand. According to their latest financial statements, Dinkov Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Turnover
69,681
52,674
38,077
55,999
45,342
12,830
5,282
Other Income Or Grants
Cost Of Sales
57,702
43,627
32,265
46,538
37,620
10,682
4,374
Gross Profit
11,979
9,047
5,811
9,461
7,722
2,148
908
Admin Expenses
29,544
4,768
15,539
12,830
7,804
2,255
-333
Operating Profit
-17,565
4,279
-9,728
-3,369
-82
-107
1,241
Interest Payable
Interest Receivable
Pre-Tax Profit
-17,565
4,279
-9,728
-3,369
-82
-107
1,241
Tax
-813
-236
Profit After Tax
-17,565
3,466
-9,728
-3,369
-82
-107
1,005
Dividends Paid
Retained Profit
-17,565
3,466
-9,728
-3,369
-82
-107
1,005
Employee Costs
97,667
91,470
86,287
83,996
83,397
39,411
38,095
Number Of Employees
2
2
2
2
2
1
1
EBITDA*
-17,565
4,279
-9,728
-3,369
-82
-107
1,241
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
847
2,139
174
9,082
2,312
3,744
1,763
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
847
2,139
174
9,082
2,312
3,744
1,763
total assets
847
2,139
174
9,082
2,312
3,744
1,763
Bank overdraft
Bank loan
Trade Creditors
27,227
10,954
1,959
435
1,496
2,846
758
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
27,227
10,954
1,959
435
1,496
2,846
758
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
10,496
11,200
provisions
total long term liabilities
10,496
11,200
total liabilities
27,227
10,954
12,455
11,635
1,496
2,846
758
net assets
-26,380
-8,815
-12,281
-2,553
816
898
1,005
total shareholders funds
-26,380
-8,815
-12,281
-2,553
816
898
1,005
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Operating Activities
Operating Profit
-17,565
4,279
-9,728
-3,369
-82
-107
1,241
Depreciation
Amortisation
Tax
-813
-236
Stock
Debtors
-1,292
1,965
-8,908
6,770
-1,432
1,981
1,763
Creditors
16,273
8,995
1,524
-1,061
-1,350
2,088
758
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
10,496
704
-11,200
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-10,496
-704
11,200
share issue
interest
cash flow from financing
-10,496
-704
11,200
cash and cash equivalents
cash
overdraft
change in cash
dinkov limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dinkov limited. Get real-time insights into dinkov limited's credit score, group structure and payment trends.
Perform a competitor analysis for dinkov limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CM15 area or any other competitors across 12 key performance metrics.
dinkov limited Ownership
DINKOV LIMITED group structure
Dinkov Limited has no subsidiary companies.
Ultimate parent company
DINKOV LIMITED
10493730
DINKOV LIMITED Shareholders
The sole shareholder of Dinkov Limited is Sergey Markov Dinkov.
sergey markov dinkov
100%
dinkov limited directors
Dinkov Limited currently has 1 director, Mr Sergey Dinkov serving since Nov 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dinkov limited.
dinkov limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DINKOV LIMITED. This can take several minutes, an email will notify you when this has completed.
dinkov limitedCompanies House Filings - See Documents
